Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	201.30	374.40	248.20	314.00	167.30	132.00	166.20	179.20	1,098.10	798.10	870.90	962.90	578.20	796.20	591.40	512.00	681.80	161.80	289.60	311.50
Cash and cash equivalents	201.30	374.40	235.10	294.30	167.30	132.00	166.20	179.20	778.60	563.40	786.00	887.90	428.50	573.00	351.10	354.00	611.80	161.80	289.60	311.50
Short-term investments			13.10	19.70				0.00	319.50	234.70	84.90	75.00	149.70	223.20	240.30	158.00	70.00
Accounts receivable, net	416.60	381.50	368.70	331.30	233.00	644.80	274.80	317.00	398.70	480.80	464.80	463.90	372.70	390.00	385.90	239.40	171.00	350.00	296.50	252.50
Inventories	469.10	476.20	684.30	629.40	432.90	321.20	433.40	524.70	640.60	665.80	943.10	1,068.40	814.70	667.70	549.90	331.30	231.50	611.80	586.70	528.90
Other current assets	122.30	146.20	129.40	214.70	135.10	96.40	111.40	171.60	195.20	178.20	195.80	234.70	260.70	251.10
Total current assets	1,209.30	1,232.10	1,288.10	1,255.00	968.30	1,194.40	985.80	1,192.50	2,332.60	2,122.90	2,474.60	2,729.90	2,026.30	1,881.80	1,286.90	1,082.70	1,084.30	1,123.60	1,172.80	1,092.90
Total non-current assets +	7,215.10	7,600.10	7,618.40	7,469.30	7,267.60	7,507.40	7,715.60	6,796.70	7,210.60	7,002.40	6,411.30	6,003.90	5,287.10	4,788.10	4,834.10	4,677.30	3,572.10	3,792.20	2,870.40	2,332.70
Property, plant and equipment, net	6,712.50	7,085.10	7,105.40	6,886.80	6,846.90	7,003.40	7,110.60	6,334.40	6,134.70	5,966.80	5,348.00	4,902.90	4,770.60	4,299.00	4,179.50	4,112.00	3,038.20	2,990.60	2,069.80	1,590.30
Goodwill	221.50	221.50	221.50	195.90	154.20	208.80	208.80	208.80	780.30	754.10	753.80	773.20	278.20	240.40	225.90	197.60	180.80	504.00	503.50	463.70
Intangible assets	110.40	99.00	106.70				18.70		855.10	833.80	840.70	832.00	297.70	262.10	250.60	224.50	187.80	512.70	514.00	468.50
Long-term investments								0.10	1.30	3.10
Other non-current assets
Total assets	8,424.40	8,832.20	8,906.50	8,724.30	8,235.90	8,701.80	8,701.40	7,989.20	9,543.20	9,125.30	8,885.90	8,733.80	7,313.40	6,669.90	6,121.00	5,760.00	4,656.40	4,915.80	4,043.20	3,425.60

Total current liabilities +	570.80	1,444.80	1,280.80	790.60	513.80	471.10	546.00	580.40	615.40	582.20	746.40	1,005.00	783.70	771.30	628.70	508.40	451.30	699.40	684.30	655.80
Accounts payable	269.60	251.70	305.30	287.50	206.40	156.40	203.90	212.10	175.40	156.10	216.80	295.40	216.30	188.20	207.40	132.80	76.80	217.60	684.30	655.80
Short-term debt	0.00	840.10	673.20	242.10	231.40	45.20	28.00	17.70	20.50	23.50	27.10	36.40	40.80	3,055.00	38.70	33.60	77.70	557.60
Current portion of long-term debt							28.00	12.90	3,242.40	0.90	1.60	8.40
Deferred revenue
Other current liabilities	301.20	353.00	291.20	261.00	307.40	314.70	342.10	368.30	440.00	426.10	529.60	709.60	567.40	1,662.70	421.30	375.60	374.50	39.20	40.50	59.80
