Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	1,140.07	1,117.20	1,312.45	1,112.32	1,009.42	948.02	995.79	983.14	607.08	519.83	552.94	519.55	299.34	322.72	334.43	309.35	335.56	361.84	342.83	358.60
Cost of revenue	430.94	486.37	557.73	482.38	424.30	430.18	444.55	448.63	276.13	254.43	273.20	252.23	136.72	142.88	154.47	132.86	144.90	156.53	157.64	164.70
Gross profit	709.13	630.83	754.72	629.94	585.12	517.84	551.24	534.52	330.96	265.40	279.74	267.33	162.63	179.85	179.96	176.49	190.66	205.31	185.20	193.90
Total operating expenses +	690.69	659.71	643.16	556.99	550.75	616.74	565.96	572.73	324.92	295.43	342.73	317.56	151.77	165.94	176.85	177.92	188.60	204.14	206.78	189.20
Selling, general and administrative	139.62	99.94	89.93	68.70	66.20	60.99	55.62	50.99	37.86	37.68	42.09	40.81	26.73	28.66	24.68	26.84	29.95	34.66	33.64	25.55
Research and development	221.46	211.93	214.27	190.59	197.00	209.61	210.13	183.88	93.72	78.72	93.45	77.15	40.52	45.64	49.33	49.39	58.18	65.34	67.09	62.00
Other operating expenses	329.61	347.84	338.95	297.71	287.55	346.14	300.21	337.86	193.33	179.04	207.19	199.60	84.53	91.64	102.83	101.69	100.48	104.15	106.06	101.65
Operating income	18.44	-28.88	111.56	72.95	34.38	-98.90	-14.73	-38.21	6.04	-30.03	-62.99	-50.23	10.85	13.91	3.11	-1.42	2.06	1.17	-21.58	4.70
Non-operating income (net)	-14.17	-48.62	-17.46	-20.75	-24.19	-21.59	-11.15	-8.44	-3.44	-2.00	-3.84	-2.89	0.50	3.16	0.60	1.24	3.23	9.39	9.53	5.60
Income before tax	4.27	-77.50	94.11	52.19	10.19	-120.49	-25.87	-46.65	2.60	-32.03	-66.84	-53.12	11.35	17.07	3.71	-0.18	5.29	10.56	-12.06	10.30
Income tax expense	11.74	8.47	16.03	7.92	8.25	6.35	-0.02	0.15	4.34	4.34	4.81	4.19	1.68	1.20	1.00	-0.41	2.47	2.18	2.14	1.80
Net income	-7.47	-85.96	78.07	44.27	1.94	-126.85	-25.85	-46.79	-1.74	-36.36	-71.64	-57.31	9.67	15.87	2.71	0.23	2.82	8.38	-14.20	8.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	316.87	317.93	310.25	307.00	284.51	279.36	269.20	256.65	211.04	296.38	353.14	363.91	332.51	318.35	297.69	278.20	285.51	280.93	267.68	278.09	253.40	242.13	235.80	215.52	209.52	267.47	255.51	252.36	250.86	252.68	239.89	278.30	262.00	231.12	211.72	178.70	149.20	156.38	122.60	139.62	124.89	139.31	124.58	149.87	119.59	147.21	136.27	155.29	141.76	146.58	75.92	79.46	68.20	75.55	76.13	87.65	73.37	82.81	78.89	89.76	75.70	85.13	83.84	85.45	78.20	79.40	66.31	81.28	77.20	87.55	89.53	98.31	82.03	92.53	88.96	87.10	85.12	86.85	83.80	82.40	85.45
