Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	340.79	444.62	694.06	316.81	351.38	172.39	176.06	219.64	176.77	113.05	101.99	19.02	44.40	375.58	409.41	275.09	75.64	11.59	8.69	4.54
Cash and cash equivalents	340.79	444.62	523.08	268.84	335.91	172.39	153.68	146.23	176.65	112.93	101.80	18.82	44.21	373.20	406.98	272.42	72.74	8.66	5.84	4.54
Short-term investments			170.98	47.98	15.47		22.38	73.41	0.12	0.12	0.19	0.19	0.19	2.38	2.43	2.68	2.90	2.93	2.85
Accounts receivable, net	182.92	323.86	319.12	121.86	128.28	134.43	140.27	129.21	109.00	95.33	81.74	77.14	71.42	64.52	1.72	1.59	2.36	2.43	21.76	7.75
Inventories			136.85	-270.23	-15.47		-22.38	-7.95	-9.36	-6.90	-81.91	-8.80	-5.94	-6.43	0.00
Other current assets	22.31	14.07	13.44	-390.70	-464.18	-306.81	-293.95	7.95	9.36	6.90	81.91	8.80	5.94	6.43	58.68	48.93	40.40	33.04	-27.60	-12.28
Total current assets	523.71	782.56	855.64	390.70	464.18	306.81	293.95	275.43	285.65	208.26	183.54	95.96	115.63	437.73	467.38	322.94	115.49	44.12	5.84	12.28
Total non-current assets +	8,764.48	8,621.14	8,788.58	9,356.75	8,889.85	8,944.02	9,055.35	7,986.28	8,007.00	7,405.45	5,882.62	5,858.63	5,732.16	5,666.08	5,764.22	5,956.35	5,944.44	6,716.91	6,189.97	6,200.12
Property, plant and equipment, net	8,757.76	8,592.90	8,767.65	9,001.06	8,797.90	8,862.45	8,960.22	7,783.82	7,816.46	7,208.44	5,620.95	5,626.45	5,516.91	5,482.07	5,606.40	5,756.76
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00			-534.37	-436.17
Intangible assets	6.72	4.48	4.96	3.54	4.17	5.14	6.41	3.25	4.29	5.15	4.48	3.53	3.74	4.71	6.38	9.36	11.69	18.16	460.49	34.14
Long-term investments	0.00	23.77	15.98	47.98	46.59	47.37	64.82	184.45	167.80	179.95	169.46	171.39	182.90	149.48	117.75	163.45
Other non-current assets
Total assets	9,288.18	9,403.70	9,644.22	9,747.45	9,354.03	9,250.83	9,349.30	8,261.71	8,292.64	7,613.71	6,066.16	5,954.60	5,847.79	6,103.81	6,231.60	6,279.29	6,059.93	6,760.80	6,189.97	6,200.12

Total current liabilities +	171.79	162.84	163.02	174.34	194.62	193.48	180.52	174.42	146.35	110.09	89.74	84.79	81.28	70.60	72.32	70.21	85.05	92.30	3,154.42	2,827.64
Accounts payable	56.71	60.13	61.77	80.24	83.15	81.60	66.44	75.11	62.74	36.88	23.72	22.20	20.76	19.17	44.50	45.00	72.89	69.45	62.70	2,841.44
Short-term debt	6.44	439.08	400.90	5,234.11	5,047.65	75.00	560.00	105.00	4,193.03	4,436.73	3,639.88	3,481.25	3,300.68	3,508.18	16.14	3,668.13	3,258.00	3,692.79	3,105.68	3,053.35
Current portion of long-term debt						260.00	560.00	145.00	0.81	6.83	16.31	37.39
Deferred revenue
Other current liabilities	57.81	51.41	50.43	-5,187.16	-4,986.23	-13.66	-499.18	-50.08	-4,140.80	-4,392.31	-3,597.53	-3,441.17	-3,262.90	-3,472.55	27.82	25.20	12.16	-3,669.93	-3,168.38	-2,841.44
