Income Statement - CLARIVATE PLC (CLVT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,455.20 | 2,556.70 | 2,628.80 | 2,659.80 | 1,876.90 | 1,254.05 | 974.35 | 968.47 | 917.63 | 514.25 | 535.00 | 555.10 |
| Cost of revenue | 833.60 | 869.20 | 906.40 | 954.00 | 626.10 | 399.12 | 352.00 | 396.50 | 394.22 | 346.40 | 343.52 | 363.01 |
| Gross profit | 1,621.60 | 1,687.50 | 1,722.40 | 1,705.80 | 1,250.80 | 854.93 | 622.35 | 571.97 | 523.42 | 167.85 | 191.48 | 192.09 |
| Total operating expenses | 1,550.10 | 1,963.10 | 2,457.10 | 1,115.60 | 1,337.80 | 852.44 | 704.83 | 613.94 | 589.51 | 0.00 | 0.00 | 117.48 |
| Operating income | 71.50 | -275.60 | -734.70 | -3,925.60 | -87.00 | 52.38 | -82.49 | -105.71 | -147.03 | 24.52 | 64.79 | 74.61 |
| Non-operating income (net) | -265.40 | -278.20 | -277.80 | -63.50 | -171.20 | -161.49 | -165.95 | -130.81 | -138.20 | -4.45 | -1.41 | -2.10 |
| Income before tax | -193.90 | -553.80 | -1,012.50 | -3,989.10 | -258.20 | -109.11 | -248.43 | -236.51 | -285.22 | 20.07 | 63.39 | 72.51 |
| Income tax expense | 7.20 | 82.90 | -101.30 | -28.90 | 12.30 | 2.80 | 10.20 | 5.65 | -21.29 | 6.28 | 19.92 | 23.14 |
| Net income | -201.10 | -636.70 | -911.20 | -3,960.20 | -270.50 | -106.31 | -258.63 | -242.16 | -263.93 | 13.80 | 43.46 | 49.37 |
Show Quarterly Income Statement
Income Statement - CLARIVATE PLC (CLVT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Sep-13 | Jun-13 | Mar-13 | Sep-12 | Jun-12 | Mar-12 | Sep-11 | Jun-11 | Mar-11 | Sep-10 | Jun-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 585.50 | 617.00 | 623.10 | 621.40 | 593.70 | 663.00 | 622.20 | 650.30 | 621.20 | 683.70 | 647.20 | 668.80 | 629.10 | 668.80 | 635.70 | 686.60 | 662.20 | 560.70 | 442.10 | 445.70 | 428.43 | 455.60 | 284.36 | 273.50 | 240.59 | 255.01 | 243.00 | 242.31 | 234.03 | 245.25 | 242.90 | 243.30 | 237.03 | 619.81 | 0.00 | 0.00 | 0.00 | 514.25 | 0.00 | 0.00 | 0.00 | 555.94 | 97.20 | 249.76 | 131.63 | 427.02 | 393.03 | 396.58 | 131.63 | 123.03 | 124.01 | 118.90 | 403.27 | 2.16 | 124.38 | 350.87 | 226.50 | 102.93 | 301.22 | 193.72 |
| Cost of revenue | 192.10 | 204.80 | 218.20 | 203.60 | 207.00 | 227.70 | 210.10 | 213.60 | 217.80 | 412.40 | 220.60 | 224.20 | 229.70 | 224.20 | 223.70 | 244.10 | 249.20 | 209.65 | 140.70 | 149.70 | 138.74 | 134.06 | 93.55 | 92.38 | 82.68 | 82.49 | 87.12 | 87.63 | 89.27 | 95.29 | 93.99 | 102.04 | 105.17 | 430.90 | 0.00 | 0.00 | 0.00 | 346.40 | 0.00 | 0.00 | 0.00 | 343.52 | 0.00 | 0.00 | 0.00 | 363.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit | 393.40 | 412.20 | 404.90 | 417.80 | 386.70 | 435.30 | 412.10 | 436.70 | 403.40 | 271.30 | 426.60 | 444.60 | 399.40 | 444.60 | 412.00 | 442.50 | 413.00 | 351.06 | 301.40 | 296.00 | 289.69 | 321.54 | 190.81 | 181.12 | 157.91 | 172.52 | 155.88 | 154.68 | 144.76 | 149.95 | 148.90 | 141.26 | 131.86 | 188.92 | 0.00 | 0.00 | 0.00 | 167.85 | 0.00 | 0.00 | 0.00 | 191.48 | 0.00 | 0.00 | 0.00 | 192.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total operating expenses | 363.20 | 370.80 | 360.90 | 410.90 | 407.50 | 497.60 | 390.40 | 676.70 | 398.40 | 180.40 | 339.40 | 532.90 | 344.80 | 385.50 | 4,787.20 | 356.30 | 368.10 | 401.15 | 287.00 | 359.80 | 397.97 | 527.10 | 203.47 | 166.88 | 186.22 | 188.95 | 147.46 | 162.84 | 159.25 | 144.55 | 154.46 | 157.25 | 177.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.48 | 0.00 | 0.00 | 0.00 | |||||||||||
