Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 18,280.00 18,878.00 20,066.00 20,805.00 17,478.00 12,321.00 14,745.00 15,475.00 15,377.00 15,158.00 16,443.00 18,138.00 19,540.00 20,992.00 22,767.00 18,832.00 16,301.00 19,488.00 19,644.00 18,751.00
Cost of revenue 14,909.00 15,176.00 16,557.00 16,953.00 13,692.00 10,337.00 11,602.00 11,961.00 11,680.00 10,935.00 12,164.00 13,906.00 15,422.00 17,163.00 18,821.00 15,452.00 13,676.00 16,139.00 15,911.00 15,736.00
Gross profit 3,371.00 3,702.00 3,509.00 3,852.00 3,786.00 1,984.00 3,143.00 3,514.00 3,697.00 4,223.00 4,279.00 4,232.00 4,118.00 3,829.00 3,946.00 3,380.00 2,625.00 3,349.00 3,733.00 3,015.00
Total operating expenses + 2,719.00 2,782.00 2,814.00 2,798.00 2,699.00 2,192.00 2,323.00 2,312.00 2,279.00 2,409.00 2,614.00 2,720.00 2,758.00 2,718.00 2,925.00 2,630.00 2,404.00 2,600.00 2,762.00 2,857.00
Operating income 652.00 920.00 695.00 1,054.00 1,087.00 -208.00 820.00 1,202.00 1,418.00 1,814.00 1,665.00 1,512.00 1,360.00 1,111.00 1,021.00 750.00 221.00 749.00 971.00 158.00
Non-operating income (net) -785.00 -765.00 -1,372.00 -655.00 -574.00 -932.00 -643.00 -191.00 -540.00 -607.00 -1,057.00 -825.00 -547.00 -671.00 -403.00 -742.00 -578.00 -563.00 -507.00 -471.00
Income before tax -133.00 155.00 -677.00 399.00 513.00 -1,140.00 177.00 1,011.00 878.00 1,207.00 608.00 687.00 813.00 440.00 618.00 8.00 -357.00 186.00 464.00 -313.00
Income tax expense 1,567.00 95.00 10.00 190.00 -267.00 110.00 474.00 303.00 513.00 -77.00 232.00 -1,834.00 138.00 203.00 201.00 172.00 7.00 209.00 255.00 60.00
Net income -1,721.00 70.00 -689.00 202.00 764.00 -1,254.00 -311.00 693.00 346.00 1,264.00 307.00 2,452.00 629.00 212.00 343.00 -216.00 -375.00 -77.00 602.00 -330.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,881.00 4,917.00 4,645.00 4,465.00 4,253.00 4,947.00 4,824.00 4,570.00 4,537.00 5,116.00 5,142.00 4,867.00 4,941.00 5,374.00 5,311.00 5,212.00 4,908.00 5,054.00 4,934.00 3,979.00 3,511.00 3,656.00 3,465.00 2,144.00 3,056.00 3,713.00 3,802.00 3,632.00 3,598.00 3,876.00 3,928.00 3,841.00 3,830.00 4,071.00 3,921.00 3,686.00 3,699.00 3,741.00 3,847.00 3,879.00 3,691.00 4,063.00 4,184.00 4,172.00 4,024.00 4,356.00 4,657.00 4,656.00 4,469.00 4,791.00 5,002.00 4,894.00 4,853.00 5,045.00 5,264.00 5,150.00 5,533.00 5,683.00 6,062.00 5,620.00 5,402.00 5,072.00 4,962.00 4,528.00 4,270.00 4,437.00 4,385.00 3,943.00 3,536.00 4,135.00 5,172.00 5,239.00 4,942.00 5,160.00 5,064.00 4,921.00 4,499.00 4,976.00 4,913.00 4,738.00 4,462.00
Cost of revenue 3,188.00 3,890.00 3,801.00 3,705.00 3,513.00 3,958.00 3,881.00 3,627.00 3,715.00 4,070.00 4,171.00 4,123.00 4,193.00 4,510.00 4,305.00 4,172.00 3,966.00 3,969.00 3,894.00 3,078.00 2,751.00 2,794.00 2,775.00 2,216.00 2,552.00 2,903.00 2,965.00 2,855.00 2,879.00 3,008.00 3,028.00 2,949.00 2,976.00 3,093.00 3,054.00 2,785.00 2,760.00 2,722.00 2,736.00 2,813.00 2,701.00 3,071.00 3,000.00 3,027.00 3,066.00 3,340.00 3,516.00 3,532.00 3,518.00 3,690.00 3,946.00 3,846.00 3,940.00 4,100.00 4,315.00 4,141.00 4,607.00 4,815.00 4,973.00 4,572.00 4,461.00 4,190.00 4,120.00 3,686.00 3,456.00 3,581.00 3,523.00 3,353.00 3,219.00 3,666.00 4,316.00 4,196.00 3,961.00 4,161.00 4,051.00 3,967.00 3,741.00 4,528.00 4,060.00 3,952.00 3,608.00
Gross profit 693.00 1,027.00 844.00 760.00 740.00 989.00 943.00 943.00 822.00 1,046.00 971.00 744.00 748.00 864.00 1,006.00 1,040.00 942.00 1,085.00 1,040.00 901.00 760.00 862.00 690.00 -72.00 504.00 810.00 837.00 777.00 719.00 868.00 900.00 892.00 854.00 978.00 867.00 901.00 939.00 1,019.00 1,111.00 1,066.00 990.00 992.00 1,184.00 1,145.00 958.00 1,016.00 1,141.00 1,124.00 951.00 1,101.00 1,056.00 1,048.00 913.00 945.00 949.00 1,009.00 926.00 868.00 1,089.00 1,048.00 941.00 882.00 842.00 842.00 814.00 856.00 862.00 590.00 317.00 469.00 856.00 1,043.00 981.00 999.00 1,013.00 954.00 758.00 448.00 853.00 786.00 854.00
