Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Jan-08	Dec-07
Total revenue	3,751.81	3,581.70	3,439.50	3,303.16	2,927.54	1,983.23	2,482.69	2,332.33	2,260.50	2,275.72	2,100.61	1,976.62	1,877.91	1,809.02	1,757.62	1,659.40	1,602.02	1,606.41	1,511.58	1,511.58
Cost of revenue	813.15	806.02	2,031.40	2,022.88	1,725.76	1,236.92	1,461.45	1,367.01	1,296.98	1,286.63	1,188.85	1,136.41	1,058.75	1,030.35	448.47	412.86	394.41	1,347.38	1,226.16	1,226.16
Gross profit	2,938.66	2,775.68	1,408.11	1,280.28	1,201.78	746.31	1,021.24	965.32	963.52	989.09	911.76	840.22	819.16	778.67	1,309.16	1,246.55	1,207.61	259.03	285.42	285.42
Total operating expenses +	2,751.37	2,597.36	1,299.54	1,241.34	1,119.46	1,093.74	917.64	828.51	800.33	787.99	740.50	694.79	658.76	630.44	1,174.16	1,118.34	1,107.35	168.90	174.62	174.62
Selling, general and administrative	244.92	228.74	217.45	205.75	186.14	157.64	160.20	154.77	141.53	146.04	137.40	119.09	114.73	104.16	673.76	637.84	629.29	83.73	83.95	83.95
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2,506.46	2,368.62	1,082.09	1,035.59	933.33	936.10	757.45	673.74	658.80	641.94	603.10	575.70	544.04	526.28	500.40	480.50	478.06	85.17	90.67	90.67
Operating income	187.29	178.32	108.57	38.94	82.32	-347.44	103.60	118.95	152.85	200.99	165.25	144.73	160.95	138.70	133.45	128.21	73.72	87.17	110.80	110.80
Non-operating income (net)	-24.39	-7.27	-8.55	-6.04	-10.70	-8.60	36.74	-11.54	-6.38	-9.23	-5.89	-6.19	-4.50	-4.73	-4.31	-17.12	-22.41	-13.92	-5.14	-5.14
Income before tax	162.90	171.05	100.01	32.89	71.62	-356.04	140.33	107.41	146.47	191.77	159.35	138.54	156.45	133.97	129.14	111.09	51.31	73.26	105.66	105.66
Income tax expense	14.47	14.26	-1.34	-10.23	-0.75	-102.67	13.04	8.38	-10.93	52.27	42.83	37.27	42.09	35.55	33.42	29.38	8.47	20.96	31.70	31.70
Net income	148.43	156.78	101.35	43.12	72.37	-253.37	127.29	99.04	157.39	139.49	116.52	101.28	114.36	98.42	95.72	81.71	42.83	52.29	73.96	73.96

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	978.83	961.56	907.23	955.83	927.20	920.96	865.47	904.04	891.22	877.01	830.21	866.17	866.11	892.80	784.00	832.64	793.71	776.69	754.47	768.96	627.42	554.55	517.72	295.85	615.11	694.03	586.54	602.65	599.48	585.16	580.88	593.18	590.69	571.82	555.39	569.87	563.43	603.15	560.02	558.86	553.69	526.84	526.69	529.11	517.97	499.67	499.11	496.41	481.43	475.08	469.70	470.12	463.02	464.70	453.82	454.75	435.75	477.70	430.42	430.75	418.77	416.71	418.35	418.91	405.43	400.64	400.64	407.94	392.79	400.35	405.12	407.13	393.80	406.29	375.54	373.17	356.58	360.70	325.34	322.60	306.37