| Operating income | 30.20 | 41.40 | 44.00 | 6.90 | -20.80 | -62.30 | 21.70 | -240.00 | 5.00 | 90.90 | 87.20 | -88.30 | 54.60 | -88.30 | -4,375.20 | 86.20 | 44.90 | -50.09 | 14.40 | -63.80 | 30.46 | -71.51 | -12.66 | 14.25 | -28.31 | -16.43 | 35.84 | -36.58 | -25.92 | -6.46 | -18.93 | -34.43 | -25.82 | 42.17 | 0.00 | 0.00 | 0.00 | 24.52 | 0.00 | 0.00 | 0.00 | 72.98 | 1.70 | -25.48 | 15.60 | 120.43 | -36.03 | -25.29 | 15.50 | 17.87 | 35.21 | 14.97 | -3.61 | 28.76 | 13.34 | 31.30 | 16.67 | 12.41 | 33.23 | 19.11 |
| Non-operating income (net) | -59.00 | -66.00 | -68.50 | -66.60 | -64.30 | -69.90 | -72.20 | -71.10 | -65.00 | -952.80 | -59.30 | -70.10 | -74.70 | -70.10 | -18.20 | -13.30 | 40.90 | -143.22 | 17.70 | -59.50 | -50.85 | 61.43 | -165.00 | -44.91 | -86.57 | -63.75 | -23.37 | -37.47 | -33.10 | -34.95 | -32.55 | -32.50 | -50.87 | -8.61 | 0.00 | 0.00 | 0.00 | -4.45 | 0.00 | 0.00 | 0.00 | 43.71 | -90.87 | 61.35 | -15.60 | -47.92 | 36.03 | 25.29 | -15.50 | -17.87 | -35.21 | -14.97 | 21.78 | -11.33 | -13.34 | -31.30 | -16.67 | -12.41 | -33.23 | -19.11 |
| Income before tax | -28.80 | -24.60 | -24.50 | -59.70 | -85.10 | -132.20 | -50.50 | -311.10 | -60.00 | -861.90 | 27.90 | -158.40 | -20.10 | -158.40 | -4,393.40 | 72.90 | 85.80 | -193.31 | 32.10 | -123.30 | -20.39 | -10.08 | -177.66 | -30.67 | -114.88 | -80.18 | 12.48 | -74.05 | -59.02 | -41.41 | -51.48 | -66.93 | -76.69 | 33.56 | 0.00 | 0.00 | 0.00 | 20.07 | 0.00 | 0.00 | 0.00 | 116.69 | -89.18 | 35.88 | 0.00 | 72.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.18 | 17.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income tax expense | 11.40 | -27.70 | 3.80 | 12.30 | 18.80 | 59.60 | 15.10 | -6.80 | 15.00 | -18.00 | 15.60 | -35.30 | -63.60 | -35.30 | 22.10 | 10.50 | 16.30 | -5.72 | 3.70 | 8.20 | 3.57 | -16.00 | 4.33 | -5.39 | 14.75 | 4.61 | 1.64 | 3.71 | 0.24 | 2.05 | 3.24 | 0.01 | 0.35 | 12.46 | 0.00 | 0.00 | 0.00 | 6.28 | 0.00 | 0.00 | 0.00 | 19.98 | 4.52 | -9.73 | 5.15 | 21.87 | 1.86 | -0.66 | 0.07 | 0.12 | 11.09 | 4.28 | 3.66 | 10.85 | 4.72 | 10.64 | 6.69 | 5.52 | 5.19 | 5.97 |
| Net income | -40.20 | 3.10 | -28.30 | -72.00 | -103.90 | -191.80 | -65.60 | -304.30 | -75.00 | -843.90 | 12.30 | -123.10 | 43.50 | -123.10 | -4,415.50 | 62.40 | 69.50 | -187.60 | 28.40 | -131.50 | -23.95 | 6.42 | -181.99 | -25.28 | -129.63 | -84.79 | 10.83 | -77.76 | -59.26 | -43.45 | -54.73 | -66.94 | -77.04 | 21.10 | 0.00 | 0.00 | 0.00 | 13.80 | 0.00 | 0.00 | 0.00 | 43.46 | 0.00 | 0.00 | 0.00 | 49.37 | 0.00 | 0.00 | 0.00 | 0.00 | 10.88 | 9.81 | 14.52 | 11.29 | 8.48 | 22.34 | 12.39 | 9.48 | 25.93 | 12.07 |