Doyoumoney

	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	3,507.44	3,639.39	3,862.81	6,801.24	6,127.16	6,425.72	6,803.96	6,471.41	6,028.20	5,731.55	5,324.75	4,627.80	4,525.72	4,637.14	4,326.71	3,891.28	4,248.77	4,474.54	4,472.83	4,472.83
Cost of revenue	2,147.91	2,347.50	2,515.77	4,149.54	4,524.46	3,997.01	4,147.44	3,980.86	3,752.15	3,595.22	3,420.34	3,016.11	3,105.67	3,096.77	2,911.94	2,626.00	2,871.42	3,033.63	2,987.50	2,987.50
Gross profit	1,359.52	1,291.89	1,347.04	2,651.70	1,602.70	2,428.70	2,656.52	2,544.42	2,315.43	2,136.33	1,904.41	1,611.69	1,420.05	1,540.37	1,414.77	1,265.27	1,377.35	1,440.91	1,485.33	1,485.33
Total operating expenses +	1,173.58	1,025.61	1,079.66	1,853.97	1,560.03	1,578.02	1,788.57	1,739.63	1,500.40	1,541.21	1,340.45	1,096.51	979.93	1,062.09	1,010.58	940.53	1,009.61	1,008.61	1,051.83	1,051.83
Selling, general and administrative	616.93	623.58	607.16	1,053.21	976.48	1,290.96	1,226.80	1,208.21	1,021.14	1,026.58	861.84	693.94	617.11	1,062.09	1,010.60	940.53	1,009.60	1,038.20	547.50	1,051.80
Research and development	15.99	18.36	20.08	39.32	37.37	51.52	59.31	65.46	70.10	62.32	63.27	51.32	48.32	47.06	47.08	46.31	46.46	45.41
Other operating expenses	540.66	383.67	452.43	761.44	546.18	235.54	502.46	465.96	409.17	452.31	415.35	351.25	314.50	-47.06	-47.10	-46.31	-46.45	-75.00	504.33	0.03
Operating income	185.95	266.28	267.37	797.73	42.67	850.69	867.95	736.18	790.05	595.12	563.95	515.19	440.12	447.13	380.87	270.86	317.48	388.57	388.17	433.60
Non-operating income (net)	-243.34	-251.95	-140.03	-216.65	-184.89	-207.13	-224.37	-207.08	-218.85	-121.25	-98.99	-119.39	-177.17	-162.58	-170.36	-212.58	-154.44	-204.44	28.15	-17.28
Income before tax	-57.39	14.33	127.34	581.08	-142.23	643.56	643.58	529.10	571.20	473.87	464.97	395.80	262.95	284.55	210.50	58.28	163.04	184.13	416.32	416.32
Income tax expense	40.60	-14.82	447.89	60.11	-109.94	70.24	103.92	453.12	34.27	45.02	60.45	65.31	30.50	48.92	22.44	6.99	35.87	58.00	93.83	93.83
Net income	-320.43	-17.73	-127.20	77.22	-75.58	600.72	539.67	73.88	539.38	428.86	404.52	330.49	164.68	266.69	211.29	51.28	127.17	126.13	322.49	322.49

