Sign in
Jul-25 Jul-24 Jul-23 Jul-22 Jul-21 Jul-20 Jul-19 Jul-18 Jul-17 Jul-16 Jul-15 Jul-14 Jul-13 Jul-12 Jul-11 Jul-10 Jul-09 Jul-08 Jul-07 Jul-06
Total revenue 31,784.00 30,980.00 30,272.00 28,928.00 26,950.00 26,514.27 21,387.07 10,226.68 9,274.47 8,470.29 8,184.98 6,794.45 6,064.36 5,236.02 4,530.02 3,757.14 3,454.90 3,365.86 2,754.28 2,433.59
Cost of revenue 27,562.00 26,779.00 26,141.00 24,746.00 23,011.00 22,639.48 18,602.06 8,703.92 7,845.55 7,190.94 6,924.46 5,666.80 5,039.28 4,320.02 3,705.21 3,060.21 2,794.42 2,731.97 2,244.70 1,967.68
Gross profit 4,222.00 4,201.00 4,131.00 4,182.00 3,939.00 3,874.79 2,785.01 1,522.77 1,428.92 1,279.35 1,260.52 1,127.65 1,025.08 916.00 824.81 696.93 660.48 633.89 509.58 465.91
Total operating expenses + 4,253.00 4,193.00 3,944.00 3,825.00 3,593.00 3,541.49 2,629.71 1,279.53 1,196.03 1,049.69 1,017.76 916.86 837.95 755.74 701.40 582.03 550.56 541.41 416.09 385.98
Operating income -31.00 8.00 120.00 423.00 439.00 376.07 190.98 227.23 226.03 224.11 241.96 210.79 185.49 155.16 129.68 114.90 109.92 92.48 93.49 79.93
Non-operating income (net) -123.00 -145.00 -113.00 -113.00 -256.00 -720.53 -626.27 -14.48 -11.60 -15.89 -12.19 -3.38 -11.38 -4.38 -3.25 -2.90 -9.74 -15.28 -11.27 -10.53
Income before tax -154.00 -137.00 7.00 310.00 183.00 -344.45 -435.29 212.75 214.42 208.22 229.77 207.41 174.12 150.78 126.44 112.00 100.18 77.20 82.22 69.40
Income tax expense -39.00 -27.00 -23.00 56.00 34.00 -90.45 -84.61 47.08 84.27 82.46 91.04 81.93 66.26 59.44 49.76 43.68 41.00 28.72 32.06 26.12
Net income -118.00 -112.00 24.00 248.00 149.00 -254.01 -350.68 165.67 130.16 125.77 138.73 125.48 107.85 91.34 76.67 68.32 59.18 48.48 50.15 43.28
Show Quarterly Income Statement
Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06 Jan-06
Total revenue 7,947.00 7,840.00 7,696.00 8,059.00 8,158.00 7,871.00 8,155.00 7,498.00 7,775.00 7,552.00 7,417.00 7,507.00 7,816.00 7,532.00 7,273.00 7,242.00 7,416.00 6,997.00 6,735.00 6,619.84 6,888.13 6,672.61 6,754.56 6,667.68 6,137.60 6,019.59 6,407.09 5,962.62 6,149.21 2,868.16 2,592.25 2,648.88 2,528.01 2,457.55 2,341.03 2,369.56 2,285.52 2,278.36 2,213.82 2,132.10 2,047.71 2,076.65 2,061.31 2,114.64 2,016.55 1,992.48 1,764.67 1,781.73 1,646.04 1,602.01 1,642.40 1,566.22 1,445.70 1,410.04 1,343.66 1,388.02 1,286.91 1,217.43 1,158.62 1,203.98 1,114.45 1,052.97 988.46 985.69 898.22 884.77 853.49 889.54 847.64 864.24 911.85 886.96 830.66 736.39 706.79 732.52 668.55 646.43 619.80 637.07 601.08
Cost of revenue 6,901.00 6,789.00 6,666.00 6,977.00 7,086.00 6,833.00 7,039.00 6,555.00 6,814.00 6,522.00 6,451.00 6,507.00 6,747.00 6,436.00 6,297.00 6,230.00 6,341.00 5,955.00 5,731.00 5,653.04 5,897.77 5,706.11 5,754.53 5,811.15 5,362.14 5,248.54 5,584.74 5,174.07 5,387.42 2,455.83 2,216.31 2,240.79 2,156.49 2,090.33 1,972.43 2,003.20 1,940.57 1,929.35 1,868.36 1,809.67 1,750.19 1,762.71 1,744.91 1,788.73 1,717.35 1,673.48 1,474.49 1,483.60 1,377.87 1,330.84 1,357.95 1,303.22 1,204.03 1,174.08 1,112.45 1,143.49 1,063.76 1,000.32 943.31 985.44 915.82 860.64 805.14 803.29 731.61 720.17 691.42 720.79 685.57 696.65 733.94 721.12 675.98 600.92 574.79 602.57 544.48 522.86 500.73 516.90 484.68