Total operating expenses + 668.00 701.00 766.00 692.00 650.00 692.00 663.00 731.00 696.00 769.00 673.00 708.00 664.00 697.00 696.00 717.00 688.00 750.00 727.00 658.00 564.00 605.00 555.00 451.00 581.00 618.00 572.00 586.00 547.00 580.00 553.00 588.00 591.00 584.00 545.00 579.00 576.00 600.00 599.00 593.00 615.00 725.00 633.00 648.00 608.00 702.00 653.00 698.00 667.00 736.00 686.00 691.00 645.00 707.00 652.00 697.00 662.00 827.00 677.00 799.00 677.00 939.00 640.00 676.00 605.00 433.00 633.00 750.00 588.00 603.00 661.00 822.00 648.00 737.00 670.00 692.00 678.00 629.00 611.00 630.00 615.00
Operating income 25.00 326.00 78.00 68.00 90.00 297.00 279.00 212.00 126.00 277.00 298.00 36.00 84.00 167.00 310.00 323.00 254.00 335.00 313.00 243.00 196.00 257.00 135.00 -523.00 -77.00 192.00 265.00 191.00 172.00 288.00 347.00 304.00 263.00 394.00 322.00 322.00 363.00 419.00 512.00 473.00 375.00 267.00 551.00 497.00 350.00 314.00 488.00 426.00 284.00 365.00 370.00 357.00 268.00 238.00 297.00 312.00 264.00 41.00 412.00 249.00 264.00 -57.00 202.00 166.00 209.00 423.00 229.00 -160.00 -271.00 -134.00 195.00 221.00 333.00 262.00 343.00 262.00 80.00 -181.00 242.00 156.00 239.00
Non-operating income (net) -205.00 -162.00 -811.00 237.00 41.00 -205.00 -306.00 -79.00 -178.00 -585.00 -357.00 -246.00 -184.00 -260.00 -204.00 -71.00 -120.00 -140.00 -126.00 -145.00 -163.00 -130.00 -145.00 -366.00 -291.00 -180.00 -144.00 -109.00 -210.00 -86.00 166.00 -121.00 -150.00 -107.00 -160.00 -132.00 -124.00 -90.00 -202.00 -172.00 -108.00 -777.00 -120.00 -169.00 9.00 -188.00 -189.00 -134.00 -314.00 -107.00 -121.00 -101.00 -218.00 -206.00 -111.00 -146.00 -208.00 -34.00 -107.00 -129.00 -78.00 -88.00 -160.00 -84.00 -180.00 -284.00 -89.00 -111.00 -94.00 -215.00 -77.00 -54.00 -83.00 -85.00 -89.00 -182.00 -190.00 -64.00 -259.00 -142.00 -125.00
Income before tax -180.00 164.00 -733.00 305.00 131.00 92.00 -27.00 133.00 -52.00 -308.00 -59.00 -210.00 -100.00 -93.00 106.00 252.00 134.00 195.00 187.00 98.00 33.00 127.00 -10.00 -889.00 -368.00 12.00 121.00 82.00 -38.00 202.00 513.00 183.00 113.00 287.00 162.00 190.00 239.00 329.00 310.00 301.00 267.00 -510.00 431.00 328.00 359.00 126.00 299.00 292.00 -30.00 258.00 249.00 256.00 50.00 32.00 186.00 166.00 56.00 7.00 305.00 120.00 186.00 -145.00 42.00 82.00 29.00 139.00 140.00 -271.00 -365.00 -349.00 118.00 167.00 250.00 177.00 254.00 80.00 -110.00 -245.00 -17.00 14.00 114.00
Income tax expense 66.00 66.00 1,464.00 24.00 13.00 20.00 9.00 60.00 6.00 -12.00 25.00 -2.00 -1.00 12.00 58.00 82.00 38.00 -362.00 53.00 27.00 15.00 60.00 -13.00 -186.00 249.00 411.00 31.00 26.00 6.00 92.00 159.00 19.00 33.00 377.00 30.00 36.00 70.00 -238.00 -10.00 93.00 78.00 -137.00 126.00 120.00 123.00 -2,002.00 100.00 60.00 8.00 2.00 54.00 63.00 19.00 39.00 53.00 63.00 48.00 -19.00 94.00 64.00 62.00 21.00 55.00 43.00 53.00 4.00 38.00 -18.00 -17.00 -8.00 66.00 74.00 77.00 46.00 95.00 51.00 63.00 -89.00 59.00 47.00 68.00
Net income -249.00 105.00 -2,195.00 254.00 115.00 76.00 -37.00 79.00 -57.00 -291.00 -89.00 -208.00 -101.00 -104.00 44.00 166.00 96.00 553.00 132.00 67.00 12.00 63.00 -2.00 -696.00 -619.00 -392.00 88.00 54.00 -61.00 110.00 351.00 157.00 75.00 -96.00 129.00 147.00 166.00 561.00 317.00 202.00 184.00 -380.00 271.00 192.00 224.00 2,129.00 161.00 213.00 -51.00 235.00 173.00 188.00 33.00 7.00 117.00 92.00 -4.00 25.00 168.00 47.00 103.00 -177.00 -20.00 28.00 -47.00 107.00 72.00 -221.00 -333.00 -330.00 31.00 75.00 147.00 52.00 668.00 56.00 -174.00 -358.00 -48.00 2.00 74.00
4 days ago