Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,256.48	5,103.49	5,090.83	4,805.82	4,330.77	4,387.99	4,123.97	3,951.85	3,920.73	3,926.89	3,778.51	3,748.97	3,732.62	3,031.12	2,773.36	2,573.77	2,600.85	2,414.89	2,036.67	1,888.65
Cost of revenue	2,687.59	2,577.22	2,632.14	2,502.00	2,175.25	2,196.14	2,155.71	2,066.83	2,009.47	2,026.86	1,963.15	1,950.63	1,972.22	1,617.81	1,473.20	1,346.79	1,390.18	1,263.96	1,039.01	949.61
Gross profit	2,568.89	2,526.27	2,458.69	2,303.83	2,155.52	2,191.85	1,968.27	1,885.02	1,911.26	1,900.03	1,815.35	1,798.34	1,760.40	1,413.31	1,300.16	1,226.98	1,210.67	1,150.93	997.66	939.04
Total operating expenses +	2,242.80	2,177.98	2,285.82	2,000.61	1,860.60	1,870.36	1,742.84	1,672.68	1,750.26	1,635.13	1,517.47	1,522.95	1,425.16	1,194.80	1,111.13	1,021.12	1,007.35	965.81	853.92	820.55
Selling, general and administrative	2,075.37	2,001.05	2,119.72	1,850.59	1,719.80	1,693.39	1,575.12	1,507.26	1,510.02	1,469.38	1,381.53	1,368.29	1,356.74	1,092.11	1,016.49	936.00	0.02	894.80	0.02	0.01
Research and development		32.48	5.90	6.10	5.60	4.00	4.30	4.90	2.40	3.00	3.30	5.60	5.80	1.60	0.00	0.00
Other operating expenses	167.43	144.44	160.21	143.92	135.20	172.97	163.42	160.52	237.84	162.75	132.65	149.06	62.62	101.09	94.64	85.12	1,007.33	71.01	853.89	820.54
Operating income	326.10	348.29	172.87	303.22	294.92	321.49	225.43	212.34	161.00	264.90	297.88	275.40	335.23	218.51	189.03	197.95	203.32	185.12	143.75	118.49
Non-operating income (net)	-211.03	-19.35	-15.76	-4.50	-24.15	-120.78	-13.35	-15.18	-11.71	-15.36	-4.85	-7.34	-12.86	-9.74	2.94	12.43	4.44	4.93	9.34	4.95
Income before tax	115.07	328.94	157.11	298.71	270.77	200.71	212.08	197.16	149.29	249.54	293.03	268.05	322.37	208.77	191.97	210.38	207.76	190.05	153.09	123.44
Income tax expense	31.24	80.83	33.69	70.32	64.59	48.39	47.55	40.00	-0.83	85.76	103.84	92.32	91.48	72.65	68.54	73.33	74.05	67.74	54.97	45.30
Net income	83.83	248.12	123.42	228.39	206.19	152.32	164.54	157.16	150.12	163.78	189.19	175.74	230.89	136.12	123.43	137.05	130.30	119.23	94.62	81.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,571.58	1,232.86	1,226.55	1,242.84	1,554.23	1,111.13	1,190.56	1,224.98	1,576.82	1,129.03	1,199.26	1,228.05	1,534.49	1,082.67	1,158.17	1,129.05	1,435.93	983.49	1,027.80	1,017.31	1,302.17	1,023.04	989.65	1,025.86	1,349.44	917.76	966.56	975.76	1,263.90	880.67	923.45	941.28	1,206.45	873.62	932.82	926.64	1,187.65	868.72	918.79	935.03	1,204.35	858.36	885.30	888.80	1,146.05	862.48	844.93	872.79	1,153.92	843.55	878.49	898.15	1,130.81	749.44	717.28	681.56	898.21	653.57	675.37	642.60	801.83	573.13	597.89	607.72	795.03	576.82	602.57	614.45	807.01	621.59	575.94	540.66	676.71	473.66	475.23	477.84	609.95	438.18	441.09	445.77	563.61