Total non-current liabilities +	5,641.46	5,582.62	5,635.80	5,297.32	5,172.86	5,061.32	4,797.85	4,238.86	4,244.25	4,489.55	3,694.87	3,556.09	3,399.30	3,642.75	3,843.33	3,909.91	3,682.49	4,388.52	3,566.37	3,153.84
Long-term debt	5,548.87	5,498.02	5,543.17	5,191.89	5,012.08	4,958.98	4,673.67	4,135.56	4,118.20	4,376.37	3,627.59	3,472.68	3,304.28	3,541.43	3,722.57	3,767.82	3,273.46	3,643.49	3,105.68	2,785.23
Capital lease obligations	10.81	10.82	10.84	10.85	10.86	10.87	10.88
Other non-current liabilities	75.35	73.78	81.80	92.79	80.00	46.09	63.25	52.57	75.64	67.19	28.61	45.96	59.54	67.04	86.80	110.24
Total liabilities	5,813.25	5,745.46	5,798.82	5,471.66	5,367.48	5,254.81	4,978.37	4,413.28	4,390.59	4,599.63	3,784.61	3,640.87	3,480.58	3,713.35	3,915.65	3,980.12	3,767.55	4,480.59	3,566.37	3,153.84

Total stockholders' equity +	1,904.56	2,058.65	2,219.86	4,275.78	3,986.55	3,996.02	4,370.93	3,848.43	3,902.05	3,014.07	2,281.55	2,313.72	2,367.21	2,390.46	2,315.96	2,299.17	1,793.36	1,775.19	1,829.84	2,111.77
Common stock and paid-in capital	3,409.95	3,453.04	3,510.54	5,395.50	5,022.35	4,900.54	5,129.51	4,784.06	4,781.86	3,834.76	3,054.27	3,020.42	3,001.59	2,964.63	2,824.63	2,746.89	2,105.38	2,011.54	1,919.65	2,146.17
Retained earnings	-1,505.39	-1,394.39	-1,290.68	-1,119.71	-1,035.80	-904.52	-758.58	-935.63	-879.81	-820.69	-772.73	-706.70	-634.38	-574.17	-508.67	-447.72	-312.02	-236.35	-89.81	-34.39
Common shares outstanding	167	167	170	176	175	175	173	170	161	153	151	176	175	173	160	123	122	121	113	115

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	357.25	340.79	408.48	426.89	525.70	444.62	544.23	705.29	727.28	693.96	774.46	516.99	520.28	316.81	329.77	319.00	385.15	382.50	12,195.89	331.24	184.27	172.39	202.17	176.39	174.70	176.06	193.44	320.75	196.60	219.64	172.48	170.51	183.68	176.77	167.86	183.27	109.65	113.05	158.60	77.36	72.39	101.99	10.12	74.72	16.83	19.02	12.66	12.98	12.61	44.40	149.01	186.79	295.02	375.58	371.40	164.40	157.90	409.41	352.05	342.44	334.76	275.09	284.65	24.21	97.20	75.64	66.78	46.20	32.76	11.59	5.08	5.60	7.33	12.69	2.05	68.80	3.85	4.54	119.31	0.00	0.00
Cash and cash equivalents	357.25	340.79	408.48	426.89	525.70	444.62	544.23	561.07	556.68	523.08	526.23	263.18	301.98	268.84	281.01	271.04	337.27	335.91	350.49	330.93	184.27	172.39	202.17	176.39	174.70	153.68	181.51	303.96	149.72	146.23	172.36	170.39	183.56	176.65	167.74	173.15	85.53	112.93	158.42	77.17	72.19	101.80	9.93	74.53	16.64	18.82	12.47	12.79	12.42	44.21	148.81	184.41	292.64	373.20	369.02	162.03	155.53	406.98	349.61	332.14	332.14	272.42	281.68	21.25	94.30	72.74	63.83	43.26	29.83	8.66	2.16	2.76	4.49	5.84	2.05	65.96	3.85	4.54	119.31
