Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	839.05	1,017.87	1,130.60	920.00	662.43	474.56	342.96	442.58	410.56	266.98	301.50	203.05	195.63	203.39	319.42	275.21	133.02	250.21	404.80	461.72
Cost of revenue	462.20	563.21	639.30	518.21	375.98	275.98	198.81	262.94	260.31	167.38	199.79	132.89	127.70	145.21	204.68	189.37	104.96	187.60	251.94	270.20
Gross profit	376.85	454.65	491.30	401.79	286.45	198.58	144.15	179.64	150.25	99.60	101.71	70.16	67.94	58.17	114.74	85.84	28.06	62.62	152.86	191.51
Total operating expenses +	257.53	243.86	225.51	189.43	159.12	140.54	119.95	119.68	102.41	82.69	80.97	78.20	81.39	92.84	107.61	99.21	91.96	153.52	171.02	167.09
Selling, general and administrative	83.21	70.32	65.79	57.47	46.14	39.96	31.73	33.19	30.80	24.45	25.06	23.96	25.47	26.55	31.17	32.13	34.09	43.06	41.72	46.62
Research and development	108.96	105.50	96.91	78.36	65.43	61.83	53.93	51.88	43.07	34.40	32.59	33.53	34.76	40.40	47.18	39.52	32.66	63.26	72.04	72.38
Other operating expenses	65.37	68.05	62.81	53.60	47.55	38.75	34.29	34.61	28.53	23.84	23.33	20.71	21.16	25.89	29.26	27.55	25.21	47.20	57.26	48.09
Operating income	119.32	210.79	265.80	212.36	127.33	58.04	24.21	59.96	47.84	16.62	20.72	-10.66	-14.62	-30.94	7.13	-13.37	-69.43	-186.84	-20.66	23.74
Non-operating income (net)	18.93	19.48	12.80	-7.48	-6.90	-2.16	-3.28	-5.25	-4.01	-5.60	-5.51	0.49	-1.49	-1.45	0.34	-3.89	-7.17	-8.97	8.86	19.04
Income before tax	138.25	230.27	278.60	204.89	120.43	55.89	20.92	54.71	43.83	11.02	15.21	-10.17	-16.10	-32.39	7.47	-17.26	-76.60	-195.80	-11.81	42.78
Income tax expense	18.01	29.28	32.34	21.81	21.78	5.90	3.89	8.82	-83.13	0.02	0.53	1.10	1.04	1.65	2.39	0.31	0.87	0.86	-0.41	2.01
Net income	120.24	200.99	246.26	183.08	98.65	49.98	17.03	45.89	126.96	11.00	14.68	-11.27	-17.14	-34.03	5.08	-17.57	-77.47	-196.66	-11.40	40.77

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	198.96	238.33	213.61	194.54	192.56	252.42	256.56	256.51	252.37	310.29	292.33	273.97	254.02	266.05	229.18	221.18	203.60	205.68	176.69	147.27	132.78	122.20	110.41	122.97	118.99	107.72	69.45	74.31	91.48	105.68	95.37	119.33	122.19	116.40	104.48	102.79	86.89	69.36	65.65	64.45	67.52	70.46	79.32	78.44	73.28	62.53	38.53	41.15	60.84	58.57	48.83	47.50	40.73	44.62	44.64	59.11	55.01	60.41	72.46	93.38	93.17	93.40	75.11	58.20	48.50	38.74	35.01	33.55	25.73	41.98	46.45	76.89	84.89	89.65	107.55	110.07	97.53	123.34	122.82	117.64	97.92