Total non-current liabilities +	6,708.30	6,080.20	6,350.20	6,664.10	6,425.30	6,214.70	5,776.50	4,846.80	4,069.80	4,232.00	4,090.80	4,331.40	3,780.60	3,761.00	3,544.00	3,405.90	2,398.80	2,385.20	1,632.20	1,366.30
Long-term debt	5,442.50	5,690.90	5,754.20	4,983.50	5,170.60	5,017.00	4,881.90	4,029.20	3,214.10	3,024.60	3,159.70	3,369.90	2,856.70	2,916.10	2,851.10	2,101.00	1,782.50	1,790.90	1,333.70	1,139.10
Capital lease obligations								0.00	28.30	32.00
Other non-current liabilities	136.80	153.80	165.70	163.90	147.90	150.20	96.30	4,086.00	3,306.10	3,135.60	3,311.50	109.40	750.00	661.50		73.60
Total liabilities	7,279.10	7,525.00	7,631.00	7,454.70	6,939.10	6,685.80	6,322.50	5,427.20	4,685.20	4,814.20	4,837.20	5,336.40	4,564.30	4,532.30	4,172.70	3,914.30	2,850.10	3,084.60	2,316.50	2,022.10

Total stockholders' equity +	1,077.20	1,058.90	1,037.10	1,012.40	1,296.80	2,016.00	2,378.90	2,562.00	4,858.00	4,311.10	4,048.70	3,397.40	2,749.10	2,053.00	1,948.30	1,845.70	1,806.30	1,831.20	1,726.70	1,403.50
Common stock and paid-in capital	-4.30	4.80	26.60	19.80	250.20	246.60	196.00	235.90	734.60	813.80	828.40	907.50	879.10	516.30	633.60	645.20	542.40	392.50	548.90	494.70
Retained earnings	1,081.50	1,054.10	1,010.50	992.60	1,046.60	1,769.40	2,182.90	2,326.10	4,123.40	3,497.30	3,220.30	2,489.90	1,870.00	1,536.70	1,314.70	1,200.50	1,263.90	1,438.70	1,177.80	908.80
Common shares outstanding	83	84	83	84	104	116	127	146	152	149	152	157	153	155	156	154	153	159	161	159

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	252.60	201.30	238.70	315.30	94.90	374.40	332.40	379.80	251.70	248.20	292.80	318.30	97.50	314.00	78.10	49.70	143.20	167.30	221.80	91.00	178.10	132.00	120.80	157.00	213.20	166.20	97.60	102.80	73.90	179.20	430.40	637.70	846.20	1,098.10	1,024.70	988.30	778.80	798.10	842.50	814.00	835.60	870.90	889.60	781.10	690.70	962.90	901.60	933.80	788.60	578.20	498.60	447.90	420.40	796.20	547.00	513.00	528.80	591.40	430.80	299.10	377.30	512.00	371.20	435.30	522.80	681.80	678.10	440.90	170.40	161.80	183.20	210.00	199.70	289.60	222.40	228.10	224.10	311.50	368.10	447.90	93.60
Cash and cash equivalents	252.60	201.30	238.70	315.30	94.90	374.40	332.40	364.20	235.10	235.10	266.70	296.60	81.90	294.30	58.50	49.70	143.20	167.30	221.80	91.00	178.10	132.00	120.80	157.00	213.20	166.20	97.60	102.80	73.90	179.20	427.40	612.70	625.40	778.60	874.70	808.70	586.70	563.40	557.80	614.00	635.70	786.00	677.80	583.80	590.70	887.90	663.70	715.30	532.20	428.50	402.60	388.00	360.50	573.00	312.20	294.10	304.80	351.10	272.80	257.10	260.30	354.00	151.20	210.30	257.70	611.80	545.40	440.90	170.40	161.80	183.20	210.00	199.70	289.60	222.40	228.10	224.10	311.50	368.10	447.90	93.60
