Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	501.84	427.93	229.50	306.03	450.83	190.51	117.82	204.97	257.99	181.80	215.59	92.70	46.16	22.28	23.39	15.92	56.85	34.48	18.99	195.03
Cash and cash equivalents	500.32	425.07	227.48	284.32	450.29	190.51	117.82	204.92	257.91	181.76	211.83	89.35	44.30	12.95	19.23	14.37	48.50	31.99	18.99	2.12
Short-term investments	1.52	2.86	2.02	21.71	0.55			0.05	0.08	0.04	3.77	3.35	1.86	9.33	4.16	1.55	8.35	2.49		192.92
Accounts receivable, net	83.59	98.33	87.98	84.44	119.38	56.62	78.02	46.51	22.97	20.57	20.70	29.36	4.98	12.07	8.30	4.73	8.10	8.36
Inventories	51.48	78.59	62.36	67.16	75.08	47.29	51.15	27.44	19.35	14.53	14.25	14.37	1.73	3.61	3.87	1.09	0.98	1.28	0.60
Other current assets	183.03	57.14	59.41	80.73	38.18	38.82	19.05	19.97	16.78	19.60	18.87	9.29	5.20	9.33	0.69	5.27	11.60	0.68	0.30	0.15
Total current assets	683.35	658.97	450.12	502.09	682.92	307.41	266.04	298.84	312.63	228.47	252.06	134.43	54.43	37.96	32.09	23.92	60.83	42.27	19.88	195.18
Total non-current assets +	3,122.04	3,427.41	2,578.13	2,931.53	3,071.80	2,884.38	2,972.63	2,723.30	1,833.14	1,783.24	1,912.83	1,927.65	413.66	316.74	686.53	679.33	699.81	849.10	383.86	0.00
Property, plant and equipment, net				2,919.17	3,061.29	2,878.01	2,966.74	2,656.11	1,775.08	1,707.21	1,757.55	1,896.46	394.61	291.21	638.53	654.29	668.70	821.28	381.19	0.00
Goodwill											0.25	11.91	7.98	14.33
Intangible assets											0.25	11.91	7.98	14.33	20.70
Long-term investments	0.83	1.73	1.74	1.68	1.57	1.32	1.16	1.11	1.06	0.97	0.84	0.63	0.09
Other non-current assets
Total assets	3,805.39	4,086.38	3,028.26	3,433.62	3,754.72	3,191.79	3,238.67	3,022.14	2,145.76	2,011.70	2,164.88	2,062.08	468.09	354.71	718.62	703.25	760.64	891.38	403.74	195.19

Total current liabilities +	383.68	399.81	359.36	282.56	290.80	266.43	310.93	222.72	219.27	28.12	166.95	140.20	29.73	42.45	52.15	43.24	71.09	57.29	3.06	6.97
Accounts payable	49.46	51.59	39.32	32.14	21.84	32.85	42.78	20.96	9.94	5.20	9.44	18.49	6.64	8.26	8.50	3.23	3.98	1.03	0.65	0.20
Short-term debt	228.87	252.11	257.11	191.90	207.14	189.77	202.50	166.84	189.31	6.24	131.63	96.49	18.29	28.77	34.67	33.79	59.68	49.25
Current portion of long-term debt	226.14	221.15	249.13	181.95	156.70	189.77	150.35	101.01	173.96	2.55	133.07	102.21	190.33
Deferred revenue
Other current liabilities	154.81	78.82	46.13	49.67	36.80	32.00	58.28	23.83	12.56	14.36	23.42	21.63	4.06	3.68	4.44	6.22	2.63	3.45	1.49	6.57
Total non-current liabilities +	972.45	1,204.79	1,008.82	1,131.73	1,383.91	1,375.83	1,383.70	1,279.38	838.44	946.35	1,029.53	767.58	172.25	195.51	231.56	171.76	190.29	273.95	25.31	64.68
Long-term debt	833.53	1,035.14	970.04	1,103.23	932.55	1,370.35	1,009.41	734.23	623.14	792.48	768.56	765.31	172.05	195.35	231.47	171.04	187.58	247.25
