Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	135.60	32.90	88.80	54.30	29.00	81.60	38.90	38.90	168.06	133.45	116.18	164.04	85.79	184.23	183.40	307.97	211.92	143.09	341.13	98.38
Cash and cash equivalents	135.60	32.90	88.80	54.30	29.00	81.60	38.90	38.90	167.21	132.40	115.39	163.24	84.09	183.98	183.40	304.30	198.23	129.40	60.96	96.37
Short-term investments									0.85	1.05	0.79	0.80	1.70	0.26	0.00	3.67	13.69	13.69	280.17	2.01
Accounts receivable, net	350.20	195.60	169.40	71.70	88.90	61.30	100.20	105.20	53.50	29.08	26.89	107.67	99.77	106.56	114.75	94.91	56.96	99.92	144.66	150.91
Inventories	519.60	539.00	477.00	398.80	425.60	291.10	320.60	343.80	317.47	233.56	231.87	283.48	239.62	159.93	171.96	155.91	131.47	138.11	175.10	145.41
Other current assets	25.90	35.30	31.90	153.00	74.70	22.00	27.60	18.80	15.50	45.57	73.90	44.85	47.59	36.94	18.21	21.97	102.80	133.02	86.31	124.95
Total current assets	1,031.30	802.80	767.10	677.80	618.20	456.00	487.30	506.70	553.67	440.62	448.06	599.24	471.06	487.40	488.32	577.08	489.47	514.13	747.20	517.64
Total non-current assets +	1,248.90	1,136.60	1,079.40	794.20	951.70	943.60	1,012.40	1,030.80	1,027.97	1,099.71	1,304.41	1,414.80	1,339.14	1,288.93	1,322.77	1,345.98	1,372.28	1,521.97	1,831.07	1,667.60
Property, plant and equipment, net				765.30	892.50	880.40	949.20	967.30	971.92	1,026.29	1,232.26	1,291.22	1,247.66	1,188.21	1,218.23	1,256.97	1,298.29	1,340.04	1,260.04	1,218.78
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00			94.84	94.84	94.84
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00		32.53	32.53	47.60	61.59
Long-term investments
Other non-current assets
Total assets	2,280.20	1,939.40	1,846.50	1,472.00	1,569.90	1,399.60	1,499.70	1,537.50	1,581.64	1,540.33	1,752.47	2,014.04	1,810.20	1,776.33	1,811.09	1,923.06	1,861.75	2,036.10	2,578.27	2,185.23

Total current liabilities +	523.60	463.70	763.00	410.70	547.40	240.30	233.70	224.30	190.52	179.16	167.32	296.32	247.76	181.70	193.37	254.86	212.66	426.76	551.53	646.28
Accounts payable	187.20	187.30	249.50	167.30	186.50	106.10	97.10	119.40	102.10	94.96	90.49	151.44	108.49	75.37	86.17	88.00	77.30	102.14	79.48	64.85
Short-term debt	68.80	61.80	42.80	146.10	121.40	27.80	11.80	31.10	7.80	7.82	7.82	7.82	16.42	7.82	7.82	53.30	51.05	182.82	182.82	212.92
Current portion of long-term debt	68.80	61.80	41.50	111.10	71.40	7.80	7.80	31.10	7.82	7.82	255.09	254.70
Deferred revenue
Other current liabilities	267.60	214.60	470.70	97.30	239.50	106.40	124.80	73.40	68.40	70.64	55.92	122.76	116.66	90.37	86.01	113.56	84.30	141.80	289.23	368.51
Total non-current liabilities +	816.00	813.00	739.40	662.00	601.50	613.20	591.00	551.00	561.48	604.51	567.28	626.56	559.62	611.98	579.45	513.68	581.36	649.82	1,465.54	1,409.25
Long-term debt	479.50	457.40	430.90	381.60	329.80	243.10	249.20	248.60	248.15	247.70	247.28	246.89	246.53	250.58	249.51	261.62	247.62	275.00	250.00	559.33
Capital lease obligations				20.90	22.90	24.30	22.80