Short-term investments								15.60	16.60	13.10	26.10	21.70	15.60	19.70	19.60																3.00	25.00	220.80	319.50	150.00	179.60	192.10	234.70	284.70	200.00	199.90	84.90	211.80	197.30	100.00	75.00	237.90	218.50	256.40	149.70	96.00	59.90	59.90	223.20	234.80	218.90	224.00	240.30	158.00	42.00	117.00	158.00	220.00	225.00	265.10	70.00	132.70
Accounts receivable, net	354.30	416.60	341.00	344.30	371.40	381.50	418.80	402.10	488.90	368.70	400.70	430.90	343.30	331.30	291.20	278.70	194.80	233.00	438.20	451.40	637.80	644.80	704.90	689.90	686.90	274.80	325.80	372.70	386.10	317.00	442.50	390.70	373.10	398.70	580.30	534.10	456.70	480.80	427.10	508.20	396.90	464.80	507.90	592.80	544.90	463.90	560.70	514.50	421.40	372.70	501.50	386.40	414.20	390.00	428.60	340.10	368.60	385.90	317.30	338.10	315.60	239.40	273.80	258.00	206.90	171.00	236.60	233.30	297.50	350.00	353.60	333.20	283.50	296.50	341.90	299.50	279.00	252.50	298.40	328.80	275.20
Inventories	483.20	469.10	554.60	459.70	449.70	476.20	549.10	616.90	643.10	684.30	679.40	622.20	632.70	629.40	686.50	630.70	508.40	432.90	403.50	365.60	320.90	321.20	373.10	421.50	442.00	433.40	632.90	600.50	618.40	524.70	707.00	586.40	599.40	640.60	661.80	627.30	632.10	665.80	869.60	882.60	936.10	943.10	1,020.90	989.90	1,045.30	1,068.40	1,110.20	1,022.50	904.00	814.70	769.60	738.90	718.90	667.70	691.70	649.90	596.00	549.90	546.50	473.70	413.50	331.30	357.40	299.10	283.30	231.50	301.20	369.30	559.10	611.80	682.20	717.70	650.80	586.70	614.40	563.40	549.10	528.90	525.70	517.70	506.10
Other current assets		-27.50	201.70		140.20	146.20	110.00	107.10	116.30	129.40	152.70	204.90	181.10	214.70	180.20	369.00	208.20	135.10	123.30	164.70	107.40	96.40	101.10	136.90	96.30	111.40	117.50	113.70	114.20	171.60	138.50	142.20	177.30	195.20	176.30	194.80	183.80	178.20	183.90	183.30	185.60	195.80	211.80	197.30	211.10	234.70	237.90	248.50	231.40	260.70	249.30	227.00	215.30	251.10	234.80	218.90	224.00
Total current assets	1,090.10	1,059.50	1,134.30	1,119.30	1,056.20	1,232.10	1,300.30	1,383.20	1,367.10	1,288.10	1,346.80	1,349.70	1,239.00	1,255.00	1,216.40	1,215.90	1,054.60	968.30	1,186.80	1,072.70	1,244.20	1,194.40	1,299.90	1,405.30	1,438.40	985.80	1,173.80	1,189.70	1,192.60	1,192.50	1,715.40	1,757.00	1,996.00	2,332.60	2,443.10	2,344.50	2,051.40	2,122.90	2,323.10	2,388.10	2,354.20	2,474.60	2,418.40	2,363.80	2,492.00	2,729.90	2,572.50	2,719.30	2,345.40	2,026.30	2,019.00	1,800.20	1,768.80	1,881.80	1,667.30	1,284.10	1,493.40	1,286.90	1,136.60	1,110.90	1,106.40	1,082.70	1,002.40	992.40	1,013.00	1,084.30	1,083.20	1,043.50	1,027.00	1,123.60	1,219.00	1,260.90	1,134.00	1,172.80	1,178.70	1,091.00	1,052.20	1,092.90	1,192.20	1,294.40	874.90