Capital lease obligations	169.62	199.76	45.76	228.22	500.73	428.18	423.19	606.76	230.09	158.85
Other non-current liabilities	0.65	0.85	1.00	28.49	1.06	5.49	3.24	4.22	0.56	0.47
Total liabilities	1,356.12	1,604.60	1,368.19	1,414.28	1,674.70	1,642.27	1,694.63	1,502.09	1,057.71	974.47	1,029.53	907.78	201.98	237.96	283.72	215.00	261.38	331.24	28.36	71.65

Total stockholders' equity +	2,449.26	2,481.78	1,660.07	2,019.34	2,080.02	1,549.53	1,544.04	1,520.05	1,088.05	1,037.23	1,135.36	1,154.30	266.11	116.75	434.91	488.25	499.26	560.14	375.38	123.53
Common stock and paid-in capital	3,005.04	3,087.35	2,293.29	2,668.06	2,626.28	2,545.84	2,545.21	2,500.21	2,124.36	2,063.76	2,007.66	1,568.43	668.51	521.00	521.01	490.40	483.89	480.18	368.88	120.44
Retained earnings	-555.78	-605.57	-633.22	-648.72	-546.26	-996.31	-1,001.17	-980.17	-1,036.30	-1,026.53	-872.30	-414.13	-402.40	-404.25	-86.10	-2.15	15.36	79.96	6.50	3.09
Common shares outstanding	115	109	99	103	101	96	94	77	63	48	39	12	3	1	1	1	1	1	0	0

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	407.82	501.84	453.55	396.61	420.83	427.93	453.56	484.81	271.38	265.77	297.13	297.41	251.69	306.03	390.69	371.00	432.81	450.83	369.65	225.81	189.28	189.28	219.12	77.51	130.28	117.82	106.81	83.09	155.32	204.97	224.46	218.78	248.29	257.93	235.55	239.00	213.42	186.88	183.20	145.68	151.01	215.59	234.50	287.97	215.98	92.70	96.10	41.86	40.13	46.16	77.19	20.24	20.61	22.28	42.54	21.81	23.68	23.39	18.09	7.93	12.37	14.37	8.10	12.38	34.71	48.50	28.51	35.95	51.34	34.48	4.90	38.04	39.71	216.84	198.15	196.70	195.52	195.03	193.62	192.10	190.52
Cash and cash equivalents	407.82	500.32	452.54	395.64	420.83	425.07	453.56	480.93	266.52	259.73	287.91	285.25	234.50	284.32	390.69	335.77	424.12	450.29	369.65	225.47	189.13	189.13	219.12	77.51	130.28	117.82	106.81	83.09	155.32	204.92	224.46	218.65	248.16	257.91	235.55	226.88	213.42	181.76	183.20	140.56	138.51	211.83	234.50	285.20	215.98	89.35	93.45	39.42	37.69	44.30	75.30	18.33	18.31	12.95	39.38	17.73	23.68	19.23	18.09	7.93	12.37	12.82	8.10	12.38	34.71	40.14	28.51	35.95	46.21	31.99	4.90	38.04	39.71	18.99	0.29	0.62	0.94	2.12	0.88	1.03	0.49
Short-term investments		1.52	1.01	0.97		2.86		3.89	4.86	6.04	9.22	12.16	17.19	21.71		35.23	8.68	0.55		0.34	0.16	0.16								0.05		0.13	0.13	0.02		12.12		5.12		5.12	12.51	3.77		2.77		3.35	2.65	2.44	2.45	1.86	1.89	1.91	2.30	9.33	3.16	4.08		4.16				1.55				8.35			5.13	2.49				197.86	197.86	196.08	194.57	192.92	192.74	191.07	190.03
