Sign in

Income Statement - SPROTT INC. (SII)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 294.88 168.35 141.45 154.27 164.95 114.41 75.05 11.33 12.40 10.54 13.49 17.39 103.08 172.58 162.89 322.97 102.69 136.20 229.85
Cost of revenue 25.28 87.53 83.87 87.66 86.47 57.59 31.36 29.42 39.42 36.59 27.46 33.49 42.04 37.05 47.71
Gross profit 269.60 80.82 57.58 66.62 78.48 56.82 43.69 11.33 12.40 10.54 13.49 17.39 103.08 105.67 115.18 322.97 102.69 136.20 229.85
Total operating expenses + 172.19 21.00 19.40 19.33 19.25 17.79 23.96 -12.65 -22.04 -17.62 35.81 -6.79 17.02 65.60 58.63 149.97 59.56 71.11 175.80
Operating income 97.41 59.83 38.18 47.29 59.23 39.02 43.69 23.98 34.44 28.15 -22.32 24.17 86.06 41.92 56.54 174.53 43.13 65.09 54.05
Non-operating income (net) -5.54 9.18 12.11 -22.21 -14.04 -4.36 -30.56 0.00 0.00 0.00 0.00 0.00 -166.89 0.00 -13.48 -1.53 0.00 0.00 -1.15
Income before tax 91.86 69.01 50.29 25.08 45.19 34.66 13.13 23.98 34.44 28.15 -22.32 24.17 -80.83 41.92 43.06 173.00 43.13 65.09 52.89
Income tax expense 23.40 19.71 8.49 7.45 12.01 7.68 2.77 0.94 4.59 4.69 6.24 7.47 -4.51 9.77 10.71 41.79 12.73 22.25 10.20
Net income 68.47 49.29 41.80 17.63 33.19 26.98 10.36 23.04 29.85 23.46 -28.56 16.70 -76.32 32.15 32.36 133.43 30.40 42.84 42.70
Show Quarterly Income Statement

Income Statement - SPROTT INC. (SII)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07
Total revenue 143.35 114.36 66.16 62.19 43.99 37.30 45.15 46.44 39.46 37.53 35.45 36.91 37.87 36.09 36.19 38.26 43.73 47.02 40.45 33.37 44.10 40.50 30.08 22.61 0.65 22.51 2.56 3.44 2.95 14.48 3.73 2.50 2.37 3.71 17.71 2.60 26.17 2.53 1.78 23.22 3.04 21.80 2.94 3.07 21.77 4.40 4.77 25.21 24.35 26.16 24.40 22.06 27.39 33.86 31.88 29.65 38.87 39.27 42.72 40.57 40.66 244.34 28.19 25.41 24.78 35.54 20.61 19.89 21.11 34.13 24.02 38.81 41.90 165.05 21.75 3.46
Cost of revenue 12.10 7.14 7.59 37.30 4.34 22.67 21.04 23.33 20.50 19.08 18.77 23.37 21.99 18.94 20.69 21.60 26.43 20.63 21.02 16.05 24.08 23.03 16.28 10.99 0.17 9.66 0.30 0.23 0.24 6.50 6.19 8.15 8.44 11.57 4.79 10.94 10.78 12.53 8.13 8.96 7.11 8.27 5.79 6.04 8.28 7.63 8.85 9.24 8.26 7.68 16.80 7.85 9.68 37.58 9.72 8.41 11.15
Gross profit 131.24 107.22 58.57 24.89 39.65 14.63 24.12 23.11 18.96 18.45 16.68 13.54 15.88 17.15 15.50 16.66 17.30 26.39 19.43 17.32 20.02 17.47 13.80 11.62 0.48 12.85 2.26 3.21 2.70 7.98 3.73 2.50 2.37 3.71 17.71 2.60 15.40 2.53 1.78 14.27 3.04 13.53 2.94 3.07 13.49 4.40 4.77 15.97 16.09 26.16 7.60 14.21 19.06 -3.71 22.16 21.24 27.72 39.27 42.72 40.57 40.66 244.34 28.19 25.41 24.78 35.54 20.61 19.89 21.11 34.13 24.02 38.81 41.90 165.05 21.75 3.46