Total non-current assets +	7,240.60	1,350.50	7,797.00	7,690.70	7,608.50	7,600.10	7,542.60	7,574.60	7,712.70	7,618.40	7,626.60	7,672.30	7,600.20	7,469.30	7,382.70	7,408.90	7,236.60	7,267.60	7,308.80	7,544.30	7,531.30	7,507.40	7,423.30	7,260.10	7,564.50	7,715.60	7,469.30	7,386.20	7,221.30	6,796.70	7,689.60	7,597.70	7,481.00	7,210.60	7,121.80	7,107.60	7,092.00	7,002.40	6,812.50	6,647.30	6,555.50	6,411.30	6,386.90	6,268.40	6,230.40	6,003.90	5,972.40	5,294.80	5,234.80	5,287.10	5,239.30	5,100.50	4,954.90	4,788.10	4,751.80	4,913.40	4,636.80	4,834.10	4,878.50	4,765.80	4,714.50	4,677.30	4,672.00	4,662.40	4,630.60	3,572.10	3,518.40	3,486.50	3,742.60	3,792.20	3,508.60	3,286.20	3,016.90	2,870.40	2,846.20	2,698.20	2,454.10	2,332.70	2,158.40	2,031.40	1,888.70
Property, plant and equipment, net		6,621.30	7,189.50	7,086.80	7,015.40	7,085.10	7,025.60				6,991.20	7,029.20	6,976.50	6,886.80	6,893.80	6,944.10	6,803.60	6,846.90	6,800.10	486.00	7,026.80	7,003.40	6,937.90	6,784.40	7,118.70	7,110.60	6,916.70	6,869.60	6,746.80	6,334.40	6,538.00	6,488.20	6,393.50	6,134.70	6,070.10	6,073.20	6,080.10	5,966.80	5,763.20	5,606.60	5,523.50	5,348.00	5,308.40	5,193.90	5,148.90	4,902.90	4,855.30	4,670.70	4,620.60	4,770.60	4,701.30	4,584.60	4,462.00	4,299.00	4,283.70	4,251.20	4,217.30	4,179.50	4,231.00	4,186.40	4,143.70	4,112.00	4,119.60	4,093.30	4,070.00	3,038.20	3,017.60	2,999.20	2,947.70	2,990.60	2,671.80	2,438.00	2,221.50	2,069.80	2,034.70	1,927.60	1,746.60	1,590.30	1,473.20	1,351.40	1,256.80
Goodwill	221.50	221.50	221.50	221.50	221.50	221.50	221.50	221.50	221.50	221.50	222.70	222.10	222.30	195.90	159.50	159.20	154.20	154.20	215.80	215.70	215.70	208.80	208.80	208.80	208.80	208.80	208.80	208.80	208.80	208.80	787.80	789.40	789.80	780.30	770.20	754.70	754.30	754.10	754.50	754.80	754.70	753.80	754.30	754.20	771.70	773.20	742.10	365.40	360.30	278.20	250.80	250.80	244.50	240.40	229.80	226.60	225.90	225.90	225.90	203.60	197.60	197.60	194.90	211.40	203.10	180.80	180.80	180.80	504.00	504.00	504.00	504.00	503.50	503.50	500.00	478.30	463.70	463.70	434.00	434.00	434.00
Intangible assets						99.00																				18.70					787.80	789.40	789.80	855.10	770.20	754.70	754.30	833.80	754.50	754.80	754.70	840.70	754.30	754.20	771.70	832.00	742.10	365.40	360.30	297.70	250.80	250.80	244.50	262.10	229.80	226.60	225.90	250.60	225.90	203.60	197.60	224.50	194.90	211.40	203.10	187.80	180.80	180.80	504.00	512.70	504.00	504.00	503.50	514.00	500.00	478.30	463.70	468.50	434.00	434.00	433.40
Long-term investments																														0.10	0.40	1.30	1.00	1.30				3.10
Other non-current assets