Show Quarterly Income Statement

	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	891.68	991.33	760.15	796.73	937.10	995.39	744.68	1,296.83	961.29	1,035.00	1,389.41	1,473.29	1,670.74	1,513.47	1,576.16	1,752.35	1,789.55	1,751.31	1,508.03	1,800.84	1,691.86	1,543.08	1,203.07	1,751.01	1,866.97	1,760.93	1,588.02	1,768.30	1,848.71	1,715.44	1,471.50	1,645.18	1,799.27	1,646.61	1,380.36	1,575.31	1,761.02	1,472.73	1,219.14	1,409.56	1,591.04	1,522.03	1,208.92	1,522.60	1,400.73	1,342.05	1,059.37	1,285.79	1,197.35	1,199.21	945.46	1,153.26	1,218.68	1,180.65	973.13	1,145.32	1,230.19	1,225.23	1,036.41	1,149.66	1,173.36	1,075.85	927.84	988.74	1,058.67	986.02	857.84	1,035.12	1,153.64	1,072.17	987.85	1,159.13	1,153.61	1,121.91	1,039.89	1,131.50	1,118.97	1,120.10	1,032.86	1,181.88	1,137.96
Cost of revenue	528.23	579.40	443.45	444.03	546.66	688.32	447.24	803.16	611.51	678.21	939.72	971.31	1,107.89	941.37	991.98	1,084.62	1,089.89	1,069.68	905.35	1,676.04	1,120.39	1,029.22	784.90	1,039.57	1,154.63	1,086.25	967.15	1,063.33	1,136.04	1,055.49	840.82	1,018.51	1,120.81	1,000.71	840.82	963.17	1,111.65	915.44	761.88	868.43	1,010.29	953.81	762.69	977.04	903.01	837.70	702.59	858.56	775.67	763.72	618.16	755.19	818.75	813.72	718.02	812.15	804.74	797.99	681.89	801.00	809.49	701.05	600.41	665.41	701.99	658.63	599.97	725.47	811.85	691.22	642.88	799.28	792.59	741.55	700.22	776.80	753.34	738.70	691.97	759.31	768.44
Gross profit	363.45	411.93	316.70	352.70	390.44	307.07	297.43	493.67	349.78	356.79	449.69	501.98	562.85	572.10	584.18	667.73	699.66	681.63	602.68	124.81	571.47	513.86	418.17	711.44	712.34	688.12	620.88	704.98	712.67	659.96	589.67	659.64	678.46	645.90	539.53	612.14	649.37	557.29	457.26	541.13	580.75	568.23	446.23	545.56	497.72	504.35	356.78	427.23	421.68	435.48	327.30	398.07	399.93	366.93	255.11	333.16	425.44	427.24	354.53	348.66	363.88	374.81	327.43	323.33	356.68	327.39	257.88	309.65	341.78	380.96	344.96	359.86	361.02	380.36	339.68	354.70	365.63	381.50	340.89	0.00	369.52
Total operating expenses +	255.92	257.27	236.79	245.73	287.44	370.20	262.02	397.57	268.75	286.86	392.37	441.64	421.41	424.85	413.67	512.16	465.02	464.24	412.56	568.54	382.38	311.73	370.22	473.52	442.58	440.66	472.84	460.03	455.78	439.89	413.10	478.99	425.15	417.23	413.10	408.45	421.01	336.08	334.85	383.20	372.42	429.29	356.30	414.41	343.82	297.23	284.99	355.53	244.78	254.04	242.16	245.06	243.42	246.98	244.47	257.88	272.76	278.77	252.68	267.05	249.82	252.00	241.72	238.33	248.27	230.70	223.24	233.34	255.23	266.43	254.61	234.79	253.23	266.02	254.57	258.50	262.43	301.50	243.37	0.00	265.47
Selling, general and administrative	255.92	257.27	236.79	190.72	287.44	370.20	408.82	170.15	392.91	413.33	392.37	183.23	421.41	424.85	413.67	143.97	465.02	464.24	412.56	65.71	442.14	356.67	431.19	142.21	439.52	445.65	466.05	101.73	446.40	439.89	432.86	52.43	425.15	390.00	391.10	85.09	428.70	338.80	332.40	131.43	368.50	424.20	352.80	64.20	343.60	296.90	284.90	47.03	244.30	256.40	240.40	117.76	243.40	246.98	248.29	257.88	269.10	274.20	248.90	267.00	249.80	252.00	241.70	235.80	248.10	230.50	223.10	233.30	255.20	266.40	254.60	266.90	253.20	266.02	254.57	285.00	262.43	302.60	243.37	239.94	265.93