Cost of revenue	121.33	122.85	122.22	117.92	109.10	104.23	99.70	142.03	91.14	113.01	140.20	149.49	140.57	136.69	130.98	124.01	124.15	122.15	112.08	116.99	104.59	101.94	100.78	94.93	98.18	118.80	118.26	113.41	111.95	111.38	107.82	128.13	119.02	102.14	99.33	76.96	66.39	76.73	56.72	66.94	62.17	69.03	59.46	73.54	61.87	72.05	65.75	72.37	70.91	76.74	32.21	35.49	30.27	34.81	36.15	38.82	32.16	36.54	35.36	41.18	39.14	37.15	37.00	36.84	32.84	33.63	29.55	35.30	32.78	38.86	38.09	42.18	34.93	39.55	39.87	39.40	37.25	40.38	40.60	38.80	39.24
Gross profit	195.54	195.08	188.03	189.09	175.41	175.12	169.51	114.62	119.90	183.37	212.94	214.42	191.94	181.66	166.71	154.19	161.36	158.79	155.60	161.10	148.81	140.19	135.02	120.59	111.34	148.67	137.24	138.95	138.92	141.30	132.07	150.17	142.98	128.99	112.38	101.74	82.80	79.65	65.89	72.68	62.72	70.28	65.12	76.32	57.72	75.16	70.53	82.92	70.86	69.85	43.71	43.98	37.94	40.74	39.98	48.83	41.21	46.27	43.54	48.58	36.56	47.98	46.84	48.61	45.35	45.76	36.76	45.99	44.42	48.69	51.43	56.13	47.10	52.98	49.10	47.70	47.87	46.48	43.20	43.60	46.21
Total operating expenses +	178.20	181.92	176.36	190.84	165.47	161.42	174.22	163.57	182.37	173.05	177.04	176.52	162.36	158.22	149.31	143.73	144.05	140.73	137.24	143.53	137.66	134.48	135.08	133.69	149.69	163.91	169.45	151.15	141.17	136.55	137.09	153.54	151.20	160.10	107.89	87.11	85.42	82.63	69.91	73.16	71.63	75.64	75.91	89.77	78.99	86.24	87.73	96.36	94.25	83.62	43.34	41.03	39.84	44.50	26.40	43.43	38.55	42.21	41.75	50.49	43.13	38.88	44.35	45.93	42.32	47.72	41.93	44.38	47.28	47.11	50.90	56.37	49.42	50.80	47.55	54.38	52.05	50.22	50.40	50.10	44.11
Selling, general and administrative	29.63	34.60	29.19	47.42	29.54	26.06	36.60	25.47	25.21	25.38	23.87	25.62	21.68	24.09	18.55	16.10	17.71	17.88	17.00	17.36	16.02	16.36	16.46	15.79	15.12	15.10	14.98	13.49	15.48	13.89	12.77	15.43	11.71	11.67	12.19	10.57	9.61	9.40	8.29	9.77	8.96	9.78	9.18	11.00	9.71	10.31	11.07	11.51	11.18	11.19	6.93	8.43	6.29	6.64	5.36	6.88	7.55	7.95	6.27	6.07	6.07	5.96	6.59	6.95	6.13	6.52	7.25	7.19	6.97	7.41	8.44	10.93	8.61	8.59	6.52	8.31	8.93	34.62	7.56	5.77	6.51
Research and development	59.18	57.52	57.75	56.47	55.66	54.88	54.45	46.57	54.52	52.83	58.02	55.83	54.84	52.62	50.99	45.13	49.62	48.08	47.77	49.38	48.91	49.19	49.52	44.53	50.58	55.38	59.12	54.61	52.08	52.20	51.24	52.77	50.92	45.91	34.29	26.72	24.69	24.01	18.30	18.89	18.85	20.72	20.27	22.24	23.86	24.00	23.35	24.05	24.27	18.90	9.94	9.57	9.38	11.01	10.57	11.77	10.38	11.08	12.41	13.20	11.24	12.03	12.86	12.08	11.29	12.44	13.61	13.72	13.93	13.92	16.61	16.11	15.58	17.15	16.49	17.32	18.39	15.60	15.80	15.60	14.46
Other operating expenses	89.39	89.80	89.42	86.96	80.28	80.48	83.17	91.54	102.64	94.84	95.15	95.07	85.84	81.52	79.78	82.50	76.72	74.77	72.47	76.80	72.73	68.93	69.09	73.37	84.00	93.43	95.35	83.06	73.61	70.46	73.08	85.35	88.58	102.52	61.42	49.82	51.12	49.22	43.32	44.50	43.82	45.15	46.47	56.53	45.42	51.94	53.30	60.80	58.81	53.53	26.46	23.03	24.17	26.85	10.48	24.77	20.62	23.17	23.08	31.22	25.82	20.89	24.91	26.90	24.91	28.76	21.08	23.46	26.39	25.78	25.86	29.33	25.23	25.05	24.54	28.75	24.73	0.00	27.04	28.73	23.15