Total operating expenses + 89.98 66.69 41.90 5.46 23.11 5.55 5.11 5.61 4.72 4.85 5.74 6.08 4.73 4.79 4.95 5.18 4.41 9.99 4.82 4.66 4.47 1.19 4.33 4.67 -1.59 7.20 -3.55 1.97 -0.80 5.59 2.18 -2.47 -6.05 3.14 -15.50 3.59 6.60 1.99 -9.17 12.18 1.61 19.51 34.79 -3.65 9.40 3.44 -1.12 12.02 10.92 -56.42 12.71 12.42 13.52 -5.95 15.54 15.47 15.73 34.89 29.24 29.01 25.27 102.74 15.65 15.19 16.26 17.39 13.08 13.14 12.54 13.90 18.42 22.22 17.61 138.05 12.17 -6.90
Operating income 41.26 40.53 16.67 19.43 16.54 9.08 19.00 17.51 14.24 13.60 10.94 7.46 11.15 12.36 10.56 11.48 12.89 16.40 14.62 12.66 15.55 16.28 9.47 6.95 2.07 5.65 5.81 1.24 3.51 2.39 1.56 4.98 8.43 0.56 33.21 -0.99 8.80 0.53 10.95 2.09 1.43 -5.98 -31.84 6.72 4.09 0.96 5.89 3.95 5.17 82.59 -5.11 1.79 3.28 2.24 6.62 5.77 11.99 4.38 13.48 11.56 15.39 141.60 12.88 10.29 9.07 18.14 7.53 6.75 8.58 20.23 5.60 16.59 24.30 26.99 9.58 10.36
Non-operating income (net) 0.10 -1.50 0.40 -0.57 -0.83 7.41 -0.61 1.29 1.09 -2.77 -5.51 16.32 -0.89 -2.66 -6.76 -9.07 -3.72 -2.88 -3.35 1.80 -9.62 -7.00 0.85 5.18 0.00 -3.09 0.00 0.00 0.00 6.54 0.00 0.00 0.00 0.00 -6.44 0.00 -1.22 0.00 0.00 13.41 0.00 2.77 0.00 0.00 2.81 0.00 0.00 3.24 5.38 -166.78 14.56 -11.41 0.63 1.89 8.47 -4.59 9.26 0.00 0.00 0.00 0.00 0.00 -0.34 -0.06 -0.55 0.00 0.00 0.00 0.00 0.00 -0.31 0.00 0.00 -1.15 0.00 -20.10
Income before tax 41.36 39.04 17.07 18.86 15.70 16.49 18.40 18.80 15.32 10.82 5.42 23.78 10.26 9.70 3.79 2.42 9.17 13.53 11.27 14.47 5.93 9.28 10.32 12.14 2.07 2.56 5.81 1.24 3.51 8.93 1.56 4.98 8.43 0.56 26.77 -0.99 7.57 0.53 10.95 15.50 1.43 -3.21 -31.84 6.72 6.90 0.96 5.89 7.19 10.55 -84.20 9.45 -9.62 3.90 4.13 15.09 1.18 21.25 4.38 13.48 11.56 15.39 141.60 12.54 10.22 8.52 18.14 7.53 6.75 8.58 20.23 5.29 16.59 24.30 25.84 9.58 -9.74
Income tax expense 12.55 9.89 4.06 5.36 3.78 4.81 5.70 5.44 3.76 1.16 -1.35 6.06 2.63 2.37 0.72 1.66 2.69 3.35 2.55 3.39 2.71 2.56 1.61 1.65 1.32 0.98 1.47 -0.34 0.66 2.57 0.03 0.48 -2.15 -1.06 2.74 1.79 0.96 0.48 1.42 2.40 0.42 -1.11 4.80 1.30 1.43 1.95 1.86 2.49 1.29 0.70 -3.60 -3.24 1.72 1.08 3.91 0.46 4.27 -0.60 3.50 3.83 4.52 32.87 3.24 2.92 2.76 5.07 2.38 1.94 2.70 7.40 1.82 5.40 8.06 -2.12 6.03 -2.52
Net income 28.81 29.15 13.01 13.50 11.92 11.68 12.70 13.36 11.56 9.66 6.77 17.72 7.64 7.33 3.07 0.76 6.47 10.17 8.72 11.08 3.22 6.72 8.70 10.49 0.75 1.58 4.34 1.58 2.85 6.36 1.53 4.50 10.58 1.62 24.03 -2.77 6.61 0.05 9.53 13.10 1.01 -2.10 -36.64 5.42 5.47 -0.99 4.03 4.70 9.26 -84.90 13.06 -6.38 2.05 3.05 11.18 0.72 16.98 4.98 9.98 7.73 10.87 108.73 9.65 7.37 6.30 13.07 5.15 4.82 5.88 12.83 3.46 11.19 16.23 27.96 3.55 -7.21
4 days ago