Short-term investments								144.22	170.61	170.88	248.23	253.81	218.30	47.98	48.76	47.96	47.87	46.59	11,845.40	0.30						22.38	11.93	16.79	46.88	73.41	0.12	0.12	0.12	0.12	0.12	10.12	24.12	0.12	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	2.38	2.38	2.38	2.38	2.38	2.38	2.43	2.44	10.30	2.62	2.68	2.97	2.97	2.90	2.90	2.94	2.94	2.94	2.93	2.93	2.84	2.83	6.85		2.83
Accounts receivable, net	195.54	182.92	189.28	177.07	206.23	323.86	226.99	271.17	307.93	121.42	373.77	126.00	119.67	121.86	125.00	125.94	125.25	128.28	129.40	132.72	134.87	134.43	134.39	135.21	139.36	140.27	139.25	136.72	134.48	129.21	123.78	118.47	113.88	109.00	105.03	101.72	100.15	95.33	92.65	89.75	86.42	81.74	81.50	80.75	79.04	77.14	104.53	73.62	72.71	71.42	69.50	67.14	66.49	64.52	1.36	1.98	1.50	1.72	1.56	1.29	1.29	1.59	1.92	1.26	0.97	2.36	1.53	1.22	1.19	2.43	0.69	0.55	25.33	21.76	17.46	13.45	12.01	7.75	72.03
Inventories							665.46		-170.61	-170.88	-248.23	-253.81	-218.30	-270.23	-30.01	-4.84	-38.58	-16.04	-24.82	-4.63	-12.48	-13.91	-8.36	-3.75	-9.92	-8.83	-10.87	-3.23	-8.50	-7.95	-12.45	-3.07	-7.98	-9.36	-11.60	-12.76	-31.42	-6.90	-11.53	-7.50	-6.85	-81.91	-10.46	-2.04	-5.41	-8.80	0.00	-2.30	-4.95	-5.94	-8.63	-3.60	-10.58	-6.43	0.00	0.00		0.00	0.00
Other current assets		-1.99	-3.22	14.34	14.21	14.07	13.95	13.86	13.64	211.14	-651.77	-389.19	-421.65	-390.70	30.01	4.84	38.58	16.04	24.82	4.63	12.48	13.91	8.36	3.75	9.92	8.83	10.87	3.23	8.50	7.95	12.45	3.07	25.56	9.36	11.60	12.76	31.42	6.90	11.53	50.09	49.40	81.91	10.46	2.04	5.41	8.80	13.49	2.30	4.95	5.94	8.63	3.60	10.58	6.43	62.97	61.53	60.74	58.68	55.89	55.89	54.23	48.93	46.94	44.80	42.59	40.40	38.11	35.86	33.44	33.04	31.69	28.45	-29.82	-20.81	11.73	8.02	-3.92	8.24	-3.37	17.70
Total current assets	552.79	523.71	597.76	618.30	746.13	782.56	785.17	846.10	878.25	855.64	900.00	389.19	421.65	390.70	406.01	396.98	462.53	464.18	479.90	463.65	319.15	306.81	336.56	311.60	314.06	293.95	320.76	440.68	284.21	275.43	296.14	288.86	315.01	285.65	272.78	274.88	185.68	208.26	251.06	209.51	201.17	183.54	91.43	155.28	95.68	95.96	130.49	86.40	85.13	115.63	218.31	251.56	359.13	437.73	433.35	225.54	217.76	467.38	407.05	387.66	387.66	322.94	330.54	67.31	137.86	115.49	103.47	80.33	64.45	44.12	34.53	31.76	29.82	5.84	19.51	79.41	15.86	4.54	191.35
Total non-current assets +	8,751.68	8,764.48	8,787.57	8,815.23	8,831.83	8,621.14	8,666.60	8,717.56	8,758.82	8,788.58	8,946.08	9,225.68	9,256.06	9,356.75	9,399.73	9,309.58	8,977.79	8,889.85	8,902.99	8,909.70	8,930.59	8,944.02	8,952.82	8,959.78	8,998.99	9,055.35	8,200.14	8,237.03	7,931.70	7,986.28	8,051.64	8,029.12	8,008.89	8,007.00	7,840.40	7,680.52	7,401.02	7,405.45	7,394.21	7,049.00	7,090.26	5,882.62	5,852.43	5,883.46	5,917.12	5,858.63	5,630.16	5,689.64	5,726.33	5,732.16	5,768.10	5,733.95	5,648.56	5,666.08	5,699.40	5,731.93	5,764.61	5,764.22	5,809.63	5,855.70	5,855.70	5,956.35	5,989.79	6,043.98	5,878.79	5,944.44	6,009.43	6,065.50	6,141.14	6,716.91	6,669.80	6,715.63	6,824.37	6,189.97	6,122.32	6,202.86	6,153.84		3,002.16