Other non-current liabilities	104.90	92.50	66.30	36.00	213.00	65.20	20.00	50.90	38.93	247.87	44.00	266.07	206.88	251.15	238.98
Total liabilities	1,339.60	1,276.70	1,502.40	1,072.70	1,148.90	853.50	824.70	775.30	752.00	783.67	734.60	922.89	807.38	793.68	772.82	768.54	794.02	1,076.58	2,017.07	2,055.52

Total stockholders' equity +	825.60	694.40	355.60	399.30	421.00	546.10	675.00	762.20	829.64	756.66	1,017.87	1,091.15	1,002.81	982.64	1,038.28	1,154.52	1,067.73	959.52	561.20	129.71
Common stock and paid-in capital	2,431.10	2,361.60	2,359.70	2,360.30	2,367.90	2,325.90	2,331.40	2,339.00	2,340.32	2,315.91	2,315.65	2,343.60	2,367.75	2,307.27	2,327.30	2,454.86	2,428.05	2,103.30	806.67	266.02
Retained earnings	-1,605.50	-1,667.20	-2,004.10	-1,961.00	-1,946.90	-1,779.80	-1,656.40	-1,576.80	-1,510.67	-1,559.25	-1,297.78	-1,252.45	-1,364.94	-1,324.63	-1,289.02	-1,300.34	-1,360.32	-1,143.78	-245.46	-136.31
Common shares outstanding	95	98	92	91	90	90	89	88	88	87	87	89	89	89	92	93	75	45	37	33

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	244.10	135.60	151.40	40.70	44.90	32.90	35.40	42.80	95.00	88.80	70.30	50.60	30.40	54.30	64.80	30.00	26.60	29.00	57.60	9.00	26.30	81.60	81.40	174.10	147.60	38.90	22.50	25.70	22.20	38.90	74.20	124.80	131.60	168.06	175.06	131.53	126.69	133.45	118.64	132.05	127.26	116.18	123.92	168.49	248.24	164.04	134.63	64.42	53.53	85.79	144.07	128.51	195.73	184.23	173.38	156.51	182.55	183.40	216.40	232.40	297.16	307.97	287.77	266.13	223.11	207.11	204.71	230.90	281.18	143.09	158.34	383.58	366.81	341.13	323.50	309.41	170.14	98.38	50.09	29.18	17.51
Cash and cash equivalents	244.10	135.60	151.40	40.70	44.90	32.90	32.60	42.80	95.00	88.80	70.30	50.60	30.40	54.30	64.80	30.00	26.60	29.00	57.60	9.00	26.30	81.60	81.40	174.10	147.60	38.90	22.50	25.70	22.20	38.90	73.40	124.00	130.80	167.21	174.21	130.67	125.90	132.40	117.59	129.38	126.46	115.39	122.98	167.41	226.43	163.24	133.41	61.38	52.50	84.09	140.80	127.53	195.47	183.98	173.38	156.51	182.55	183.40	216.40	232.40	293.49	304.30	265.24	256.26	213.74	198.23	196.34	230.03	267.49	129.40	129.06	351.64	105.55	60.96	64.78	187.73	168.12	96.37	50.09	29.18	17.51
Short-term investments							2.80																								0.80	0.80	0.80	0.85	0.85	0.86	0.80	1.05	1.05	2.67	0.80	0.79	0.94	1.08	21.81	0.80	1.22	3.03	1.03	1.70	3.27	0.98	0.26	0.26	0.00	0.00	0.00	0.00	0.00	0.00	3.67	3.67	22.52	9.86	9.37	8.88	8.37	0.87	13.69	13.69	29.29	31.94	261.26	280.17	258.73	121.68	2.01	2.01
Accounts receivable, net	135.90	350.20	132.60	203.50	198.80	195.60	205.70	201.80	167.00	169.40	85.40	67.00	64.30	71.70	86.80	139.20	146.30	88.90	89.30	92.70	78.70	61.30	65.60	45.70	70.70	100.20	105.20	113.70	114.70	105.20	111.90	103.20	92.10	53.44	52.22	52.97	48.01	29.08	25.46	28.82	28.15	26.89	37.71	62.12	88.53	107.67	103.03	106.35	101.75	99.77	76.20	109.03	95.87	106.56	47.65	47.65	47.65	114.75	52.07	54.84	75.62	94.91	73.77	70.92	70.92	56.96	60.71	48.67	46.68	99.92	152.32	127.78	99.81	144.66	127.82	149.15	135.39	150.91	110.59	133.83	120.36