Cost of revenue	795.39	672.94	638.70	636.06	778.35	568.46	598.21	613.36	797.19	587.72	617.47	626.10	800.85	575.70	615.62	586.08	724.59	512.53	515.08	504.06	643.58	521.58	497.66	506.03	670.87	485.96	509.06	508.55	652.14	468.37	485.68	488.87	625.12	456.80	476.26	468.15	608.07	450.46	476.76	477.96	621.19	455.94	464.05	457.25	585.92	453.76	442.98	458.02	595.88	447.51	467.80	471.61	585.30	390.67	382.51	365.66	478.98	353.35	365.71	341.89	412.26	297.30	316.14	318.55	414.80	305.14	322.25	333.34	429.46	321.61	298.79	293.59	349.97	242.80	244.32	244.94	306.95	223.57	222.68	224.03	279.34
Gross profit	776.19	559.92	587.85	606.78	775.88	542.66	592.35	611.62	779.63	541.31	581.79	601.95	733.64	506.97	542.55	542.97	711.34	470.96	512.72	513.25	658.59	501.46	491.99	519.83	678.57	431.80	457.51	467.21	611.75	412.29	437.77	452.41	581.33	416.82	456.56	458.49	579.58	418.26	442.03	457.07	583.16	402.42	421.26	431.54	560.13	408.72	401.95	414.77	558.04	396.04	410.69	426.54	545.51	358.78	334.77	315.90	419.23	300.22	309.66	300.71	389.57	275.84	281.75	289.16	380.23	271.69	280.33	281.11	377.55	299.99	277.15	247.06	326.74	230.87	230.90	232.90	303.00	214.61	218.41	221.75	284.28
Total operating expenses +	694.84	490.83	521.34	513.36	690.75	481.31	502.17	516.41	678.08	491.41	641.14	513.40	639.87	442.88	487.10	471.27	599.37	417.19	460.61	439.33	543.48	424.04	439.00	440.62	566.70	427.94	398.85	394.87	521.17	382.28	384.32	400.15	504.72	370.44	508.62	388.32	481.38	397.09	375.90	375.64	488.01	350.88	351.51	351.50	463.59	367.28	331.57	349.39	459.84	338.94	357.37	351.69	395.56	299.59	282.08	268.49	360.01	263.58	261.90	257.60	328.05	230.00	235.00	237.93	318.19	218.51	229.25	232.25	318.30	248.45	234.76	210.70	272.59	199.83	195.65	198.71	258.08	190.28	190.19	191.13	248.95
Selling, general and administrative	643.05	490.83	475.86	473.54	633.40	444.04	460.24	471.40	625.09	448.11	603.95	475.85	591.94	329.93	447.19	438.35	554.95	301.85	426.58	407.71	501.97	387.71	386.74	396.90	522.04	377.20	362.38	359.50	476.05	339.38	353.05	360.37	454.46	332.81	356.83	354.19	463.07	339.76	341.54	338.40	444.54	316.91	322.09	318.76	423.77	315.80	302.09	315.00	420.55	310.22	327.53	325.95	411.44	253.45	257.33	246.23	330.27	240.65	0.02	236.70	0.04	725.70	0.02	0.01	0.05	720.82	0.02	0.00	0.02	666.70	0.02	0.04	0.03	603.32	0.03	0.01	0.04	583.79	0.01	0.02	0.02
Research and development										20.10				16.30				15.50				13.30				14.50				12.90	0.00	0.00	0.00	6.50	0.00	0.00	0.00	6.30	0.00	0.00	0.00	6.80	0.00	0.00	0.00	5.60	0.00	0.00	0.00	3.20	0.00	0.00	0.00	1.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	51.79	0.00	45.47	39.83	57.36	37.27	41.93	45.01	52.99	23.20	37.19	37.55	47.93	96.65	39.91	32.92	44.41	99.84	34.03	31.62	41.51	23.03	52.26	43.72	44.66	36.24	36.47	35.38	45.12	30.00	31.27	39.78	50.25	31.13	151.79	34.13	18.31	51.02	34.36	37.24	43.47	27.17	29.42	32.74	39.82	45.88	29.49	34.40	39.29	25.52	29.84	25.74	-15.88	44.54	24.76	22.26	29.74	22.93	261.88	20.90	328.01	-495.70	234.98	237.92	318.14	-502.30	229.23	232.24	318.28	-418.25	234.74	210.66	272.56	-403.49	195.62	198.70	258.04	-393.51	190.18	191.11	248.93