Accounts receivable, net	78.00	83.59	72.39	85.08	98.88	98.33	103.81	109.92	90.05	87.98	84.57	60.07	69.79	109.70		118.14	113.41	119.38		87.37	64.15	64.15	32.36	47.32	60.27	78.02		56.90	40.01	46.51		29.68	26.33	22.97	20.64	24.67		20.57	14.89	22.00	27.00	20.70	20.70	24.23	29.44	29.36	26.36	5.18	9.36	4.98		6.70	7.72	12.07	2.58	2.30		8.30			9.44	4.73				8.10	6.44	4.43	5.59	5.59	1.70	0.04	0.57
Inventories	62.72	51.48	60.97	73.56	69.44	78.59	80.04	81.66	56.82	62.36	75.04	65.02	66.45	67.16		97.66	84.01	75.08		62.44	60.07	60.07	47.17	47.17	51.15	51.15		46.69	27.44	27.44		22.26	19.15	19.35	14.16	14.16		14.53	6.00	16.88	15.53	14.25	14.25	16.69	14.37	14.37	20.69	5.47	5.00	1.73		3.73	2.05	3.61	4.01	2.90		3.87			1.25	1.09		20.27	21.27	0.98	21.97	1.84	1.28	1.28	0.80	0.80	0.70	0.60
Other current assets	186.39	183.03	185.89	76.80	51.25	57.14	63.40	68.12	28.66	40.05	55.47	64.65	121.76	81.14	226.33	52.00	60.27	38.18	175.22	25.50	28.18	48.27	123.74	51.68	167.14	19.05	141.74	35.20	98.20	19.97	90.67	22.54	22.88	16.78	50.62	22.23	54.14	19.60	57.07	25.47	77.67	18.87	45.58	10.21	43.49	9.29	16.07	11.79	3.09	5.20	8.20	11.70	11.35	9.33	20.14	7.25	9.90	4.16	14.37	10.89	14.73	5.27	17.11	13.24	12.91	11.60	12.79	14.46	8.45	0.25	17.40	17.44	17.87	0.30	0.90	0.12	0.22	193.07	0.09	0.06	0.13
Total current assets	594.20	683.35	638.43	632.05	640.39	658.97	700.81	722.05	442.06	450.12	495.46	487.15	509.69	502.09	617.02	631.54	663.90	682.92	544.87	400.43	340.94	340.94	342.87	223.55	297.42	266.04	248.55	206.77	253.52	298.84	315.13	288.29	311.22	312.63	286.17	283.68	267.56	228.47	240.27	193.54	258.71	252.06	280.08	330.42	259.46	134.43	143.26	56.40	54.49	54.43	83.50	30.67	39.43	37.96	52.74	30.18	33.57	32.09	32.47	18.83	27.60	23.92	25.20	45.90	68.89	60.83	69.70	46.25	59.79	42.27	24.80	56.32	58.84	19.88	199.05	196.83	195.74	195.18	193.71	192.16	190.65
Total non-current assets +	3,074.59	3,122.04	3,151.65	3,261.37	3,376.05	3,427.41	3,456.14	3,515.99	2,579.57	2,578.13	2,675.84	2,798.70	2,862.45	2,931.53	2,972.58	3,008.26	3,046.79	3,071.80	3,052.27	3,088.53	3,058.71	3,058.71	2,916.26	2,943.49	2,972.30	2,972.63	2,967.24	2,825.65	2,760.95	2,723.30	2,721.17	1,955.03	1,884.86	1,833.14	1,842.46	1,852.81	1,858.52	1,783.24	1,818.37	1,869.70	1,842.61	1,912.83	2,220.58	2,137.93	2,061.86	1,927.65	1,490.80	479.57	485.11	413.66	320.90	297.94	302.71	316.74	312.85	651.41	662.50	686.53	752.80	692.48	687.97	679.33	689.31	648.21	637.95	699.81	711.32	830.28	831.75	849.10	867.60	733.87	574.50	383.86	0.01	0.01	0.01	0.00	0.00	0.23	0.16
Property, plant and equipment, net											2,667.29	2,789.64		2,919.17	2,916.35	2,992.30	3,028.18	3,061.29	3,044.73	3,078.62	3,037.62	2,878.01	2,910.84	2,941.01	2,968.64	2,966.74	2,954.83	2,792.30	2,689.02	2,656.11	2,660.35	1,896.02	1,858.35	1,823.66	1,833.01	1,843.42	1,848.61	1,771.78	1,806.94	1,858.40	1,840.04	1,885.46	2,191.00	2,110.34	2,031.90	1,896.46	1,472.24	459.10	462.90	394.61	300.63	275.61	279.09	291.21	295.52	608.24	617.62	638.53	702.81	669.04	664.41	654.29	666.15	620.73	610.65	668.70	681.78	789.82	805.63	821.28	837.30	720.07	562.14	381.19	0.01	0.01	0.01	0.00	0.00