Property, plant and equipment, net		8,757.76	8,780.55	8,807.75	8,822.59	8,592.90	8,633.02				8,841.63	8,892.89	8,949.87	9,001.06	9,021.89	9,056.63	8,744.84	8,797.90	8,818.17	8,845.18	8,850.91	8,862.45	8,876.75	8,884.94	8,917.76	8,960.22	8,056.84	8,092.51	7,751.64	7,783.82	7,787.12	7,787.46	7,779.60	7,816.46	7,676.37	7,513.61	7,175.93	7,208.44	7,226.72	6,885.45	6,923.55	5,620.95	5,648.50	5,684.78	5,717.77	5,626.45	5,431.35	5,457.55	5,486.56	5,516.91	5,547.86	5,514.38	5,454.24	5,482.07	5,510.43	5,542.64	5,577.65	5,606.40	5,634.22	5,666.46	5,711.10	5,756.76	5,794.14	5,837.32															2,690.84	2,707.48
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		-1.99	0.00															-436.17
Intangible assets	6.44	6.72	7.02	7.49	9.25	4.48	4.60	4.72	4.84	4.96	3.10	3.24	3.39	3.54	3.67	3.82	3.97	4.17	4.39	4.63	4.88	5.14	5.44	5.74	6.06	6.41	2.88	2.99	3.09	3.25	3.49	3.74	4.00	4.29	4.62	4.67	4.83	5.15	4.99	4.39	4.66	4.48	4.73	4.98	5.24	3.53	5.36	3.49	3.61	3.74	3.90	4.12	4.38	4.71	5.08	5.48	5.93	6.38	6.96	7.60	7.60	9.36	10.40	11.59	10.52	11.69	12.90	14.24	15.63	18.16	19.74	21.70	22.21	460.49	26.94	29.04	31.41	36.13
Long-term investments		0.00	0.00	0.00	0.00	23.77	23.08	25.20	25.00	15.98	47.99	48.02	47.26	47.98	335.65	47.96	47.87	46.59	46.75	47.11	47.20	47.37	47.59	47.74	48.35	64.82	114.21	122.81	152.41	184.45	243.00	225.93	209.03	167.80	142.13	144.23	183.89	179.95	144.93	188.59	192.65	169.46	165.16	170.10	168.87	171.39	174.48	176.91	180.26	182.90	186.28	189.70	157.14	149.48	150.02	150.59	151.08	117.75	131.90	146.41	162.44	163.45	157.72	168.63
Other non-current assets
Total assets	9,304.46	9,288.18	9,385.33	9,433.53	9,577.96	9,403.70	9,451.76	9,563.65	9,637.07	9,644.22	9,846.08	9,614.86	9,677.71	9,747.45	9,805.74	9,706.56	9,440.31	9,354.03	9,382.89	9,373.35	9,249.74	9,250.83	9,289.37	9,271.38	9,313.05	9,349.30	8,520.90	8,677.71	8,215.91	8,261.71	8,347.78	8,317.98	8,323.90	8,292.64	8,113.17	7,955.39	7,586.70	7,613.71	7,645.27	7,258.50	7,291.42	6,066.16	5,943.86	6,038.73	6,012.81	5,954.60	5,760.65	5,776.05	5,811.46	5,847.79	5,986.41	5,985.51	6,007.68	6,103.81	6,132.75	5,957.46	5,982.38	6,231.60	6,216.68	6,243.36	6,243.36	6,279.29	6,320.33	6,111.28	6,016.65	6,059.93	6,112.90	6,145.83	6,205.59	6,760.80	6,704.33	6,747.39	6,824.37	6,189.97	6,122.32	6,282.27	6,153.84	6,200.12	3,002.16	3,056.57