Cost of revenue	118.38	126.40	124.81	107.20	103.80	136.19	146.59	144.10	136.32	172.39	162.64	154.27	150.00	156.53	125.85	122.00	113.83	116.20	100.18	83.26	76.34	69.22	62.24	71.07	73.44	63.41	38.87	42.56	53.97	62.12	55.46	70.33	75.03	79.68	64.73	63.73	52.18	42.41	41.55	39.32	44.11	48.49	50.14	51.26	49.90	43.73	23.39	26.67	39.10	37.29	31.86	30.76	27.78	44.14	30.27	36.33	34.47	37.79	45.56	59.24	62.09	61.91	53.64	38.34	35.49	27.39	27.19	27.66	22.72	52.83	29.30	49.80	55.68	57.90	71.28	66.48	56.28	72.08	69.55	69.70	58.88
Gross profit	80.58	111.93	88.81	87.34	88.77	116.22	109.97	112.41	116.05	137.90	129.68	119.70	104.02	109.52	103.32	99.18	89.77	89.48	76.51	64.01	56.44	52.98	48.16	51.90	45.55	44.32	30.58	31.75	37.51	43.57	39.91	49.00	47.16	36.72	39.75	39.06	34.71	26.95	24.10	25.13	23.42	21.97	29.18	27.17	23.38	18.80	15.14	14.48	21.74	21.28	16.98	16.74	12.94	0.48	14.37	22.79	20.54	22.62	26.90	34.14	31.08	31.49	21.47	19.87	13.01	11.35	7.82	5.89	3.01	-10.85	17.16	27.09	29.22	31.75	36.27	43.59	41.25	51.26	53.27	47.94	39.04
Total operating expenses +	72.63	75.76	63.79	58.38	59.61	61.69	63.06	59.60	59.51	58.85	58.00	56.00	52.66	53.43	50.12	45.04	40.84	42.90	40.12	40.02	36.09	38.90	34.28	35.52	31.85	31.10	28.69	29.74	30.41	32.05	29.25	29.73	28.65	25.96	25.92	26.53	24.00	21.08	20.47	20.50	20.64	19.57	21.49	19.99	19.93	18.39	18.22	20.38	21.21	20.24	19.64	20.51	21.00	21.95	21.65	23.20	26.05	23.91	27.08	27.92	28.69	27.31	24.91	23.55	23.44	21.08	21.22	22.57	27.08	33.85	39.47	40.96	39.23	40.75	46.38	41.59	42.30	43.02	41.98	41.81	40.28
Selling, general and administrative	26.76	26.23	23.31	16.31	17.36	17.48	19.85	16.58	16.41	17.28	17.45	16.33	14.75	16.31	14.98	13.60	12.58	12.92	12.00	11.22	10.01	11.24	9.65	10.04	9.04	8.63	7.71	7.58	7.81	8.44	8.48	8.27	8.01	7.84	8.11	7.79	7.06	6.19	5.99	6.23	6.04	6.14	6.58	6.23	6.10	5.60	5.38	6.49	6.48	6.31	6.16	6.41	6.59	5.94	6.33	6.49	7.80	5.25	8.46	8.42	9.06	9.08	7.89	7.46	7.70	7.01	7.87	8.53	10.67	19.62	10.56	10.88	9.81	22.16	10.37	10.19	10.48	46.62	11.99	11.42	10.85
Research and development	28.52	30.13	24.64	27.06	27.13	27.65	26.40	25.79	25.66	24.91	24.09	24.13	23.77	22.09	20.56	18.73	16.97	16.42	16.71	16.62	15.69	16.32	14.87	16.04	14.61	13.60	12.93	13.72	13.69	14.25	12.85	12.55	12.23	10.92	11.00	11.26	9.90	8.80	8.49	8.48	8.64	7.91	8.58	7.90	8.20	7.48	7.95	8.85	9.26	8.90	8.15	8.50	9.21	8.40	9.85	10.48	11.67	12.14	11.39	11.83	11.82	11.04	9.87	9.48	9.13	7.73	7.65	7.75	9.54	13.58	15.87	16.95	16.85	17.93	18.29	17.60	18.23	18.38	17.60	18.19	18.21
Other operating expenses	17.35	19.40	15.84	15.00	15.12	16.56	16.81	17.23	17.45	16.66	16.47	15.54	14.14	15.03	14.57	12.70	11.29	13.57	11.42	12.18	10.39	11.34	9.76	9.44	8.20	8.88	8.06	8.44	8.92	9.36	7.92	8.91	8.41	7.20	6.80	7.49	7.05	6.10	5.99	5.79	5.96	5.52	6.32	5.86	5.63	5.31	4.89	5.04	5.48	5.03	5.33	5.59	5.20	7.60	5.47	6.23	6.58	6.52	7.24	7.68	7.82	7.19	7.15	6.61	6.60	6.35	5.70	6.29	6.88	0.66	13.04	13.13	12.56	0.66	17.73	13.80	13.59	-21.99	12.40	12.20	11.22