Goodwill																												0.17													0.05	0.25	0.77	2.72	5.88	11.91	5.42	4.83	6.41	7.98		11.18	12.76	14.33	15.93
Intangible assets																												0.17													0.05	0.25	0.77	2.72	5.88	11.91	5.42	4.83	6.41	7.98	9.58	11.18	12.76	14.33	15.93	17.53	19.12	20.70	22.30
Long-term investments	0.44	0.83	1.67	1.72	1.70	1.73	1.77	1.75	1.71	1.74	1.69	1.71	1.62	1.68		1.56	1.55			1.43	1.48	1.32		1.32		1.16		1.16		1.11		1.11	1.07	1.06		0.97		0.97	1.00	1.00	1.00	0.84				0.63				0.09
Other non-current assets
Total assets	3,668.80	3,805.39	3,790.08	3,893.42	4,016.45	4,086.38	4,156.95	4,238.04	3,021.63	3,028.26	3,171.93	3,285.84	3,372.14	3,433.62	3,589.60	3,639.80	3,710.69	3,754.72	3,597.14	3,488.96	3,399.65	3,399.65	3,259.13	3,167.03	3,269.72	3,238.67	3,215.79	3,032.43	3,014.47	3,022.14	3,036.30	2,243.32	2,196.08	2,145.76	2,128.63	2,136.49	2,126.08	2,011.70	2,058.64	2,063.24	2,101.32	2,164.88	2,500.66	2,468.35	2,321.32	2,062.08	1,634.05	535.96	539.60	468.09	404.40	328.61	342.14	354.71	365.59	681.59	696.07	718.62	785.27	711.31	715.56	703.25	714.51	694.10	706.84	760.64	781.02	876.52	891.54	891.38	892.40	790.20	633.34	403.74	199.07	196.83	195.74	195.19	193.71	192.40	190.81

Total current liabilities +	343.92	383.68	370.14	393.72	388.23	399.81	413.49	477.21	311.38	359.36	343.62	329.47	310.82	282.56	294.32	304.87	311.79	290.80	300.44	356.05	311.12	311.12	319.92	324.52	366.11	310.93	278.17	251.93	232.16	222.72	243.79	181.75	187.24	219.27	108.37	41.08	39.67	28.12	33.46	38.42	935.67	166.95	147.57	137.13	165.86	140.20	106.49	45.82	40.26	29.73	30.00	27.85	38.15	42.45	46.66	48.09	43.71	52.15	54.00	39.46	45.78	43.24	66.90	52.31	61.33	71.09	71.56	72.68	65.82	57.29	58.10	32.50	7.98	3.06	9.06	7.77	7.25	6.97	6.12	5.52	4.72
Accounts payable	50.23	49.46	52.27	43.44	48.65	51.59	61.36	49.87	45.06	39.32	67.28	36.79	32.65	32.14		33.10	40.70	21.84		33.44	42.36	42.36		43.28		42.78		29.60		20.96		15.16	15.22	9.94		5.89		5.20	5.00	9.41	10.18	9.44	9.44	10.90	18.49	18.49	25.72	5.46	2.03	6.64		6.39	4.80	8.26	5.24	3.55		8.50			5.93	3.23				3.98	3.14	3.23	1.03	1.19	3.60	2.90	2.38	0.65	1.18	0.47	0.54	0.20	0.24	0.12	0.05
Short-term debt	173.41	228.87	198.17	259.87	243.66	252.11	247.90	319.87	196.24	257.11	172.82	225.73	212.90	191.90	185.96	191.05	205.83	207.14	204.33	258.09	209.01	209.01	220.17	221.58	231.52	202.50	182.04	167.25	169.02	166.84	184.12	142.86	147.53	189.31	80.82	16.65	18.42	6.24	6.15	14.78	910.58	137.56	110.47	104.76	125.81	102.21	63.53	29.25	27.00	18.29		17.25	25.50	28.77	33.42	36.64	32.00	34.67	41.07	30.85	34.98	33.79	39.63	43.50	51.40	59.68	60.40	56.98	53.55	49.25		22.00
