Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 620.25 349.78 368.55 333.34 394.66 186.39 88.77
Cost of revenue 559.26 283.38 290.75 250.09 153.26 209.56 98.84
Gross profit 60.99 66.40 77.81 83.25 241.41 -23.18 -10.07
Total operating expenses + 245.56 155.77 134.03 140.52 110.58 40.23 21.23
Operating income -184.57 -89.37 -56.22 -57.27 130.83 -63.41 -31.30
Non-operating income (net) 255.40 -512.22 5.25 -7.49 0.06 -0.38 0.47
Income before tax 70.83 -601.59 -50.97 -64.77 130.89 -63.79 -30.83
Income tax expense 5.23 -2.44 5.69 -4.40 48.25 -7.96 -2.93
Net income 65.60 -599.15 -56.66 -60.37 82.64 -55.83 -27.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 188.93 224.84 169.71 155.58 70.13 69.02 62.03 99.23 119.51 114.85 87.30 93.82 72.59 77.14 76.58 89.18 90.44 87.49 87.49 109.84 109.84 51.56 51.56 41.64 41.64
Cost of revenue 227.97 214.27 128.88 142.76 74.10 63.92 59.26 74.82 85.38 87.80 66.19 77.66 59.10 66.43 73.04 61.54 49.09 38.20 38.20 38.43 38.43 58.82 58.82 45.97 45.97
Gross profit -39.04 10.57 40.83 12.82 -3.97 5.10 2.77 24.41 34.13 27.04 21.12 16.16 13.49 10.71 3.54 27.64 41.35 49.29 49.29 71.41 71.41 -7.26 -7.26 -4.33 -4.33
Total operating expenses + 66.89 89.40 33.97 37.72 94.50 525.97 56.35 40.11 33.63 23.30 25.60 57.46 23.70 30.69 28.21 35.75 44.64 53.87 53.87 1.42 1.42 8.98 8.98 11.14 11.14
Operating income -105.93 -78.83 6.86 -24.90 -98.47 -520.87 -53.59 -15.70 0.50 3.74 -4.48 -41.30 -10.21 -24.52 -24.67 -8.11 -3.29 -4.58 -4.58 70.00 70.00 -16.24 -16.24 -15.47 -15.47
Non-operating income (net) -57.01 151.75 -267.91 -123.03 197.17 -11.81 -0.23 -0.04 0.15 1.18 1.22 -0.90 -0.23 4.39 -2.75 -4.99 -0.83 -0.19 -0.19 0.22 0.22 6.19 6.19 1.58 1.58
Income before tax -162.94 72.92 -261.05 -147.93 98.70 -532.68 -53.82 -15.75 0.65 4.92 -3.26 -42.20 -10.44 -20.13 -27.42 -13.10 -4.12 -4.78 -4.78 70.22 70.22 -10.05 -10.05 -13.89 -13.89
Income tax expense -3.41 2.37 5.63 -0.20 -6.61 0.76 -3.72 2.00 0.05 9.95 -1.46 -1.84 -0.97 -7.09 -5.28 2.51 5.47 10.83 10.83 13.30 13.30 3.23 3.23 0.75 0.75
Net income -159.53 70.54 -266.69 -147.73 105.32 -531.92 -50.10 -17.74 0.61 -5.03 -1.80 -40.36 -9.47 -13.04 -22.14 -15.61 -9.59 -15.60 -15.60 56.92 56.92 -13.28 -13.28 -14.63 -14.63
4 days ago