Inventories	512.10	519.60	556.70	513.40	542.20	539.00	544.50	467.50	484.20	477.00	465.90	510.80	434.80	398.80	383.20	415.90	426.50	425.60	343.30	331.50	303.00	291.10	267.50	275.00	317.60	320.60	322.30	339.20	327.40	343.80	390.40	363.00	330.70	317.47	261.76	254.61	244.72	233.56	233.29	231.83	220.50	231.87	298.86	318.42	297.81	283.48	241.75	243.65	252.10	239.62	231.51	224.71	156.82	159.93	159.97	158.54	170.30	171.96	165.71	187.39	163.97	155.91	139.52	135.64	140.67	131.47	130.62	126.83	112.75	138.11	211.26	205.35	187.94	175.10	166.40	167.34	163.84	145.41	145.74	132.96	127.97
Other current assets	362.40	25.90	186.40	32.70	36.00	35.30	24.10	23.80	34.90	31.90	62.80	71.60	75.10	153.00	223.80	171.90	129.10	74.70	64.70	44.80	32.90	22.00	28.80	36.60	47.90	27.60	24.10	23.00	19.00	18.80	14.70	16.70	15.00	15.50	22.61	19.48	19.77	45.57	56.11	60.32	60.13	73.90	83.91	51.60	59.90	44.85	43.93	41.97	49.85	47.59	63.70	62.04	61.15	36.94	84.69	125.62	85.95	18.21	104.34	83.42	49.19	21.97	48.03	49.78	84.04	102.80	98.63	20.77	24.42	133.02	104.16	174.59	185.46	86.31	137.10	142.56	117.15	124.95	98.76	80.69	79.69
Total current assets	1,254.50	1,031.30	1,027.10	790.30	821.90	802.80	806.90	735.90	781.10	767.10	684.40	700.00	604.60	677.80	758.60	757.00	728.50	618.20	554.90	478.00	440.90	456.00	443.30	531.40	583.80	487.30	474.10	501.60	483.30	506.70	590.40	606.90	568.60	553.67	510.79	457.73	438.39	440.62	432.45	450.35	435.24	448.06	543.46	599.55	672.67	599.24	522.12	453.34	456.19	471.06	512.21	523.31	509.31	487.40	465.68	464.79	486.45	488.32	538.52	558.04	582.27	577.08	526.56	512.59	509.37	489.47	486.30	426.30	451.34	514.13	626.07	891.30	840.01	747.20	754.83	768.47	584.51	517.64	405.18	376.64	345.53
Total non-current assets +	1,400.40	1,248.90	1,107.10	1,158.70	1,132.60	1,136.60	1,090.00	1,069.30	1,068.80	1,079.40	1,076.60	1,047.30	794.50	794.20	825.00	828.00	960.20	951.70	934.30	927.40	922.50	943.60	962.10	992.60	1,007.30	1,012.40	1,017.70	1,013.70	1,047.10	1,030.80	1,023.30	1,010.00	1,012.20	1,027.97	1,052.67	1,067.90	1,087.41	1,099.71	1,256.26	1,269.24	1,288.36	1,304.41	1,363.25	1,389.69	1,410.37	1,414.80	1,317.36	1,323.14	1,330.66	1,339.14	1,347.42	1,327.87	1,281.81	1,288.93	1,317.76	1,314.31	1,311.61	1,322.77	1,325.15	1,341.80	1,338.91	1,345.98	1,349.94	1,363.69	1,366.49	1,372.28	1,392.37	1,516.64	1,526.69	1,521.97	2,168.75	2,072.32	1,968.17	1,831.07	1,729.55	1,737.21	1,663.44	1,667.60	1,514.88	1,570.05	1,537.54
Property, plant and equipment, net												860.80	743.20	765.30	740.90	738.40	893.30	892.50	872.80	868.80	867.40	880.40	899.70	919.00	935.40	949.20	950.10	951.50	960.10	967.30	961.50	947.90	955.10	971.92	984.95	1,000.50	1,012.56	1,026.29	1,185.10	1,197.60	1,215.22	1,232.26	1,251.48	1,263.86	1,285.85	1,291.22	1,221.71	1,230.01	1,239.89	1,247.66	1,239.20	1,230.03	1,180.77	1,188.21	1,197.64	1,208.03	1,206.11	1,218.23	1,224.32	1,238.65	1,246.53	1,256.97	1,263.73	1,274.20	1,284.90	1,298.29	1,307.86	1,319.90	1,329.96	1,340.04	1,300.93	1,278.41	1,260.69	1,260.04	1,259.78	1,251.95	1,230.08	1,218.78	1,189.18	1,155.73	1,124.58
