Sign in

Income Statement - Douglas Emmett Inc (DEI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,003.98 986.48 1,020.49 993.65 918.40 888.05 943.61 881.32 812.05 742.55 635.77 599.54 591.54 579.00 575.34 570.84 571.06 608.09 518.22 433.66
Cost of revenue 1,165.80 350.26 821.58 333.82 303.40 305.41 298.16 280.87 258.03 237.86 210.42 201.84 194.88 190.40 187.88 177.48 172.20 453.86 154.05 183.21
Gross profit -161.82 636.22 198.91 659.83 615.00 582.64 645.44 600.45 554.02 504.69 425.36 397.70 396.66 388.60 387.46 393.36 398.87 608.09 364.17 250.46
Total operating expenses + -352.27 429.40 49.24 418.20 413.84 39.60 38.07 348.51 313.00 283.87 235.83 229.84 217.97 212.79 234.98 253.34 422.70 453.86 376.99 323.30
Operating income 190.45 206.82 149.67 241.63 201.15 543.04 607.37 251.94 241.02 220.82 189.53 167.85 178.69 175.81 152.47 140.03 148.36 154.23 141.23 110.37
Non-operating income (net) -201.88 -199.23 -225.51 -145.09 -145.02 -504.49 -188.68 -123.33 -136.60 -124.73 -120.77 -115.00 -125.85 -147.47 -150.22 -166.45 -175.42 -182.23 -154.24 -147.32
Income before tax -11.43 7.59 -75.84 96.54 56.13 38.55 418.70 128.61 104.43 96.09 68.76 52.85 52.84 28.35 2.26 -26.42 -27.06 -27.99 -13.01 -36.95
Income tax expense -31.94 150.19 140.83 144.78 517.59 12.53 9.98 10.69 10.37 8.23 7.53 5.40 0.81 26.42 27.06 27.99 13.01 36.95
Net income 16.27 23.52 -42.71 97.15 65.27 50.42 363.71 116.09 94.44 85.40 58.38 44.62 45.31 22.94 1.45 -26.42 -27.06 -27.99 -13.01 -36.95
Show Quarterly Income Statement

Income Statement - Douglas Emmett Inc (DEI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 250.96 249.43 250.58 252.43 251.54 244.98 250.75 245.78 244.97 222.16 255.70 254.01 252.68 254.14 254.02 247.29 239.13 234.29 238.50 225.29 216.46 211.59 217.13 207.66 251.67 245.23 238.07 230.53 224.19 226.29 223.31 219.47 212.25 209.19 208.75 199.63 194.48 194.64 192.12 187.22 168.57 160.43 160.08 160.46 154.81 151.09 148.15 151.43 148.88 147.68 149.69 148.72 145.46 143.15 145.99 146.47 143.39 143.28 144.06 145.41 142.59 145.78 148.07 139.21 137.79 139.42 140.43 139.80 151.42 168.48 153.24 149.38 134.83 132.96 130.93 126.75 127.58 122.62 104.86 103.57 102.61
Cost of revenue 285.85 290.70 91.18 92.79 89.61 89.31 94.77 83.11 83.07 90.90 91.89 89.19 89.66 86.09 88.31 81.87 77.55 79.43 79.69 72.79 71.49 78.97 78.27 69.16 79.02 77.26 77.88 72.02 71.00 71.69 73.40 68.73 67.05 64.93 68.51 63.77 60.83 62.35 62.88 58.72 53.91 52.54 55.39 52.47 50.02 50.69 52.90 49.76 48.49 49.25 51.65 47.66 46.32 47.85 49.29 47.38 45.88 46.48 49.13 46.92 4.75 47.13 48.04 41.63 40.68 43.16 43.25 40.95 44.83 84.49 44.15 40.33 40.22 32.43 38.83 35.00 71.41 80.93 67.99 36.17