Total assets	8,330.70	8,424.40	8,931.30	8,810.00	8,664.70	8,832.20	8,842.90	8,957.80	9,079.80	8,906.50	8,973.40	9,022.00	8,839.20	8,724.30	8,599.10	8,624.80	8,291.20	8,235.90	8,495.60	8,617.00	8,775.50	8,701.80	8,723.20	8,665.40	9,002.90	8,701.40	8,643.10	8,575.90	8,413.90	7,989.20	9,405.00	9,354.70	9,477.00	9,543.20	9,564.90	9,452.10	9,143.40	9,125.30	9,135.60	9,035.40	8,909.70	8,885.90	8,805.30	8,632.20	8,722.40	8,733.80	8,544.90	8,014.10	7,580.20	7,313.40	7,258.30	6,900.70	6,723.70	6,669.90	6,419.10	6,197.50	6,130.20	6,121.00	6,015.10	5,876.70	5,820.90	5,760.00	5,674.40	5,654.80	5,643.60	4,656.40	4,601.60	4,530.00	4,769.60	4,915.80	4,727.60	4,547.10	4,150.90	4,043.20	4,024.90	3,789.20	3,506.30	3,425.60	3,350.60	3,325.80	2,763.60

Total current liabilities +	520.10	570.80	511.50	486.50	537.30	1,444.80	596.00	669.30	664.20	1,280.80	653.80	641.40	588.20	790.60	575.50	569.30	508.80	513.80	505.00	464.00	435.50	471.10	512.70	513.80	557.00	546.00	619.70	564.00	533.60	580.40	630.50	640.30	579.80	615.40	612.70	579.50	555.00	582.20	688.70	680.50	676.10	746.40	852.10	802.90	911.90	1,005.00	893.80	810.50	872.50	783.70	892.70	777.70	806.80	771.30	690.70	628.70	604.90	628.70	576.30	560.50	552.50	508.40	580.40	534.50	501.40	451.30	496.60	465.10	529.00	699.40	631.20	651.30	663.10	684.30	728.70	683.30	589.00	655.80	625.00	664.50	666.20
Accounts payable	272.90	269.60	253.10	219.50	255.40	251.70	270.20	315.40	335.90	305.30	325.80	330.80	314.50	287.50	286.60	285.40	237.50	206.40	208.60	188.10	159.20	156.40	178.90	188.20	208.50	203.90	250.80	217.70	197.30	212.10	219.50	205.30	183.40	175.40	194.50	167.10	156.40	156.10	211.00	221.20	223.80	216.80	294.60	273.40	299.60	295.40	323.70	293.00	257.80	216.30	207.00	187.20	200.00	188.20	212.60	234.60	220.90	207.40	212.90	190.00	179.80	132.80	137.50	118.90	92.60	76.80	106.70	111.70	529.00	217.60	631.20	651.30	663.10	684.30	728.70	683.30	589.00	655.80	625.00	664.50	666.20
Short-term debt		0.00	17.80	19.70	20.70	840.10	0.00	10.50	36.90	673.20	5.30	10.40	15.00	242.10	459.00	5,539.10	0.70	1,106.80	28.90	32.40	33.40	1,047.50	50.00	52.60	51.50	798.30	34.10	29.20	19.50	17.70	18.40	19.10	19.80	20.50	21.30	22.00	22.70	23.50	24.20	25.00	25.80	27.10	27.40	28.30	29.10	36.40	37.40	38.80	39.80	40.80	41.70	42.60	43.50	126.30	37.00		37.40	38.70	2,971.90	2,886.60	2,867.60	33.60				23.80				217.60
Current portion of long-term debt																										28.00	34.10	29.20	19.50	12.90		3,227.30	3,223.40	3,242.40	3,276.40	3,270.70		0.90				1.60				8.40
Deferred revenue
Other current liabilities	247.20	301.20	240.60	247.30	261.20	353.00	325.80	353.90	328.30	291.20	328.00	310.60	261.80	261.00	-817.90	283.90	270.60	307.40	267.50	243.50	242.90	314.70	283.80	273.00	297.00	342.10	334.80	317.10	316.80	368.30	411.00	435.00	396.40	440.00	418.20	412.40	398.60	426.10	477.70	459.30	452.30	529.60	557.50	529.50	612.30	709.60	570.10	517.50	614.70	567.40	685.70	590.50	606.80	583.10	478.10	394.10	384.00	421.30	363.40	370.50	372.70	375.60	442.90	415.60	408.80	374.50	389.90	353.40	529.00	410.00				-58.40				-42.90