Total current liabilities +	217.59	171.79	208.07	189.21	198.71	162.84	194.36	165.40	185.05	163.02	200.76	177.35	199.02	174.34	209.09	179.68	204.16	194.62	210.43	198.39	219.76	193.48	231.63	188.72	205.31	180.52	180.54	163.24	186.60	174.42	193.60	167.91	179.36	146.35	157.35	129.34	132.54	110.09	128.04	102.52	108.01	89.74	98.26	86.85	93.77	84.79	101.89	80.30	92.44	81.28	89.07	72.04	83.43	70.60	78.61	68.27	77.62	72.32	76.94	67.15	67.15	70.21	74.98	74.69	85.69	85.05	88.07	77.56	83.45	92.30	88.66	81.02	3,780.96	3,154.42	3,017.37	71.05	2,812.99	1,298.60	2,305.50
Accounts payable	101.15	56.71	105.08	89.76	100.77	60.13	99.20	70.12	88.49	61.77	99.81	74.23	94.12	80.24	100.51	76.89	98.74	83.15	106.94	91.94	112.09	81.60	127.69	79.73	96.63	66.44	79.75	64.34	88.59	75.11	102.41	75.75	90.94	62.74	80.57	51.58	57.11	36.88	59.48	36.20	41.29	23.72	37.72	24.40	32.72	22.20	42.87	25.08	32.16	20.76	37.52	23.90	31.32	19.17	34.53	22.35	46.57	28.36	47.47	36.13	36.13	57.79	44.55	37.15	73.48	72.89	75.92	65.42	71.30	69.45	65.84	58.26	3,780.96	62.70	3,017.37	33.51	2,812.99	32.98	38.59	18.96
Short-term debt	1,182.00	6.44	5,581.34	5,584.79	5,659.01	439.08	839.07	838.32	735.91	400.90	5,575.46	5,300.87	5,232.03	5,234.11	5,236.16	5,237.95	5,047.45	5,047.65	737.40	737.40	105.00	75.00	40.00	737.40	737.40	560.00	4,226.24	4,358.30	4,185.04	105.00	4,179.87	4,169.28	4,168.09	4,193.03	4,117.94	4,383.78	4,454.10	4,436.73	4,476.00	4,280.93	4,546.71	3,639.88	3,506.26	3,589.68	3,542.13	37.45	3,258.88	3,272.40	3,276.49	35.47	3,414.56	3,413.05	3,413.79	34.28	3,512.68	34.07	16.02	33.95	15.28	3,767.03	3,767.03	3,668.13	3,669.49	14.44	3,403.04		3,258.00	3,258.00	3,442.91	3,692.79	3,941.06	3,954.67	3,954.67	3,105.68	3,191.98	3,166.11	3,053.35		2,305.50
Current portion of long-term debt																			737.40	737.40	737.40	260.00	737.40	737.40	737.40	560.00	78.11	51.67	5.28	1.53		4,106.50	0.05	0.81	2.00	4,317.49	46.15	6.83	46.14	43.76	43.01	16.31				37.39
Deferred revenue
Other current liabilities	66.90	57.81	60.99	57.20	51.14	51.41	50.99	49.76	50.45	50.43	-5,643.57	-5,343.41	-5,293.00	-5,187.16	-5,174.35	-5,176.44	-4,985.75	-4,986.23	-675.98	-676.10	-43.78	-13.66	20.83	-676.56	-676.56	-499.18	-4,171.10	-4,301.98	-4,129.76	-50.08	-4,127.25	-4,116.21	-4,114.72	-4,140.80	-4,069.19	-4,335.84	-4,407.87	-4,392.31	-4,432.56	42.63	-4,502.81	-3,597.53	-3,466.10	-3,548.76	-3,501.62	40.08	-3,220.85	-3,234.43	-3,238.54	37.78	-3,379.80	-3,378.18	-3,378.36	35.63	-3,481.78	30.76	31.05	27.82	14.19	-7,500.63	-3,750.31	12.41	30.43	23.10	12.20	12.16	12.16	12.14	12.15	-3,669.93	22.81	22.76	-3,780.96	-3,168.38	-3,017.37	32.72	-2,812.99	26.50	-2,305.50