Operating income	17.34	13.16	11.67	-1.76	9.94	13.70	-4.72	-48.95	-62.47	10.32	35.90	37.90	29.58	23.43	17.40	10.46	17.31	18.06	18.36	17.57	11.15	5.71	-0.06	-13.10	-38.36	-15.24	-32.20	-12.21	-2.25	4.75	-5.02	-3.37	-8.22	-31.11	4.49	14.63	-2.62	-2.98	-4.02	-0.48	-8.91	-5.36	-10.80	-13.45	-21.26	-11.08	-17.20	-13.44	-23.39	-13.77	0.37	2.94	-1.90	-3.76	13.57	5.41	2.66	4.06	1.78	-1.91	-6.56	9.10	2.49	2.69	3.03	-1.96	-5.17	1.61	-2.86	1.58	0.53	-0.24	-2.32	2.18	1.54	-6.68	-4.19	-3.75	-7.20	-6.40	2.10
Non-operating income (net)	-2.53	-2.76	-3.31	-2.11	-2.77	-3.71	-4.30	-3.80	-2.58	-3.26	-2.66	-4.75	-3.54	-2.86	-3.06	-2.84	-2.63	-2.92	-3.60	-4.58	-5.24	-6.94	-7.43	-6.71	-4.44	-6.51	-3.94	-2.88	-2.80	-2.82	-2.65	-3.90	-3.66	-2.43	1.56	-1.37	-1.19	-0.07	-0.81	-0.49	-1.01	-0.67	0.17	-0.86	-1.16	-0.69	-1.12	-0.87	-0.75	-1.29	0.02	0.53	0.09	-0.04	-0.08	2.36	0.22	0.27	0.31	0.05	0.10	0.42	0.02	0.36	0.43	0.32	0.12	-0.17	1.06	1.62	1.92	1.77	2.51	2.59	2.51	2.22	2.02	2.46	3.10	1.80	1.38
Income before tax	14.81	10.40	8.35	-3.87	7.17	9.99	-9.01	-52.75	-65.05	7.06	33.24	33.15	26.04	20.58	14.33	7.62	14.68	15.13	14.77	13.00	5.91	-1.23	-7.49	-19.81	-42.80	-21.74	-36.14	-15.09	-5.06	1.93	-7.66	-7.27	-11.88	-33.54	6.05	13.27	-3.81	-3.05	-4.84	-0.97	-9.92	-6.03	-10.63	-14.31	-22.43	-11.78	-18.32	-14.30	-24.15	-15.06	0.39	3.47	-1.81	-3.80	13.49	7.77	2.88	4.33	2.10	-1.86	-6.46	9.52	2.51	3.04	3.46	-1.64	-5.05	1.44	-1.80	3.20	2.45	1.54	0.20	4.77	4.05	-4.46	-2.17	-1.29	-4.10	-4.60	3.49
Income tax expense	4.22	2.53	2.74	3.94	3.71	2.60	1.49	1.46	-0.62	3.07	4.56	7.73	3.91	2.65	1.75	2.21	1.86	1.79	2.07	2.67	2.44	1.82	1.32	1.40	1.56	1.80	1.60	1.97	1.88	-5.27	1.40	-1.64	1.73	-1.62	1.68	1.09	1.17	1.18	0.91	1.37	0.87	1.20	0.90	1.35	1.12	1.33	1.01	1.93	0.91	0.93	0.43	0.29	0.41	0.41	0.58	-0.04	0.51	0.22	0.51	0.23	0.38	0.59	-0.21	-0.37	-0.22	-0.26	0.44	0.56	0.37	0.73	0.81	0.76	0.36	0.64	0.42	0.59	0.20	0.57	0.80	-0.20	0.65
Net income	10.59	7.88	5.61	-7.80	3.46	7.38	-10.50	-54.20	-64.43	3.99	28.68	25.43	22.13	17.93	12.59	5.41	12.82	13.34	12.70	10.33	3.47	-3.05	-8.81	-21.22	-44.35	-23.54	-37.74	-17.06	-6.93	7.20	-9.07	-5.63	-13.61	-31.92	4.38	12.18	-4.98	-4.23	-5.74	-2.34	-10.78	-7.23	-11.53	-15.66	-23.55	-13.11	-19.33	-16.23	-25.06	-15.99	-0.04	3.18	-2.22	-4.21	12.92	7.81	2.37	4.11	1.58	-2.09	-6.84	8.93	2.71	3.41	3.68	-1.38	-5.48	0.88	-2.17	2.47	1.64	0.77	-0.16	4.14	3.63	-5.05	-2.36	-1.86	-4.90	-4.30	2.84

4 days ago

Ask a follow up