Total non-current liabilities +	6,664.90	6,708.30	7,169.40	7,065.70	6,827.70	6,080.20	6,948.40	6,984.50	7,127.10	6,350.20	7,066.20	7,131.60	7,000.60	6,664.10	6,762.50	6,799.30	6,486.80	6,425.30	6,394.20	6,495.10	6,372.10	6,214.70	6,116.90	5,991.20	5,979.80	5,776.50	5,564.10	5,482.30	5,315.20	4,846.80	4,135.10	4,046.60	4,066.60	4,069.80	4,602.10	4,557.10	4,239.50	4,232.00	4,192.50	4,177.60	4,127.60	4,090.80	4,092.90	4,128.00	4,259.10	4,331.40	4,348.20	4,035.00	3,737.80	3,780.60	3,755.10	3,648.70	3,725.70	3,761.00	3,641.40	3,540.60	3,521.00	3,544.00	3,520.90	3,421.20	3,389.10	3,405.90	3,291.70	3,298.90	3,316.20	2,398.80	2,325.20	2,298.10	2,274.70	2,385.20	2,168.30	2,043.30	1,725.70	1,632.20	1,645.40	1,543.70	1,454.30	1,366.30	1,351.60	1,329.00	873.90
Long-term debt	5,382.30	5,442.50	5,943.70	5,856.80	5,616.20	5,690.90	5,699.70	5,727.40	5,867.00	5,754.20	5,782.40	5,832.60	5,707.60	4,983.50	10,069.40	5,539.10	5,227.50	5,170.60	5,176.50	5,288.20	5,165.10	5,017.00	4,935.10	4,825.40	4,870.20	4,881.90	4,685.20	4,615.90	4,466.40	397.40	397.70	397.60	3,223.40	3,107.70	3,276.40	3,270.00	3,036.00	2,937.50	3,107.10	3,129.60	3,171.00	3,077.50	3,284.50	3,340.30	3,485.90	3,369.90	3,595.60	3,242.50	2,940.20	2,856.70	3,021.10	2,884.20	2,974.80	2,916.10	2,978.10	2,910.50	2,927.50	2,851.10	2,971.90	2,886.60	2,867.60	2,101.00	2,821.60	2,852.00	2,870.70	1,782.50	1,788.70	1,783.80	1,716.00	1,790.90	1,760.70	1,689.70	1,430.40	1,333.70	1,404.70	1,328.90	1,251.40	1,139.10	1,203.60	1,210.20	770.30
Capital lease obligations													111.50
Other non-current liabilities	134.60	136.80	137.50	138.10	142.00	153.80	151.90	152.90	156.00	165.70	161.50	160.40	159.80	163.90	140.30	144.90	148.70	147.90	157.40	157.60	155.50	150.20	141.20	139.40	93.50	96.30	4,780.00	4,713.30	4,562.50	4,086.00	3,360.80	3,293.50	3,289.80	3,306.10	3,333.40	3,324.40	3,088.30	3,135.60	3,232.30	3,249.80	3,288.30	3,311.50	3,399.70	114.10	113.50	109.40	109.10	753.70	757.80	750.00	692.30	721.90	707.40	661.50					93.90	93.20	81.10	73.60
Total liabilities	7,185.00	7,279.10	7,680.90	7,552.20	7,365.00	7,525.00	7,544.40	7,653.80	7,791.30	7,631.00	7,720.00	7,773.00	7,588.80	7,454.70	7,338.00	7,368.60	6,995.60	6,939.10	6,899.20	6,959.10	6,807.60	6,685.80	6,629.60	6,505.00	6,536.80	6,322.50	6,183.80	6,046.30	5,848.80	5,427.20	4,765.60	4,686.90	4,646.40	4,685.20	5,214.80	5,136.60	4,794.50	4,814.20	4,881.20	4,858.10	4,803.70	4,837.20	4,945.00	4,930.90	5,171.00	5,336.40	5,242.00	4,845.50	4,610.30	4,564.30	4,647.80	4,426.40	4,532.50	4,532.30	4,332.10	4,169.30	4,125.90	4,172.70	4,097.20	3,981.70	3,941.60	3,914.30	3,872.10	3,833.40	3,817.60	2,850.10	2,821.80	2,763.20	2,803.70	3,084.60	2,799.50	2,694.60	2,388.80	2,316.50	2,374.10	2,227.00	2,043.30	2,022.10	1,976.60	1,993.50	1,540.10