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							24.45	28.49	32.53	94.84	94.84	94.84	94.84	94.84	94.84	94.84	94.84	94.84	94.84	94.84
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00					32.53		24.45	28.49	32.53	36.30	40.07	43.83	47.60	51.10	54.60	58.10	61.59	64.86	68.12	71.38
Long-term investments															30.10								1.30	3.90	5.10		1.40																																	3.09	7.17
Other non-current assets
Total assets	2,654.90	2,280.20	2,134.20	1,949.00	1,954.50	1,939.40	1,896.90	1,805.20	1,849.90	1,846.50	1,761.00	1,747.30	1,399.10	1,472.00	1,583.60	1,585.00	1,688.70	1,569.90	1,489.20	1,405.40	1,363.40	1,399.60	1,405.40	1,524.00	1,591.10	1,499.70	1,491.80	1,515.30	1,530.40	1,537.50	1,613.70	1,616.90	1,580.80	1,581.64	1,563.46	1,525.63	1,525.81	1,540.33	1,688.72	1,719.59	1,723.61	1,752.47	1,906.70	1,989.24	2,083.05	2,014.04	1,839.48	1,776.48	1,786.86	1,810.20	1,859.63	1,851.18	1,791.12	1,776.33	1,783.44	1,779.10	1,798.05	1,811.09	1,863.67	1,899.84	1,921.18	1,923.06	1,876.50	1,876.28	1,875.85	1,861.75	1,878.67	1,942.94	1,978.03	2,036.10	2,794.82	2,963.62	2,808.18	2,578.27	2,484.37	2,505.68	2,247.95	2,185.23	1,920.06	1,946.69	1,883.07

Total current liabilities +	544.70	523.60	599.10	451.10	447.40	463.70	472.30	428.10	468.90	763.00	634.00	573.40	368.90	410.70	406.10	444.80	574.00	547.40	515.50	394.40	364.30	240.30	201.20	249.60	284.90	233.70	212.30	204.60	229.60	224.30	230.50	209.80	197.20	190.52	195.68	175.48	185.54	179.16	174.90	165.27	158.80	167.32	232.11	267.72	315.37	296.32	217.33	209.78	242.24	247.76	278.09	278.22	201.49	181.70	198.88	182.05	189.45	193.37	213.01	200.09	242.20	254.86	216.84	203.27	215.52	212.66	322.97	368.22	381.86	426.76	491.87	732.72	681.43	551.53	536.97	612.88	627.85	646.28	563.72	541.87	524.70
Accounts payable	196.10	187.20	207.40	197.70	201.70	187.30	240.90	200.30	180.50	249.50	221.40	191.20	149.20	167.30	170.90	229.50	202.80	186.50	165.30	133.60	116.20	106.10	85.60	87.70	87.10	97.10	112.00	98.30	113.20	119.40	113.90	124.00	95.80	89.93	97.03	92.13	88.70	94.96	85.31	89.30	84.59	90.49	109.26	119.33	140.09	151.44	89.92	95.90	99.98	108.49	105.95	103.87	75.80	75.37	78.27	70.36	74.99	86.17	84.85	87.60	83.13	88.00	74.94	69.74	74.99	77.30	108.93	130.37	143.11	102.14	106.91	100.91	93.27	79.48	72.86	70.07	84.47	64.85	58.82	59.29	61.11
Short-term debt	66.10	68.80	139.30	27.40	28.30	61.80	27.50	29.10	75.90	42.80	84.00	71.00	128.20	146.10	121.30	22.80	78.10	121.40	30.10	57.40	73.20	27.80	12.80	52.80	52.80	11.80	26.00	27.70	48.50	31.10	22.10	7.80	7.80	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	10.42	10.42	7.82	10.42	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	7.82	53.88	53.30	52.72	52.16	51.60	51.05	145.29	156.70	154.69	182.82	175.00	175.00	175.00	182.82	182.82	183.43	197.43	212.92	212.91	198.91	198.90