Total non-current liabilities +	5,655.73	5,641.46	5,653.61	5,652.90	5,725.36	5,582.62	5,599.89	5,635.26	5,635.15	5,635.80	5,637.86	5,363.20	5,294.89	5,297.32	5,298.91	5,297.93	5,110.46	5,172.86	5,217.76	5,195.84	5,009.45	5,061.32	5,057.38	5,038.32	4,978.04	4,797.85	4,356.29	4,462.11	4,241.13	4,238.86	4,230.64	4,219.79	4,218.08	4,244.25	4,168.74	4,435.52	4,502.85	4,489.55	4,550.19	4,442.26	4,622.80	3,694.87	3,575.78	3,653.77	3,613.84	3,556.09	3,337.75	3,362.38	3,369.53	3,399.30	3,521.08	3,519.85	3,541.64	3,642.75	3,657.89	3,474.25	3,464.36	3,843.33	3,873.37	3,874.63	3,874.63	3,909.91	3,978.84	3,757.10	3,641.67	3,682.49	3,737.92	3,761.51	3,834.77	4,388.52	4,121.44	4,123.74	4,346.10	3,566.37	3,356.01	3,243.66	3,149.68		2,593.30
Long-term debt	5,567.30	5,548.87	5,560.80	5,562.72	5,635.22	5,498.02	5,513.09	5,546.37	5,544.52	5,543.17	5,541.85	5,264.65	5,193.01	5,191.89	5,192.25	5,188.90	5,013.88	5,012.08	5,012.29	4,969.66	4,913.27	4,958.98	4,950.27	4,925.90	4,859.04	4,673.67	4,255.08	4,356.59	4,134.55	4,135.56	4,122.28	4,106.50	4,098.95	4,118.20	4,050.83	4,317.49	4,394.01	4,376.37	4,429.90	4,326.98	4,469.96	3,627.59	3,505.58	3,581.10	3,538.74	3,472.68	3,252.84	3,220.21	3,278.10	3,304.28	3,422.25	3,422.46	3,444.42	3,541.43	3,552.13	3,363.61	3,348.69	3,722.57	3,747.59	3,743.83	3,746.79	3,767.82	3,829.41	3,599.90	3,272.16	3,273.46	3,256.74	3,258.01	3,259.26	3,643.49	3,733.87	3,734.94	3,729.37	3,105.68	2,965.47	2,900.00	2,775.23	2,785.23	2,205.00	2,205.00
Capital lease obligations	10.80	10.81	10.81	10.82	10.82	10.82	10.83	10.83	10.83	10.84	10.84	10.84	10.84	10.85	10.85	10.85	10.86	10.86	10.86	10.87	10.87	10.87	10.88	10.88	10.88	10.88	10.88	10.89	10.89
Other non-current liabilities	75.59	75.35	75.81	75.57	77.14	73.78	75.98	78.06	79.80	81.80	85.18	87.71	89.91	92.79	45.56	97.41	79.06	80.00	80.63	82.46	42.72	46.09	49.74	54.00	58.65	63.25	49.27	53.39	55.78	52.57	57.59	62.79	69.19	75.64	69.11	69.65	62.69	67.19	74.15	71.53	76.75	28.61	32.15	35.26	38.66	45.96	48.67	52.19	55.85	59.54	63.42	61.91	62.65	67.04	71.54	76.57	81.47	86.80	92.11	97.81	103.90	110.24	117.11	124.86
Total liabilities	5,873.32	5,813.25	5,861.68	5,842.10	5,924.07	5,745.46	5,794.25	5,800.66	5,820.20	5,798.82	5,838.62	5,540.55	5,493.90	5,471.66	5,508.00	5,477.61	5,314.62	5,367.48	5,428.19	5,394.22	5,229.21	5,254.81	5,289.01	5,227.04	5,183.35	4,978.37	4,536.83	4,625.35	4,427.73	4,413.28	4,424.24	4,387.70	4,397.43	4,390.59	4,326.10	4,564.86	4,635.39	4,599.63	4,678.23	4,544.78	4,730.81	3,784.61	3,674.05	3,740.62	3,707.61	3,640.87	3,439.64	3,442.67	3,461.97	3,480.58	3,610.15	3,591.90	3,625.07	3,713.35	3,736.51	3,542.52	3,541.98	3,915.65	3,950.31	3,941.78	3,941.78	3,980.12	4,053.82	3,831.79	3,727.36	3,767.55	3,825.99	3,839.07	3,918.21	4,480.59	4,210.10	4,204.76	4,346.10	3,566.37	3,356.01	3,314.70	3,149.68	3,153.84	2,593.30	2,401.94