Total stockholders' equity +	1,078.80	1,077.20	1,001.00	1,009.10	1,053.20	1,058.90	1,057.40	1,065.50	1,049.30	1,037.10	1,000.80	994.60	994.20	1,012.40	1,005.90	997.60	1,032.00	1,029.80	1,331.00	1,389.90	1,692.40	1,738.80	1,817.30	1,891.30	2,116.40	2,030.10	2,110.60	2,178.80	2,214.50	2,210.80	4,288.30	4,317.60	4,477.70	4,501.10	3,987.90	3,929.70	3,957.10	3,918.50	3,861.50	3,783.10	3,712.60	4,048.70	3,461.70	3,701.30	3,151.80	3,397.40	2,901.10	2,767.50	2,620.90	2,402.10	2,610.50	2,474.30	2,191.20	2,053.00	2,002.50	2,028.20	1,919.90	1,863.80	1,834.60	1,810.70	1,794.70	1,764.80	1,726.60	1,696.50	1,696.10	1,806.30	1,779.80	1,766.80	1,965.90	1,831.20	1,928.10	1,852.50	1,762.10	1,726.70	1,650.80	1,562.20	1,463.00	1,403.50	1,374.00	1,332.30	1,223.50
Common stock and paid-in capital	-1.80	-4.30	-17.90	-3.90	1.60	4.80	7.20	23.50	38.40	26.60	29.70	23.60	18.60	19.80	8.20	6.50	5.40	-16.80	-94.20	-24.20	-57.00	-30.60	-249.50	-172.00	-204.60	-152.80	-231.50	-127.00	-133.40	-115.30	76.20	114.20	318.80	377.70	383.20	372.30	431.10	421.20	415.10	404.30	411.70	828.40	424.50	851.70	497.30	907.50	533.80	534.10	536.10	532.10	841.60	793.40	584.10	516.30	528.50	608.80	559.50	549.10	568.80	569.50	576.30	564.30	537.00	530.30	541.90	542.40	524.20	527.90	511.40	392.50	528.10	536.00	524.80	548.90	545.40	538.20	503.00	494.70	516.90	521.40	493.50
Retained earnings	1,080.60	1,081.50	1,018.90	1,013.00	1,051.60	1,054.10	1,050.20	1,042.00	1,010.90	1,010.50	971.10	971.00	975.60	992.60	997.70	991.10	1,026.60	1,046.60	1,425.20	1,414.10	1,749.40	1,769.40	2,066.80	2,063.30	2,321.00	2,182.90	2,342.10	2,305.80	2,347.90	2,326.10	4,212.10	4,203.40	4,158.90	4,123.40	3,604.70	3,557.40	3,526.00	3,497.30	3,446.40	3,378.80	3,300.90	3,220.30	3,037.20	2,849.60	2,654.50	2,489.90	2,367.30	2,233.40	2,084.80	1,870.00	1,768.90	1,680.90	1,607.10	1,536.70	1,474.00	1,419.40	1,360.40	1,314.70	1,265.80	1,241.20	1,218.40	1,200.50	1,189.60	1,166.20	1,154.20	1,263.90	1,255.60	1,238.90	1,454.50	1,438.70	1,400.00	1,316.50	1,237.30	1,177.80	1,105.40	1,024.00	960.00	908.80	857.10	810.90	730.00
Common shares outstanding	82	82	82	83	84	84	84	84	84	84	84	83	83	83	83	84	86	98	100	105	110	112	117	117	120	122	126	129	132	139	146	147	154	155	151	151	151	149	149	148	148	150	151	154	154	156	160	157	154	154	152	154	154	154	153	156	156	156	156	155	155	155	154	154	153	153	153	152	153	153	159	161	160	160	161	161	160	160	158	159	158

Balance Sheet - TRINITY INDUSTRIES INC (TRN)

Balance Sheet - TRINITY INDUSTRIES INC (TRN)