Current portion of long-term debt	66.10	68.80	24.30	27.40	28.30	61.80	27.50	17.80	66.80	41.50	76.00	71.00	115.90	111.10	121.30	22.80	78.10	71.40	30.10	57.40	58.20	7.80	12.80	52.80	52.80	7.80	8.20	15.90	43.10			256.20	256.10	255.97	255.85	255.74	255.62	255.51				255.09				254.70
Deferred revenue
Other current liabilities	282.50	267.60	252.40	226.00	217.40	214.60	203.90	198.70	212.50	470.70	167.00	207.90	91.50	97.30	113.90	192.50	293.10	239.50	320.10	203.40	174.90	106.40	102.80	109.10	145.00	124.80	74.30	78.60	67.90	73.80	94.50	78.00	93.60	92.77	90.83	75.54	89.03	76.39	81.77	68.15	66.40	69.02	115.03	140.57	167.47	122.76	119.60	103.47	131.85	125.26	161.72	166.54	117.88	90.37	112.79	103.88	106.65	86.01	120.34	104.68	105.18	102.36	89.17	81.37	88.92	84.30	214.04	237.85	238.75	141.80	384.96	631.81	588.16	289.23	281.29	359.38	345.95	368.51	291.98	283.67	264.69
Total non-current liabilities +	825.70	816.00	837.70	813.60	816.40	813.00	796.10	794.20	793.90	739.40	740.30	769.10	667.80	662.00	660.90	661.20	674.90	601.50	653.50	640.60	590.80	613.20	611.80	625.70	632.40	591.00	589.60	601.30	572.70	551.00	549.70	554.00	553.20	561.48	594.69	599.38	597.52	604.51	576.29	559.89	561.96	567.28	603.32	604.98	628.73	626.56	567.82	563.06	561.50	559.62	616.02	604.06	597.62	611.98	574.91	576.75	577.34	579.45	517.70	521.93	510.29	513.68	557.26	594.83	583.82	581.36	560.10	564.12	587.27	649.82	580.86	1,887.28	1,785.81	1,465.54	1,312.26	1,291.63	1,399.08	1,409.25	1,040.92	1,285.65	1,290.69
Long-term debt	479.80	479.50	479.20	452.40	454.30	457.40	449.30	451.30	452.10	430.90	428.00	400.80	390.60	381.60	370.10	369.80	369.50	329.80	329.50	329.20	243.40	243.10	242.80	249.50	249.30	249.20	249.00	248.90	248.80	248.60	248.50	248.40	248.30	248.15	248.04	247.92	247.81	247.70	247.59	247.48	247.38	247.28	247.18	247.08	246.98	246.89	246.80	246.71	246.62	246.53	263.17	248.96	250.86	250.58	250.30	250.04	249.77	249.51	249.26	249.01	248.77	261.62	248.30	248.07	247.84	247.62	250.00	250.00	250.00	275.00	250.00	250.00	250.00	250.00	270.00	304.02	575.18	559.33	539.48	533.64	528.89
Capital lease obligations												21.80	21.50	20.90	19.80	20.90	22.40	22.90	22.50	23.10	23.20	24.30	23.40	21.70	21.90	22.80	21.90	23.50	22.80
Other non-current liabilities	116.90	104.90	102.70	96.70	95.70	92.50	98.40	99.40	97.10	66.30	53.50	11.10	173.50	36.00	179.00	199.10	51.00	213.00	251.20	47.50	261.10	65.20	5.00	10.00	15.00	20.00	25.00	30.00	49.90	50.90	34.20	35.70	37.40	38.93	46.84	47.60	240.20	247.87	42.43	42.94	43.44	44.00	243.47	239.33	259.30	266.07	208.33	207.43	208.16	206.88	240.93	243.78	236.39	251.15	234.21	235.88	236.66	238.98	182.47	186.90	175.54