Current portion of long-term debt	170.67	226.14	195.44	228.10	212.27	221.15	224.20	296.38	177.87	249.13	164.57	205.19	189.00	181.95		161.25	155.40			203.37	154.15	189.77	220.17	171.88		150.35	182.04	122.92	169.02	101.01	184.12	119.66	127.49	174.58	80.82	1,045.44	1,029.28	2.55	958.95	983.00	989.00	133.07				102.21				190.33
Deferred revenue
Other current liabilities	170.51	154.81	171.97	75.90	75.61	78.82	83.45	85.79	56.08	46.13	94.79	64.77	50.17	49.67	108.36	71.07	65.26	36.80	96.11	43.26	59.74	59.74	99.75	59.67	134.60	58.28	96.13	55.08	63.14	23.83	59.67	17.21	16.11	12.56	27.55	16.67	21.25	14.36	27.31	14.24	14.91	19.95	37.10	21.47	40.05	19.50	17.24	11.11	10.21	4.06	30.00	2.92	4.98	3.68	5.32	3.74	11.71	4.44	12.93	8.61	4.87	2.52	27.27	8.81	9.93	2.63	2.91	12.47	12.27	3.30	54.50	3.30	3.74	1.49	7.88	7.29	6.71	6.57	5.88	5.40	4.66
Total non-current liabilities +	894.72	972.45	1,004.52	1,097.48	1,175.57	1,204.79	1,231.76	1,302.93	1,011.21	1,008.82	1,015.75	962.70	1,068.80	1,131.73	1,233.72	1,229.93	1,330.99	1,383.91	1,385.98	1,376.08	1,435.22	1,435.22	1,419.02	1,348.71	1,364.31	1,383.70	1,413.80	1,304.61	1,259.01	1,279.38	1,284.99	907.03	911.46	838.44	956.75	1,027.07	1,011.61	946.35	956.18	969.14	78.80	1,029.53	909.69	846.19	786.97	767.58	517.25	225.68	233.22	172.25	176.90	181.46	186.05	195.51	247.53	205.62	218.24	231.56	223.33	185.94	182.92	171.76	180.34	173.22	181.54	190.29	202.60	224.20	239.79	273.95	314.20	248.34	203.33	25.31	64.68	64.68	64.68	64.68	64.66	64.66	64.66
Long-term debt	763.78	833.53	857.66	943.55	1,013.58	1,035.14	1,104.02	1,169.06	901.53	970.04	846.32	779.02	870.04	1,103.23		940.17	894.17			930.22	986.46	1,370.35	1,412.27	1,026.87	1,358.64	1,009.41	1,408.83	942.27	1,252.93	734.23	1,279.67	608.36	635.00	837.88	956.26	1,026.59	1,010.86	945.09	952.80	963.73	73.87	859.63	826.82	764.94	742.62	765.31	516.91	224.63	232.88	172.05	176.66	181.27	185.88	195.35	200.70	205.48	218.12	231.47	223.13	185.72	176.76	171.04	179.23	171.53	179.55	187.58	199.10	215.03	230.95	247.25	260.50	183.00	120.00
Capital lease obligations	161.72	169.62	177.57	185.01	192.59	199.76	150.50	156.33	127.06	45.76	48.31	203.30	221.79	228.22		318.83	486.31			498.98	500.87	428.18		363.67		423.19		402.31
Other non-current liabilities	0.66	0.65	0.67	0.69	0.79	0.85	0.94	1.02	1.00	1.00	129.36	0.91	0.87	28.49		0.74	0.94			1.01	0.96	5.49	6.75	2.59		3.24	4.97	4.35	6.08
