Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 383.80 374.20 327.62 258.88 235.52 115.02 123.49 105.67
Cost of revenue 14.60 50.49 38.73 34.82 14.64 10.63 43.19 41.41
Gross profit 369.20 323.72 288.88 224.05 220.88 104.39 80.30 64.26
Total operating expenses + 237.90 157.82 125.03 93.64 83.66 37.18 15.48 17.72
Operating income 131.30 165.90 163.86 130.41 137.22 67.21 64.83 46.54
Non-operating income (net) -39.10 -79.91 -45.86 -27.96 -15.65 -2.23 -0.37 -0.08
Income before tax 92.20 85.99 118.00 102.45 121.57 64.98 64.45 46.46
Income tax expense 1.70 10.31 -2.82 8.35 0.38 3.14 3.51 1.99
Net income 85.60 71.88 118.40 92.96 122.48 62.21 58.54 43.67
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 98.20 134.40 86.46 82.52 79.57 157.30 78.06 75.00 63.80 112.07 63.54 78.59 73.75 91.28 56.99 55.62 54.99 46.21 39.70 119.00 30.61 31.76 33.14 24.60 25.52 35.17
Cost of revenue 20.00 12.10 14.84 14.59 14.20 56.90 14.15 12.06 18.40 50.00 10.17 10.08 9.81 -46.53 9.18 8.40 8.19 16.53 15.24 43.17 12.02 7.15 9.97 7.64 8.51 8.78
Gross profit 78.20 122.30 71.62 67.93 65.37 100.40 63.90 62.94 45.40 62.07 53.36 68.51 63.94 137.81 47.81 47.21 46.80 29.68 24.46 75.83 18.60 24.60 23.18 16.96 17.01 26.39
Total operating expenses + 52.60 73.00 41.14 37.79 35.96 14.10 36.01 34.86 15.30 12.89 22.89 29.25 27.38 69.84 19.05 21.76 20.72 5.08 2.96 3.77 2.39 5.84 2.90 3.10 2.71 5.79
Operating income 25.60 49.30 30.48 30.15 29.42 86.30 27.89 28.09 30.10 49.17 30.47 39.26 36.56 69.78 28.77 25.46 26.07 24.60 21.50 72.06 16.21 14.28 20.28 13.86 14.30 20.60
Non-operating income (net) -16.40 -11.20 -5.91 -15.20 -14.81 -27.30 -17.73 -24.92 -10.10 1.73 -12.18 -10.92 -15.87 -20.82 -13.35 -9.89 -3.56 -9.51 -0.83 0.17 -2.62 2.17 -0.42 -0.14 0.64 -0.27
Income before tax 9.20 38.10 24.56 14.95 14.60 59.00 10.16 3.16 20.00 50.90 18.29 28.34 20.69 48.96 15.42 15.57 22.51 15.09 20.67 72.22 13.59 16.45 19.86 13.73 14.94 20.34
Income tax expense 4.60 2.50 0.36 0.83 -1.95 2.00 8.28 0.63 4.20 2.30 -0.55 -7.69 3.13 2.30 2.20 -0.34 4.19 1.89 -0.86 -1.18 0.53 0.12 -0.09 0.54 2.57 0.79
Net income 2.30 34.50 22.50 12.85 15.66 56.80 0.47 0.71 15.40 46.99 18.47 35.70 17.24 46.51 12.22 15.91 18.32 13.21 21.52 73.40 14.35 15.56 20.63 13.86 12.16 18.73
4 days ago