Operating income	7.95	36.17	25.02	28.97	29.16	54.53	46.91	52.81	56.54	79.05	71.68	63.71	51.36	56.09	53.20	54.15	48.92	46.58	36.39	24.00	20.35	14.08	13.88	16.38	13.70	13.21	1.89	2.01	7.10	11.52	10.67	19.27	18.50	10.76	13.84	12.53	10.71	5.87	3.63	4.63	2.50	2.41	7.69	7.18	3.44	0.43	-5.37	-6.05	0.33	1.04	-2.78	-3.39	-9.49	-14.12	-7.86	-0.56	-8.40	-1.29	-0.19	6.22	2.39	4.18	-3.44	-3.68	-10.43	-9.75	-13.83	-20.80	-25.06	-137.13	-22.76	-16.89	-10.06	-11.50	-10.11	2.00	-1.05	7.71	11.23	5.74	-0.94
Non-operating income (net)	2.68	3.85	5.13	6.03	3.93	4.11	8.45	4.46	2.46	8.36	2.00	0.91	1.55	9.71	-8.19	-5.95	-3.04	-1.32	-2.18	-1.25	-2.15	0.38	-0.29	-0.81	-1.44	-0.56	-1.51	-0.66	-0.56	-1.28	-1.32	-1.63	-1.03	-0.63	-0.98	-1.21	-1.20	-1.68	-1.34	-1.52	-1.05	-1.35	-1.43	-1.26	-1.47	0.02	1.05	-0.62	0.04	-0.52	-1.44	-0.36	0.83	-0.48	-0.62	0.56	-0.92	0.36	1.57	-1.15	-0.44	-1.90	-1.98	0.37	-0.38	-0.29	-1.62	-1.28	-3.98	-4.58	-1.61	-2.19	-0.59	1.01	1.66	1.76	4.43	8.31	2.21	6.95	1.57
Income before tax	10.63	40.02	30.15	35.00	33.08	58.65	55.37	57.27	59.00	87.41	73.68	64.62	52.90	65.80	45.01	48.20	45.88	45.27	34.21	22.75	18.20	14.46	13.59	15.57	12.26	12.66	0.38	1.36	6.53	10.25	9.35	17.64	17.47	10.14	12.86	11.32	9.52	4.18	2.29	3.11	1.44	1.06	6.26	5.92	1.97	0.45	-4.32	-6.67	0.37	0.53	-4.22	-3.76	-8.66	-14.60	-8.48	0.00	-9.31	-0.93	1.38	5.07	1.95	2.28	-5.42	-3.31	-10.81	-10.04	-15.45	-22.08	-29.04	-141.70	-24.37	-19.08	-10.66	-10.49	-8.45	3.76	3.38	16.02	13.44	12.69	0.63
Income tax expense	1.41	5.72	4.16	3.62	4.51	8.69	6.79	6.40	7.40	16.35	7.74	3.04	5.21	8.80	4.73	4.01	4.27	9.52	6.70	3.84	1.72	-0.22	2.81	2.27	1.04	2.95	-0.33	0.80	0.47	1.78	0.51	2.97	3.56	-81.54	1.01	-2.61	0.01	0.22	0.14	0.17	-0.50	0.23	0.16	0.04	0.10	0.29	0.39	0.23	0.20	-0.09	0.53	0.26	0.33	0.22	0.24	0.47	0.72	1.19	0.23	0.84	0.13	-2.05	0.85	1.22	0.29	0.00	0.44	0.30	0.12	-0.26	0.37	0.32	0.43	0.13	-0.26	-0.99	0.71	0.46	0.92	0.55	0.09
Net income	9.21	34.30	25.99	31.38	28.58	49.96	48.58	50.87	51.60	71.06	65.93	61.58	47.70	56.99	40.28	44.19	41.61	35.75	27.52	18.91	16.48	14.67	10.79	13.30	11.22	9.71	0.70	0.56	6.06	8.46	8.84	14.67	13.92	91.68	11.84	13.93	9.51	3.97	2.15	2.94	1.95	0.83	6.10	5.88	1.87	0.17	-4.70	-6.90	0.17	0.61	-4.75	-4.02	-8.99	-14.82	-8.72	-0.47	-10.03	-2.11	1.15	4.23	1.81	4.33	-6.27	-4.53	-11.10	-10.04	-15.90	-22.38	-29.16	-141.45	-24.74	-19.40	-11.08	-10.62	-8.20	4.74	2.67	15.56	12.52	12.14	0.55

4 days ago

Ask a follow up