Total liabilities	1,370.40	1,339.60	1,436.80	1,264.70	1,263.80	1,276.70	1,268.40	1,222.30	1,262.80	1,502.40	1,374.30	1,342.50	1,036.70	1,072.70	1,067.00	1,106.00	1,248.90	1,148.90	1,169.00	1,035.00	955.10	853.50	813.00	875.30	917.30	824.70	801.90	805.90	802.30	775.30	780.20	763.80	750.40	752.00	790.37	774.87	783.06	783.67	751.19	725.15	720.75	734.60	835.43	872.70	944.10	922.89	785.15	772.85	803.74	807.38	894.11	882.28	799.11	793.68	773.79	758.80	766.79	772.82	730.70	722.02	752.49	768.54	774.10	798.10	799.34	794.02	883.07	932.34	969.12	1,076.58	1,072.73	2,620.00	2,467.24	2,017.07	1,849.23	1,904.51	2,026.92	2,055.52	1,604.64	1,827.52	1,815.39

Total stockholders' equity +	1,150.90	825.60	741.80	724.40	726.30	694.40	652.10	601.50	601.50	355.60	333.40	372.90	362.40	399.30	516.60	479.00	439.80	421.00	320.20	370.40	408.30	546.10	592.40	648.70	673.80	675.00	689.90	709.40	728.10	762.20	833.50	853.10	830.40	829.64	773.09	750.76	742.74	756.66	937.52	994.44	1,002.85	1,017.87	1,071.27	1,116.54	1,138.95	1,091.15	1,054.33	1,003.63	983.12	1,002.81	965.52	968.90	992.01	982.64	1,009.65	1,020.30	1,031.26	1,038.28	1,132.97	1,177.82	1,168.69	1,154.52	1,102.41	1,078.18	1,076.51	1,067.73	995.60	1,010.60	1,008.91	959.52	1,722.09	343.62	340.94	561.20	635.14	601.16	221.02	129.71	315.42	119.18	67.67
Common stock and paid-in capital	2,439.00	2,431.10	2,369.10	2,366.60	2,363.90	2,361.60	2,364.60	2,361.30	2,358.80	2,359.70	2,367.50	2,365.00	2,362.00	2,360.30	2,364.10	2,370.80	2,369.00	2,367.90	2,327.50	2,325.30	2,328.10	2,325.90	2,336.60	2,334.70	2,332.90	2,331.40	2,341.50	2,340.30	2,338.30	2,339.00	2,345.40	2,344.70	2,341.40	2,340.32	2,319.57	2,318.02	2,317.14	2,315.91	2,319.25	2,317.89	2,316.79	2,315.65	2,325.97	2,329.11	2,317.62	2,343.60	2,368.63	2,368.34	2,368.16	2,367.75	2,320.79	2,319.84	2,308.39	2,307.27	2,327.37	2,326.00	2,324.16	2,327.30	2,390.88	2,429.13	2,443.99	2,454.86	2,468.03	2,427.02	2,430.50	2,428.05	2,331.56	2,313.47	2,277.86	2,103.30	2,165.71	824.22	819.20	806.67	768.30	741.79	300.99	266.02	332.61	310.31	304.60
Retained earnings	-1,288.10	-1,605.50	-1,627.30	-1,642.20	-1,637.60	-1,667.20	-1,712.50	-1,759.80	-1,757.30	-2,004.10	-2,034.10	-1,992.10	-1,999.60	-1,961.00	-1,847.50	-1,891.80	-1,929.20	-1,946.90	-2,007.30	-1,954.90	-1,919.80	-1,779.80	-1,744.20	-1,686.00	-1,659.10	-1,656.40	-1,651.60	-1,630.90	-1,610.20	-1,576.80	-1,511.90	-1,491.60	-1,511.00	-1,510.67	-1,546.48	-1,567.26	-1,574.39	-1,559.25	-1,381.73	-1,323.46	-1,313.94	-1,297.78	-1,254.70	-1,212.57	-1,178.67	-1,252.45	-1,314.30	-1,364.70	-1,385.05	-1,364.94	-1,355.27	-1,350.95	-1,316.38	-1,324.63	-1,317.72	-1,305.70	-1,292.91	-1,289.02	-1,257.91	-1,251.31	-1,275.30	-1,300.34	-1,365.62	-1,348.84	-1,353.98	-1,360.32	-1,335.96	-1,302.87	-1,268.96	-1,143.78	-443.63	-480.60	-478.26	-245.46	-133.16	-140.63	-79.96	-136.31	-17.19	-191.13	-236.93
Common shares outstanding	105	98	99	93	99	99	98	93	99	103	92	93	92	92	97	98	97	97	90	90	90	90	90	90	89	89	89	89	88	88	88	88	88	88	88	88	87	87	87	87	87	87	87	87	89	90	90	89	89	89	89	89	89	88	88	88	89	89	92	94	93	93	93	93	93	93	75	74	65	65	50	41	41	41	43	34	34	33	33	34	32

Balance Sheet - CENTURY ALUMINUM CO (CENX)

Balance Sheet - CENTURY ALUMINUM CO (CENX)