Cost of revenue	824.37	207.39	197.65	205.84	202.26	521.00	506.25	518.98	524.18	609.50	496.40	507.24	517.75	539.10	490.81	508.70	484.26	467.02	449.38	443.76	365.61	331.22	318.76	194.95	375.59	409.05	346.54	352.36	353.50	344.52	338.14	345.66	346.43	331.25	320.92	321.84	322.97	342.65	315.41	312.14	316.43	298.24	297.71	295.12	297.78	288.85	287.31	281.44	278.81	266.03	263.34	264.11	265.28	265.41	111.62	111.02	107.60	391.18	109.27	109.92	104.66	342.36	102.07	102.75	98.60	328.99	95.78	99.28	333.08	341.68	342.57	333.98	329.16	331.59	303.20	298.18	293.19	288.98	263.42	80.40	248.54
Gross profit	154.46	754.17	709.57	749.98	724.94	399.96	359.23	385.07	367.04	267.51	333.81	358.93	348.36	353.70	293.19	323.94	309.45	309.67	305.10	325.20	261.81	223.33	198.96	100.90	239.52	284.98	240.00	250.29	245.98	240.63	242.75	247.52	244.26	240.57	234.47	248.03	240.45	260.50	244.61	246.72	237.26	228.60	228.98	233.99	220.19	210.83	211.81	214.96	202.62	209.05	206.36	206.01	197.74	199.28	342.20	343.73	328.16	86.52	321.14	320.82	314.10	74.35	316.28	316.16	306.83	71.65	304.86	308.66	59.71	58.67	62.55	73.16	64.64	74.70	72.34	74.99	63.39	71.72	61.91	242.20	57.83
Total operating expenses +	99.42	720.93	672.30	685.16	672.98	353.33	325.53	326.37	327.75	259.37	314.78	311.46	314.44	368.83	295.39	296.00	281.13	308.69	273.72	284.08	252.97	262.14	233.82	184.61	429.58	278.59	213.03	210.19	215.84	206.26	208.99	210.40	212.71	206.71	200.16	197.36	196.10	213.24	194.55	191.53	188.67	189.80	187.33	184.24	179.14	176.04	177.63	171.76	169.36	168.49	166.63	163.33	160.31	161.56	302.88	302.76	297.94	43.78	290.89	285.66	284.25	38.37	284.87	278.86	278.15	45.67	277.53	279.70	41.73	43.26	41.53	43.19	40.92	52.57	44.51	39.59	37.95	48.06	37.25	209.30	32.10
Selling, general and administrative	63.93	67.21	59.00	58.78	59.93	57.78	56.20	54.38	60.37	54.68	54.21	54.49	54.07	56.12	50.32	50.19	49.12	47.68	45.80	48.23	44.43	40.08	37.80	35.71	43.96	47.27	39.75	37.25	39.12	36.60	37.47	41.42	39.27	34.59	35.36	35.30	36.29	38.86	36.06	35.79	35.34	35.71	33.28	35.35	33.08	29.17	29.64	29.04	31.24	29.32	28.81	27.81	28.79	26.76	170.44	175.38	173.75	398.84	166.79	164.79	163.52	153.90	162.76	160.45	160.69	220.75	156.50	161.69	21.41	21.82	21.36	20.21	20.34		19.99	20.24	19.47	21.83	18.42	122.30	15.74
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.49	653.73	613.31	626.38	613.05	295.55	269.32	271.99	267.38	204.68	260.58	256.97	260.37	312.71	245.07	245.81	232.00	261.01	227.92	235.85	208.54	222.07	196.02	148.90	385.62	231.32	173.29	172.94	176.71	169.65	171.52	168.97	173.43	172.12	164.79	162.07	159.82	174.38	158.49	155.74	153.33	154.10	154.05	148.89	146.06	146.87	147.99	142.72	138.12	139.16	137.83	135.52	131.52	134.80	132.43	127.38	124.19	-355.05	124.10	120.88	120.73	-115.53	122.11	118.42	117.47	-175.09	121.03	118.01	20.32	21.45	20.17	22.98	20.58	52.57	24.51	19.36	18.47	26.23	18.83	87.00	16.36
