Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	460.16	398.99	266.72	215.04	144.31	48.96	12.98	0.13	0.00	0.00	0.00
Cost of revenue	191.08	147.86	95.82	74.02	52.24	239.45	3.75	0.04	0.00	0.00	0.00
Gross profit	269.08	251.13	170.90	141.02	92.07	-190.49	9.24	0.09	0.00	0.00	0.00
Total operating expenses +	492.65	533.25	537.48	545.38	792.14	111.31	212.43	141.85	51.39	38.53	16.35
Selling, general and administrative	277.61	298.74	281.61	197.46	218.83	111.31	70.21	21.58	12.05	6.38	2.76
Research and development	220.90	234.50	265.87	286.41	573.31	222.71	142.22	120.28	39.34	32.15	13.59
Other operating expenses	-5.86	0.00	-10.00	61.51	0.00	-222.71	0.00	0.00	0.00	0.00	0.00
Operating income	-223.57	-282.12	-366.57	-404.36	-700.06	-301.80	-203.20	-141.77	-51.39	-38.53	-16.35
Non-operating income (net)	45.11	25.01	31.95	-38.93	-3.35	32.90	8.88	3.28	1.26	1.02	-1.67
Income before tax	-178.46	-257.10	-334.62	-443.29	-703.41	-268.91	-194.32	-138.49	-50.13	-37.51	-18.02
Income tax expense	-2.93		38.93	0.22	1.06	30.38	-10.95	3.32	0.48	1.52	1.97
Net income	-175.54	-257.10	-334.62	-443.29	-704.47	-268.91	-183.37	-139.07	-50.38	-37.51	-18.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15
Total revenue	99.61	127.60	116.10	109.98	106.49	109.07	102.27	100.50	87.15	65.83	69.23	68.86	62.80	62.60	57.54	48.18	46.72	44.17	43.10	36.94	20.10	15.09	14.65	11.00	8.22	4.65	4.92	1.71	1.71	0.13	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Cost of revenue	38.34	62.33	46.88	43.22	38.65	42.09	36.92	35.23	33.62	25.24	25.48	23.76	21.34	20.92	20.04	17.41	69.50	193.79	67.31	153.09	211.36	229.53	4.93	2.90	2.08	1.58	1.29	0.44	0.44	0.04	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Gross profit	61.28	65.27	69.21	66.76	67.84	66.98	65.35	65.27	53.53	40.59	43.75	45.10	41.46	41.68	37.50	30.77	-22.77	-149.62	-24.20	-116.16	-191.25	-214.44	9.72	8.10	6.13	3.07	3.63	1.27	1.27	0.09	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Total operating expenses +	130.56	134.67	118.03	121.65	124.15	134.87	133.20	141.34	123.84	164.57	127.32	134.60	110.98	138.97	166.08	129.49	56.99	69.58	59.00	54.41	35.84	-119.18	85.97	92.07	52.46	55.12	68.90	44.52	44.52	66.63	34.23	20.95	20.95	13.10	13.10	12.35	12.35	13.01	13.01	5.95	5.95	16.35
Selling, general and administrative	65.07	73.04	41.32	42.68	63.42	82.62	67.22	79.71	69.19	82.63	68.55	67.92	62.51	72.02	66.56	63.40	56.99	69.58	59.00	54.41	35.84	40.97	27.87	23.76	18.71	29.49	17.70	29.49	10.98	10.98	6.36	3.18	3.18	2.02	2.02	2.02	2.02	4.38	2.00	1.19	1.19	16.22
Research and development	65.59	61.63	47.93	50.61	60.73	52.25	65.98	61.63	54.65	81.95	58.77	76.68	48.47	66.95	99.52	66.08	53.85	172.09	55.14	142.22	203.85	62.56	58.10	68.31	33.74	32.10	51.20	29.46	29.46	55.65	29.99	17.32	17.32	9.23	9.23	10.44	10.44	11.69	11.69	4.39	4.39	13.59
Other operating expenses	-0.11	0.00	28.79	28.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-10.00	0.00	0.00	0.00	0.00	-53.85	-172.09	-55.14	-142.22	-203.85	-222.71	0.00	0.00	0.00	-6.46	0.00	-14.43	4.08	0.00	-2.13	0.45	0.45	1.85	1.85	-0.10	-0.10	-3.06	-0.68	0.37	0.37	-13.46
Operating income	-69.28	-69.41	-48.82	-54.90	-56.31	-67.89	-67.85	-76.06	-70.31	-123.98	-83.57	-89.50	-69.52	-97.29	-128.58	-98.72	-79.76	-219.20	-83.21	-170.57	-227.09	-95.26	-76.26	-83.97	-46.32	-52.05	-65.27	-42.94	-42.94	-66.54	-34.23	-20.50	-20.50	-13.24	-13.24	-12.46	-12.46	-13.69	-13.69	-5.58	-5.58	-16.35
Non-operating income (net)	19.70	16.07	12.86	14.17	7.87	-13.79	26.18	-4.21	16.84	28.55	14.42	-31.39	20.38	35.52	-32.61	-39.22	-2.63	7.37	-13.21	7.25	-5.82	18.71	24.78	6.10	-4.60	1.71	0.10	1.30	1.30	3.42	0.15	-0.25	-0.25	0.26	0.26	0.25	0.25	0.85	0.85	-0.34	-0.34	-1.67
Income before tax	-49.58	-53.34	-35.96	-40.73	-48.44	-81.68	-41.67	-80.28	-53.47	-95.43	-69.15	-120.90	-49.14	-61.77	-161.19	-137.93	-82.39	-211.83	-96.41	-163.32	-232.91	-76.55	-51.48	-77.87	-50.92	-50.34	-65.17	-41.64	-41.64	-63.13	-34.08	-20.75	-20.75	-12.98	-12.98	-12.21	-12.21	-12.84	-12.84	-5.92	-5.92	-18.02
Income tax expense	1.44	-2.93							9.47	-21.77	-9.17	17.99	-31.95	-35.52	32.61	39.22	2.63	7.37	-14.88	7.81	-6.42	18.28	12.27	2.76	-2.93	-3.91	-4.83	-5.83		1.61	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Net income	-51.02	-50.41	-35.96	-40.73	-48.44	-81.68	-41.67	-80.28	-53.47	-95.43	-69.15	-120.90	-49.14	-61.77	-161.19	-137.93	-82.39	-211.83	-96.41	-163.32	-232.91	-76.55	-63.74	-80.63	-47.99	-46.43	-65.37	-41.64	-41.64	-63.36	-34.23	-20.75	-20.75	-12.98	-12.98	-12.21	-12.21	-12.84	-12.84	-5.92	-5.92	-18.02

4 days ago

Ask a follow up