Gross profit 1,046.00 1,051.00 1,030.00 1,082.00 1,072.00 1,038.00 1,116.00 943.00 961.00 1,030.00 966.00 1,000.00 1,069.00 1,096.00 976.00 1,012.00 1,075.00 1,042.00 1,004.00 966.80 990.36 966.50 1,000.02 856.53 775.46 771.04 822.35 788.55 761.78 412.33 375.94 408.09 371.52 367.22 368.60 366.36 344.95 349.02 345.46 322.43 297.52 313.94 316.41 325.91 299.20 319.00 290.17 298.13 268.17 271.18 284.45 263.00 241.67 235.95 231.21 244.53 223.15 217.11 215.30 218.54 198.63 192.33 183.32 182.41 166.61 164.60 162.08 168.75 162.07 167.59 177.91 165.84 154.67 135.47 132.00 129.94 124.07 123.57 119.08 120.16 116.41
Total operating expenses + 972.00 996.00 1,108.00 1,067.00 1,031.00 1,015.00 1,114.00 905.00 922.00 1,020.00 997.00 967.00 1,006.00 993.00 905.00 969.00 944.00 932.00 951.00 866.46 866.88 900.96 884.06 774.38 750.85 775.41 776.95 737.68 751.92 363.17 321.57 325.78 320.08 312.11 304.21 297.47 298.67 295.68 282.22 256.42 253.83 257.22 251.32 256.94 249.45 260.05 238.87 235.51 219.32 223.15 228.36 209.14 202.69 197.76 188.41 195.86 185.76 185.71 179.66 179.64 166.89 162.68 157.05 148.57 139.00 137.41 133.48 138.33 136.20 142.54 154.03 141.02 135.10 111.27 108.21 104.82 102.63 100.43 96.67 97.46 96.20
Operating income 95.00 74.00 -78.00 15.00 27.00 5.00 2.00 38.00 39.00 -16.00 -75.00 33.00 63.00 99.00 71.00 54.00 125.00 107.00 45.00 90.49 105.30 49.34 78.99 71.71 -5.07 7.07 66.28 69.68 -408.14 -18.84 49.76 82.16 40.20 55.11 61.47 64.95 46.27 53.34 62.49 66.02 41.70 53.90 65.09 68.97 49.50 58.39 51.30 62.62 48.85 48.03 56.09 53.86 38.98 36.57 42.95 48.64 37.51 26.06 29.38 38.91 31.74 29.66 26.26 33.84 27.61 27.19 28.60 30.42 25.85 25.05 23.88 24.83 19.57 24.21 23.79 25.13 21.44 23.14 22.41 22.70 20.21
Non-operating income (net) -72.00 -83.00 -31.00 -31.00 -32.00 -29.00 -46.00 -64.00 -58.00 -32.00 -28.00 -26.00 -32.00 -27.00 -27.00 43.00 -32.00 -31.00 -2.00 -25.38 -32.14 -51.30 -33.91 -33.38 -44.82 -489.19 -45.59 -44.93 -46.98 -6.78 -3.73 -4.32 -3.72 -2.71 2.07 -4.62 -4.24 -4.81 -4.82 -3.34 -3.96 -3.77 -5.53 0.60 -3.48 -3.78 2.59 -1.96 -2.26 -1.75 -2.81 -1.58 -1.41 -5.59 -1.41 -0.73 -1.19 -1.04 -1.11 0.03 -1.04 -1.13 1.27 -1.36 -1.51 -1.30 -1.46 -1.87 -3.30 -3.11 -3.46 -4.13 -4.91 -2.78 -2.27 -2.66 -3.57 -2.77 -2.65 -2.59 -3.06
Income before tax 23.00 -9.00 -109.00 -16.00 -5.00 -24.00 -44.00 -26.00 -19.00 -48.00 -103.00 7.00 31.00 72.00 44.00 97.00 93.00 76.00 43.00 65.11 73.15 -1.96 45.08 38.33 -49.90 -482.12 20.69 24.75 -455.11 -25.62 46.03 77.83 36.49 52.39 63.54 60.33 42.03 48.53 57.67 62.68 37.74 50.14 59.56 69.57 46.02 54.62 53.90 60.65 46.59 46.27 53.28 52.28 37.57 30.98 41.54 47.91 36.32 25.01 28.26 38.94 30.70 28.53 27.53 32.48 26.10 25.89 27.14 28.56 22.55 21.94 20.41 20.70 14.66 21.42 21.51 22.47 17.87 20.37 19.76 20.12 17.15
Income tax expense 3.00 -5.00 -23.00 -9.00 -3.00 -4.00 -7.00 -6.00 -5.00 -9.00 -36.00 -1.00 9.00 5.00 3.00 29.00 25.00 -1.00 2.00 16.81 16.39 -0.99 -7.88 -14.85 -17.73 -73.75 19.48 -8.03 -91.81 -4.26 13.24 25.94 -14.00 21.89 24.67 23.74 16.55 19.32 22.99 24.41 15.06 20.00 23.46 27.82 18.18 21.57 20.52 24.26 18.64 18.51 21.21 20.66 14.95 9.44 16.40 18.88 14.31 9.85 11.09 15.58 11.97 11.13 9.89 12.99 10.44 10.36 11.61 11.78 8.93 8.69 7.59 7.70 5.56 7.86 8.39 8.76 6.97 7.95 7.08 7.82 6.52
Net income 20.00 -4.00 -87.00 -7.00 -3.00 -21.00 -37.00 -21.00 -15.00 -39.00 -68.00 7.00 19.00 66.00 39.00 67.00 66.00 76.00 43.00 48.56 58.96 -1.04 52.37 88.13 -30.71 -383.93 18.94 57.09 -341.73 -19.29 32.79 51.89 50.49 30.51 38.87 36.59 25.48 29.22 34.68 38.27 22.68 30.13 36.10 41.75 27.84 33.04 33.38 36.39 27.95 27.76 32.08 31.62 22.62 21.54 25.14 29.03 22.01 15.16 17.18 23.36 18.73 17.40 17.64 19.49 15.66 15.53 15.54 16.78 13.62 13.25 12.82 13.00 9.10 13.56 13.12 13.71 10.90 12.43 12.68 12.30 10.63
4 days ago