Total stockholders' equity +	1,871.44	1,904.56	1,948.37	1,999.16	2,046.38	2,058.65	2,089.84	2,163.71	2,202.60	2,219.86	2,337.26	2,387.42	2,495.16	2,562.41	2,583.74	2,535.05	2,517.95	2,416.07	2,404.43	2,421.38	2,450.33	2,437.09	2,447.53	2,480.98	2,541.76	2,712.07	2,450.87	2,495.15	2,361.70	2,402.33	2,457.08	2,461.74	2,458.85	2,437.52	2,435.92	2,127.07	1,864.49	1,921.14	1,892.18	1,825.61	1,896.53	1,926.21	1,918.75	1,943.51	1,945.44	1,943.46	1,957.74	1,960.23	1,969.12	1,970.40	1,982.95	1,998.65	1,989.36	1,979.66	1,983.17	1,986.28	2,006.96	1,865.11	1,815.37	1,831.92	1,831.92	1,827.06	1,800.02	1,797.51	1,796.42	1,793.36	1,789.21	1,799.90	1,784.18	1,775.19	1,940.18	1,973.79	1,922.15	1,829.84	1,908.91	2,072.58	2,076.48	2,111.77	-112.77
Common stock and paid-in capital	3,411.15	3,409.95	3,415.10	3,423.22	3,432.79	3,453.04	3,451.54	3,498.21	3,516.17	3,510.54	3,555.71	3,560.84	3,629.63	3,682.13	3,694.35	3,619.39	3,577.45	3,451.87	3,410.40	3,396.36	3,392.37	3,341.61	3,320.61	3,308.73	3,322.32	3,470.65	3,438.90	3,460.08	3,315.03	3,337.96	3,374.09	3,366.83	3,353.14	3,317.33	3,302.88	2,980.66	2,701.35	2,741.83	2,697.71	2,629.74	2,686.31	2,698.94	2,673.32	2,679.41	2,664.08	2,650.16	2,644.91	2,625.83	2,619.26	2,604.78	2,597.65	2,598.44	2,577.11	2,553.83	2,537.89	2,524.94	2,531.20	2,373.78	2,310.43	2,313.75	2,313.75	2,274.78	2,170.03	2,151.27	2,128.93	2,105.38	2,080.16	2,069.89	2,034.55	2,011.54	2,185.57	2,188.40	2,081.44	1,919.65	2,111.98	2,176.90	2,134.27	2,146.17	-60.00	0.00	0.00
Retained earnings	-1,539.71	-1,505.39	-1,466.73	-1,424.06	-1,386.41	-1,394.39	-1,361.69	-1,334.50	-1,313.57	-1,290.68	-1,218.46	-1,173.42	-1,134.47	-1,119.71	-1,110.61	-1,084.35	-1,059.50	-1,035.80	-1,005.98	-974.98	-942.05	-904.52	-873.08	-827.75	-780.56	-758.58	-988.03	-964.93	-953.34	-935.63	-917.01	-905.09	-894.29	-879.81	-866.95	-853.59	-836.86	-820.69	-805.53	-804.13	-789.78	-772.73	-754.57	-735.90	-718.63	-706.70	-687.17	-665.60	-650.14	-634.38	-614.70	-599.79	-587.75	-574.17	-554.72	-538.67	-524.23	-508.67	-495.05	-481.84	-481.84	-447.72	-370.01	-353.76	-332.51	-312.02	-290.95	-269.99	-250.36	-236.35	-245.38	-214.62	-159.29	-89.81	-203.08	-104.31	-57.79	-34.39	-52.77
Common shares outstanding	167	167	167	167	167	167	167	167	167	167	167	169	176	176	176	176	176	175	175	175	175	175	175	175	175	175	175	172	170	170	170	170	170	170	166	156	154	154	153	153	151	152	151	150	150	176	149	176	176	175	175	175	175	174	174	173	172	160	161	125	125	124	123	122	122	122	121	121	122	121	122	121	118	113	111	115	115	115	114	114	114

Balance Sheet - Douglas Emmett Inc (DEI)

Balance Sheet - Douglas Emmett Inc (DEI)