Total liabilities	1,238.64	1,356.12	1,374.66	1,491.20	1,563.79	1,604.60	1,645.26	1,780.13	1,322.60	1,368.19	1,359.37	1,292.16	1,379.61	1,414.28	1,528.04	1,534.80	1,642.78	1,674.70	1,686.42	1,732.13	1,746.34	1,746.34	1,738.94	1,673.23	1,730.42	1,694.63	1,691.97	1,556.54	1,491.17	1,502.09	1,528.78	1,088.78	1,098.69	1,057.71	1,065.12	1,068.14	1,051.28	974.47	989.64	1,007.56	1,014.47	1,029.53	1,057.26	983.32	952.83	907.78	623.74	271.50	273.48	201.98	206.90	209.30	224.19	237.96	247.53	253.71	261.95	283.72	277.33	225.40	228.69	215.00	247.24	225.53	242.87	261.38	274.16	296.88	305.61	331.24	372.30	280.83	211.31	28.36	73.74	72.45	71.93	71.65	70.78	70.18	69.38

Total stockholders' equity +	2,430.16	2,449.26	2,415.42	2,402.22	2,452.66	2,481.78	2,511.69	2,457.90	1,699.03	1,660.07	1,812.57	1,993.68	1,992.53	2,019.34	2,061.56	2,105.01	2,067.92	2,080.02	1,910.72	1,756.82	1,653.31	1,653.31	1,520.19	1,493.80	1,539.30	1,544.04	1,523.82	1,475.89	1,523.30	1,520.05	1,507.52	1,154.54	1,097.39	1,088.05	1,063.51	1,068.35	1,074.80	1,037.23	1,068.99	1,055.68	1,086.85	1,135.36	1,443.40	1,485.03	1,368.49	1,154.30	1,010.32	264.47	266.13	266.11	197.50	119.31	117.95	116.75	118.06	427.88	434.12	434.91	507.94	485.90	486.87	488.25	467.27	468.57	463.97	499.26	506.87	579.65	585.93	560.14	520.20	509.37	422.03	375.38	125.33	124.39	123.81	123.53	122.94	122.22	121.43
Common stock and paid-in capital	2,968.78	3,005.04	3,023.80	3,023.38	3,068.18	3,087.35	3,088.90	3,033.02	2,295.40	2,293.29	2,467.00	2,650.40	2,657.42	2,668.06	2,061.56	2,655.77	2,648.38	2,626.28	1,910.72	2,623.84	2,613.86	2,613.86	2,567.53	2,541.14	2,540.47	2,545.21	1,523.82	2,501.57	2,503.47	2,500.21	1,507.52	2,172.07	2,125.65	2,124.36	2,116.27	2,121.11	1,074.80	2,063.76	2,022.99	2,009.68	2,007.94	2,007.66	2,315.71	2,004.35	1,782.62	1,568.43	1,416.37	287.71	669.41	668.51	197.50	521.60	521.05	521.00	520.93	520.86	434.12	521.01	507.94	485.90	490.52	490.40	467.27	468.57	463.97	483.89	483.81	483.73	505.97	480.18	473.00	478.02	402.29	368.88	120.44	120.44	120.44	120.44	120.46	120.46	120.46
Retained earnings	-538.62	-555.78	-608.39	-621.16	-615.52	-605.57	-577.20	-575.12	-596.37	-633.22	-654.43	-656.72	-664.90	-648.72		-550.77	-580.46	-546.26		-867.01	-960.55	-960.55	-1,047.34	-1,047.34	-1,001.17	-1,001.17		-1,025.68	-980.17	-980.17		-1,017.53	-1,028.26	-1,036.30	-1,052.76	-1,052.76		-1,026.53	-954.00	-954.00	-921.09	-872.30	-872.30	-519.32	-414.13	-414.13	-406.05	-23.24	-403.28	-402.40		-402.29	-403.10	-404.25	-402.87	-92.98		-86.10			-3.65	-2.15				15.36	23.05	95.92	79.96	79.96	47.20	31.35	19.74	6.50	4.89	3.94	3.36	3.09	2.47	1.76	0.97
Common shares outstanding	112	114	114	116	117	118	117	115	84	87	102	103	103	103	103	102	102	102	103	102	99	99	96	96	96	96	94	92	93	93	87	65	64	64	64	63	61	57	46	44	44	44	44	38	31	20	15	0	6	6	3	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0

Balance Sheet - Star Bulk Carriers Corp. (SBLK)

Balance Sheet - Star Bulk Carriers Corp. (SBLK)