Research and development				15.99				18.36				38.91				39.32				37.37				51.52	51.52	51.52	51.52	59.31	59.31	59.31	59.31	65.46	0.00	0.00	0.00	70.10	0.00	0.00	0.00	62.32	0.00	0.00	0.00	63.27	0.00	0.00	0.00	51.32	0.00	0.00	0.00	48.32	0.00	0.00	0.00	47.06	0.00	0.00	0.00	0.00	0.00	0.00		46.31	0.00	0.00	0.00	46.46	0.00	0.00	0.00	45.41	0.00	0.00	0.00			0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	39.01	0.00	0.00	-146.80	209.06	-124.16	-126.47	0.00	219.50	0.00	0.00	0.00	328.88	0.00	0.00	0.00	465.47	-59.76	-44.94	-60.97	279.79	-48.46	-56.51	-44.73	298.99	-49.94	-59.31	-79.07	361.11	0.00	27.23	22.00	253.26	-7.69	-2.72	2.45	189.44	3.92	5.09	3.50	286.94	0.22	0.33	0.09	257.19	0.48	-2.37	1.76	78.98	0.02	0.00	-3.82	-47.06	3.66	4.57	3.78	0.05	0.02	0.00	0.02	-43.78	0.17	0.20	0.14	-46.42	0.03	0.03	0.01	-77.52	0.03	0.00	0.00	-26.50	0.00	-1.10	0.00	-239.94	-0.46
Operating income	107.53	154.66	79.91	106.97	103.00	-63.13	35.41	96.10	81.03	69.93	57.32	60.34	141.44	147.25	170.51	155.57	234.65	217.39	190.12	-443.74	189.09	202.13	47.95	237.92	267.07	229.60	149.64	244.94	256.89	220.06	146.06	119.82	253.30	228.68	126.43	203.68	228.35	221.21	122.41	157.93	208.33	138.93	89.93	131.15	153.89	207.12	71.79	71.70	176.90	181.45	85.14	153.01	156.51	119.95	10.65	75.29	144.94	135.82	101.84	81.61	114.06	122.81	85.71	77.43	93.31	84.15	15.97	1.69	58.20	113.09	87.79	125.86	105.72	88.12	68.87	96.20	96.24	79.90	96.24	153.52	103.82
Non-operating income (net)	-55.17	-56.56	-60.59	-64.31	-58.11	-61.08	-59.65	-77.06	-65.73	-65.96	-73.22	-53.31	-44.93	-35.61	-32.95	-82.67	-42.67	-44.30	-47.02	-50.40	-48.40	-45.73	-42.13	-48.57	-51.16	-54.77	-55.51	-54.47	-60.08	-55.00	-51.52	-50.96	-45.80	-45.52	-48.68	-42.38	-44.99	-84.87	-32.22	-32.05	-32.07	-29.85	-27.27	-30.63	-24.32	-21.78	-22.25	-41.53	-25.80	-25.97	-26.09	-65.84	-36.27	-37.42	-37.64	-41.83	-39.14	-39.94	-41.71	-54.94	-37.42	-39.20	-38.90	-81.50	-45.36	-44.98	-40.75	17.55	-37.25	-37.64	-40.39	-50.79	-50.16	-51.78	-51.72	-60.60	-3.10	-5.80	-3.10	-4.22	-4.08
Income before tax	52.36	98.10	19.32	42.66	44.89	-124.21	-24.23	19.03	15.30	3.98	-15.90	7.02	96.51	111.64	137.56	72.90	191.98	173.10	143.10	-494.13	140.69	156.41	5.83	189.35	215.91	174.83	94.13	190.48	196.81	165.06	94.53	68.86	207.51	183.15	77.75	161.30	183.36	136.35	90.19	125.87	176.25	109.08	62.66	100.52	129.57	185.35	49.54	30.17	151.10	155.48	59.06	87.17	120.24	82.53	-27.00	33.45	105.81	95.88	60.14	26.68	76.64	83.60	46.81	-4.06	47.95	39.17	-24.78	19.24	20.95	75.45	47.40	75.08	55.57	36.33	17.15	35.60	93.14	74.10	93.14	149.30	99.74
Income tax expense	-219.55	12.61	5.17	5.88	12.51	12.33	8.57	-58.91	21.28	12.83	18.50	425.13	16.41	18.98	23.39	4.95	15.23	25.24	14.70	-161.97	22.46	19.84	0.71	9.86	30.82	25.27	13.05	28.85	25.39	24.43	15.13	453.48	4.15	10.99	4.67	5.58	10.57	8.20	9.92	6.71	14.10	14.18	10.03	11.08	10.63	30.77	7.98	-2.10	25.84	33.89	7.68	8.96	9.06	15.21	-2.72	-7.51	20.74	18.12	12.03	-1.38	15.33	-1.81	10.30	-2.98	6.81	8.62	-5.45	1.36	5.03	18.11	11.38	25.29	16.67	10.90	5.15	11.80	18.55	14.90	18.55	43.29	17.13
Net income	270.74	81.61	-9.46	-12.88	29.95	-298.38	-39.12	77.94	-38.80	-22.46	-34.40	-418.11	80.10	92.10	118.70	60.03	151.78	128.68	-263.26	-332.16	103.28	161.18	-7.87	179.49	187.78	153.97	79.48	161.62	171.42	140.63	79.41	-384.61	203.36	172.53	70.62	157.11	173.86	128.14	80.27	119.16	162.15	94.90	52.64	89.44	118.94	154.58	41.56	32.27	125.26	121.59	51.38	80.39	109.89	1.23	-26.83	40.97	90.83	86.78	48.11	28.06	61.31	85.41	36.51	-1.08	41.14	30.56	-19.33	17.88	15.92	57.34	36.02	49.79	38.90	25.43	12.00	23.80	50.35	59.30	74.59	106.01	82.60

4 days ago

Ask a follow up