Operating income	81.35	69.09	66.52	93.41	85.13	61.35	90.18	95.21	101.55	49.90	-59.35	88.55	93.77	64.09	55.45	71.70	111.98	53.77	52.12	73.92	115.11	77.42	52.99	79.21	111.87	3.86	58.65	72.33	90.58	30.02	53.45	52.26	76.62	46.39	-52.06	70.17	98.20	21.17	66.13	81.44	95.16	51.55	69.75	80.04	96.54	41.43	70.38	65.38	98.20	57.10	53.33	74.85	149.96	59.19	52.69	47.42	59.22	36.63	47.76	43.11	61.52	45.83	46.75	51.24	62.04	53.17	51.08	48.86	59.25	51.54	42.39	36.36	54.15	31.04	35.26	34.19	44.92	24.33	28.22	30.62	35.33
Non-operating income (net)	-21.29	-155.84	-14.37	-14.95	-13.93	-4.45	-4.66	-4.79	-5.45	-3.82	-3.95	-4.19	-3.80	-0.15	-1.16	-1.33	-1.86	-1.73	-1.22	-0.98	-20.23	-2.79	4.47	-2.80	-119.66	-2.69	-2.85	-3.29	-4.52	-3.54	-2.32	-2.49	-6.83	-2.56	-4.44	-3.28	-3.13	-3.88	-4.68	-3.01	-2.78	-1.53	-0.88	-0.86	-1.58	-1.03	-1.41	-1.73	-3.17	-2.43	-3.17	-2.70	-4.56	-3.21	-3.57	-2.94	-0.02	0.32	0.27	0.60	1.76	1.30	1.13	0.96	1.13	-5.34	0.10	0.18	0.46	-1.55	1.01	1.52	3.50	2.55	1.27	0.92	1.93	1.09	1.05	0.67	1.52
Income before tax	60.06	-86.75	52.15	78.46	71.20	56.91	85.52	90.42	96.10	46.07	-63.30	84.37	89.97	63.94	54.29	70.37	110.11	52.04	50.90	72.94	94.89	74.63	57.46	76.41	-7.79	1.17	55.80	69.05	86.07	26.48	51.13	49.78	69.78	43.82	-56.50	66.89	95.08	17.29	61.45	78.43	92.38	50.02	68.87	79.18	94.96	40.41	68.97	63.65	95.03	54.67	50.16	72.15	145.40	55.97	49.12	44.48	59.19	36.95	48.03	43.71	63.28	47.14	47.88	52.19	63.17	47.84	51.17	49.04	59.71	49.99	43.40	37.88	57.65	33.59	36.52	35.10	46.85	25.42	29.27	31.29	36.85
Income tax expense	18.01	-19.68	12.62	20.10	18.20	13.78	20.54	23.46	23.05	10.40	-16.57	20.61	19.26	15.35	13.76	16.69	24.52	12.72	12.05	16.59	23.23	18.81	13.11	18.49	-2.02	-1.05	12.44	15.95	20.20	5.63	11.50	4.34	18.53	-34.71	-22.93	22.15	34.66	4.24	21.23	27.27	33.02	17.78	25.08	27.42	33.57	12.40	24.37	21.58	33.96	16.15	16.27	25.69	33.37	17.41	17.89	16.10	21.25	13.91	17.01	15.50	22.12	15.70	16.71	18.44	22.48	16.08	18.15	17.95	21.87	17.73	15.52	13.93	20.56	12.77	12.79	12.91	16.50	9.54	10.43	11.57	13.77
Net income	42.06	-67.07	39.53	58.37	53.00	43.12	64.98	66.97	73.04	35.68	-46.73	63.76	70.71	48.60	40.53	53.68	85.59	39.32	38.85	56.36	71.66	55.82	44.35	57.92	-5.77	2.22	43.36	53.10	65.87	20.84	39.63	45.44	51.25	78.53	-33.57	44.74	60.42	13.04	40.22	51.16	59.36	32.25	43.80	51.76	61.39	28.01	44.60	42.06	61.07	38.52	33.89	46.46	112.03	38.57	31.23	28.38	37.94	23.04	31.02	28.21	41.16	31.44	31.17	33.76	40.69	30.65	31.93	30.34	37.38	32.09	27.42	23.95	35.78	21.43	22.50	22.19	28.49	15.84	22.57	19.72	22.91

4 days ago

Ask a follow up