Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Total cash and short-term investments +	0.20	0.01	0.03	0.15	0.13	0.02
Cash and cash equivalents	0.20	0.01	0.03	0.15	0.13	0.02
Short-term investments
Accounts receivable, net	0.11	0.07	0.05	0.14	0.11	0.08
Inventories	0.01	0.01	0.01		0.00	0.00
Other current assets	0.07	0.01	0.23	0.02	0.01	0.02
Total current assets	0.39	0.09	0.31	0.32	0.26	0.12
Total non-current assets +	2.74	2.14	2.37	2.38	1.36	1.22
Property, plant and equipment, net		1.99	2.21	2.25
Goodwill	0.02	0.02	0.02	0.02	0.02	0.02
Intangible assets
Long-term investments	0.13	0.12	0.10	0.10	0.09	0.00
Other non-current assets
Total assets	3.13	2.23	2.68	2.70	1.62	1.34

Total current liabilities +	0.22	0.17	0.41	0.60	0.53	0.05
Accounts payable	0.21	0.05	0.05	0.07	0.03	0.01
Short-term debt		0.00	0.13	0.09	0.18	0.03
Current portion of long-term debt			0.13	0.09	0.17	0.02
Deferred revenue
Other current liabilities	0.01	0.09	0.19	0.39	0.26	0.01
Total non-current liabilities +	0.85	0.51	0.79	0.91	0.34	0.31
Long-term debt	0.49	0.17	0.41	0.53
Capital lease obligations					0.02	0.01
Other non-current liabilities	0.01	0.01	0.04	0.10	0.15	0.02
Total liabilities	1.06	0.67	1.21	1.51	0.87	0.36

Total stockholders' equity +	2.04	1.56	1.42	1.13	0.71	0.94
Common stock and paid-in capital	1.75	1.44	1.16	0.98	0.96	0.97
Retained earnings	0.29	0.12	0.26	0.15	-0.26	-0.03
Common shares outstanding	93	71	84	84	84	84

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21
Total cash and short-term investments +	0.30	0.20	0.08	0.02	0.02	0.01	0.03	0.01	0.02	0.03	0.05	0.02	0.04	0.15	0.17	0.00	0.00	0.13	0.00
Cash and cash equivalents	0.30	0.20	0.08	0.02	0.02	0.01	0.03	0.01	0.02	0.03	0.05	0.02	0.04	0.15	0.17			0.13
Short-term investments
Accounts receivable, net	0.15	0.11	0.10	0.05	0.07	0.07	0.06	0.07	0.06	0.05	0.04	0.04	0.05	0.14	0.17			0.11
Inventories	0.02	0.01	0.01	0.01	0.01	0.01				0.01					0.01			0.00
Other current assets	0.09	0.07	0.01	0.02	0.01	0.01	0.03	0.05	0.22	0.23	0.17	0.03	0.07	0.02	0.02			0.01
Total current assets	0.57	0.39	0.20	0.10	0.11	0.09	0.13	0.12	0.30	0.31	0.27	0.09	0.16	0.32	0.37			0.26
Total non-current assets +	3.60	2.74	2.69	2.21	2.15	2.14	2.14	2.13	2.32	2.37	2.46	2.41	2.42	2.38	2.38			1.36
Property, plant and equipment, net			2.48	2.04	2.00	1.99	1.97
Goodwill	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02			0.02
Intangible assets
Long-term investments		0.13	0.14	0.11	0.11	0.12	0.13	0.08	0.10	0.10	0.13	0.08
Other non-current assets
Total assets	4.17	3.13	2.89	2.30	2.25	2.23	2.27	2.25	2.61	2.68	2.72	2.50	2.58	2.70	2.75			1.62

Total current liabilities +	0.43	0.22	0.24	0.17	0.25	0.17	0.14	0.12	0.39	0.41	0.49	0.47	0.39	0.60	0.88			0.53
Accounts payable	0.12	0.21	0.09	0.08	0.06	0.05	0.05	0.04	0.06	0.05	0.06	0.07	0.06	0.07	0.07			0.03
Short-term debt	0.19		0.00	0.00	0.00	0.00	0.00		0.13	0.13	0.14	0.13	0.05	0.09	0.13			0.18
Current portion of long-term debt	0.18								0.13	0.13	0.14	0.13	0.05
Deferred revenue
Other current liabilities	0.13	0.01	0.12	0.10	0.19	0.09	0.06	0.06	0.20	0.19	0.25	0.26	0.28	0.39	0.68			0.26
Total non-current liabilities +	1.43	0.85	0.85	0.54	0.52	0.51	0.53	0.74	0.77	0.79	0.79	0.77	0.90	0.91	0.93			0.34
Long-term debt	1.08	0.49	0.49	0.20	0.20	0.17	0.19	0.41	0.42	0.41	0.41	0.41
Capital lease obligations
Other non-current liabilities	0.01	0.01	0.01	0.01	0.01	0.01	0.04	0.04	0.04	0.04	0.06	0.05
Total liabilities	1.86	1.06	1.09	0.72	0.77	0.67	0.67	0.86	1.16	1.21	1.28	1.24	1.29	1.51	1.81			0.87

Total stockholders' equity +	2.21	2.04	1.79	1.59	1.48	1.56	1.60	1.33	1.39	1.42	1.38	1.21	1.24	1.13	0.87			0.71
Common stock and paid-in capital	1.86	1.75	1.57	1.45	1.44	1.44	1.42	1.16	1.16	1.16	1.15	1.00	0.99	0.98	0.97	0.00	0.00	0.96	0.00
Retained earnings	0.35	0.29	0.22	0.14	0.04	0.12	0.18	0.17	0.23	0.26	0.23	0.21	0.25	0.15	-0.11			-0.26
Common shares outstanding	102	93	85	85	85	71	71	84	84	84	84	84	84	84	84	84	84	84	84

Balance Sheet - BKV Corp (BKV)

Balance Sheet - BKV Corp (BKV)