Operating income	55.05	33.24	37.27	64.82	51.96	46.63	33.70	58.69	39.29	8.14	19.03	47.47	33.93	-15.12	-2.21	27.94	28.32	0.98	31.38	41.12	8.84	-38.81	-34.86	-83.71	-190.06	6.39	26.96	40.10	30.15	19.36	33.50	34.54	31.55	24.75	34.32	50.22	43.56	47.15	50.06	55.19	48.59	38.80	35.64	49.75	41.05	34.79	34.18	42.69	33.07	44.37	38.63	41.17	36.79	28.19	39.32	40.97	30.22	38.18	30.25	35.16	29.85	30.83	31.41	37.30	28.68	-0.56	27.34	28.96	17.98	12.46	21.02	29.97	23.72	22.13	27.83	35.40	25.44	23.66	24.66	32.80	25.73
Non-operating income (net)	-1.69	-2.53	-1.79	-2.59	-17.48	-1.30	-1.87	-2.35	-1.76	-2.48	-2.03	-2.16	-1.88	-2.14	-1.32	-1.13	-1.46	-1.50	-1.79	-4.71	-2.69	-1.58	-2.94	-2.57	-1.52	50.19	-10.34	-1.67	-1.45	-3.83	-3.29	-2.91	-1.51	-1.95	-1.60	-1.57	-1.26	-2.26	-2.48	-2.18	-2.30	-1.85	-0.72	-1.43	-1.90	-1.87	-1.38	-1.54	-1.39	-1.20	-0.73	-1.27	-1.31	-1.03	-1.71	-0.84	-1.15	-0.61	-1.20	-1.09	-1.40	-2.15	-2.12	-10.34	-2.51	-5.37	-5.32	-6.73	-5.00	-3.69	-3.61	-3.42	-3.19	-3.04	-1.56	-1.39	0.85	0.78	1.21	1.10	3.18
Income before tax	53.35	30.70	35.48	62.23	34.48	45.34	31.84	56.34	37.53	5.66	17.00	45.31	32.05	-17.26	-3.52	26.81	26.86	-0.53	29.58	36.41	6.15	-40.39	-37.79	-86.28	-191.58	56.58	16.63	38.43	28.70	15.53	30.21	31.64	30.05	22.79	32.72	48.65	42.31	44.88	47.59	53.01	46.29	36.95	34.92	48.32	39.16	32.92	32.79	41.15	31.68	43.17	37.90	39.90	35.48	27.16	37.61	40.13	29.07	37.57	29.05	34.07	28.45	28.68	29.29	26.96	26.17	-5.93	22.02	22.23	12.98	8.77	17.41	26.55	20.53	19.09	26.27	34.01	26.30	24.44	25.87	33.90	28.91
Income tax expense	3.80	1.93	3.58	7.42	1.54	4.18	1.84	3.90	4.34	-7.03	-0.94	2.63	4.00	-13.96	-1.12	1.16	3.70	-2.64	-3.10	2.70	2.28	-8.07	-9.45	-29.74	-55.41	7.87	0.54	2.92	1.72	-0.65	1.73	3.28	4.02	-34.94	6.27	10.48	7.26	12.50	13.01	14.42	12.34	9.75	8.75	13.60	10.74	8.44	8.57	11.10	9.16	10.17	10.42	11.32	10.19	5.02	10.45	11.73	8.35	7.63	8.48	9.32	7.99	6.81	7.34	7.73	7.50	-5.91	5.76	5.66	2.97	1.69	5.63	7.44	6.20	5.76	7.75	10.30	7.89	4.00	7.75	10.50	9.64
Net income	49.55	28.78	31.90	54.81	32.94	41.15	29.99	52.44	33.19	12.68	17.95	42.68	28.05	-3.30	-2.40	25.66	23.16	2.11	32.68	33.72	3.87	-32.32	-28.35	-56.54	-136.16	48.71	16.09	35.51	26.98	16.18	28.48	28.35	26.03	57.74	26.45	38.17	35.04	32.38	34.57	38.59	33.95	27.20	26.18	34.72	28.42	24.49	24.22	30.05	22.52	33.00	27.48	28.58	25.29	22.14	27.16	28.40	20.72	29.94	20.57	24.75	20.46	21.87	21.95	19.23	18.67	-0.01	16.26	16.57	10.02	7.08	11.78	19.10	14.33	13.33	18.52	23.71	18.41	20.44	18.13	23.40	19.27

4 days ago

Ask a follow up