Gross profit -34.89 -41.27 159.40 159.65 161.93 155.67 155.99 162.67 161.90 131.26 163.81 164.82 163.03 168.05 165.71 165.41 161.58 154.86 158.81 152.50 144.97 132.63 138.86 138.50 172.65 167.97 160.19 158.51 153.18 154.61 149.91 150.74 145.19 144.26 140.24 135.87 133.65 132.29 129.25 128.49 114.66 107.89 104.69 107.99 104.79 100.40 95.25 101.67 100.39 98.43 98.04 101.05 99.14 95.30 96.70 99.09 97.51 96.80 94.93 98.49 137.84 98.65 100.03 97.58 97.11 96.26 97.18 98.84 106.59 83.99 109.08 109.04 94.61 100.53 92.11 91.75 56.17 158.43 36.87 67.40 102.61
Total operating expenses + -83.83 -86.02 111.98 114.00 109.30 107.80 107.29 106.98 107.34 14.54 12.83 10.93 10.94 104.44 11.27 11.66 11.24 11.99 11.44 9.56 9.57 9.93 9.47 9.86 10.34 362.77 99.50 87.88 89.71 100.12 83.51 82.82 82.07 79.67 78.42 77.39 77.53 76.35 71.93 71.97 63.62 60.82 59.10 58.72 57.20 58.41 56.77 57.65 57.01 55.71 53.95 55.17 53.12 53.67 53.16 53.47 52.50 53.58 52.83 63.93 105.24 66.57 64.72 60.87 61.18 60.28 61.11 61.69 67.43 253.39 113.01 69.59 97.28 98.69 93.64 55.61 94.05 115.44 81.27 29.26 61.15
Operating income 48.94 44.76 47.42 45.65 52.63 47.87 48.70 55.69 54.56 116.72 150.99 153.89 152.09 63.61 154.43 153.75 150.34 142.87 147.38 142.94 135.40 122.69 129.39 128.64 162.32 -194.80 60.69 70.63 63.48 54.49 66.40 67.93 63.13 64.60 61.83 58.48 56.12 55.94 57.32 56.52 51.04 47.07 45.60 49.27 47.60 41.98 38.48 44.01 43.38 42.72 44.09 45.88 46.02 41.63 43.55 45.62 45.01 43.21 42.11 34.56 32.60 32.08 35.31 36.71 35.92 35.98 36.06 37.16 39.16 37.00 40.23 39.46 37.55 34.28 37.29 36.14 33.52 7.18 23.59 38.14 41.46
Non-operating income (net) -61.55 -64.51 -68.62 -60.71 -8.05 -55.38 -48.96 -46.46 -48.43 -172.63 -172.01 -168.95 -135.92 -38.38 -133.22 -129.92 -124.08 -124.05 -131.63 -128.96 -127.81 -106.52 -131.25 -134.11 -132.60 517.43 -37.27 -30.77 -30.69 -30.96 -30.98 -30.89 -30.50 -32.61 -33.32 -36.33 -34.34 -33.48 -21.52 -34.74 -34.99 -30.47 -31.44 -33.37 -25.50 -29.19 -29.80 -28.10 -27.92 -32.21 -31.34 -30.90 -31.41 -34.29 -38.49 -37.55 -39.63 -39.79 0.01 -40.76 -32.95 -0.92 -1.56 -2.34 -44.21 -44.89 -44.87 -44.64 -41.03 -43.37 -49.93 -48.88 -40.05 -39.97 -40.08 -37.94 -36.80 -7.18 -49.30 -5.17 -28.97
Income before tax -12.61 -19.75 -21.20 -15.06 44.58 -7.51 -0.26 9.23 6.13 -55.91 -21.03 -15.07 16.16 25.23 21.21 23.84 26.26 18.82 15.75 13.98 7.59 16.17 -1.86 -5.47 29.71 322.63 23.42 39.86 32.79 23.53 35.42 37.03 32.63 31.99 28.51 22.15 21.78 22.47 35.80 21.78 16.05 16.61 14.16 15.89 22.10 12.80 8.68 15.92 15.46 10.50 12.74 14.98 14.61 7.34 5.06 8.08 5.39 3.42 42.12 -6.21 -0.35 31.16 33.76 34.37 -8.29 -8.91 -8.81 -7.48 -1.87 -6.37 -9.70 -9.43 -2.50 -5.69 -2.79 -1.80 -3.27 0.00 -25.71 32.97 12.49
Income tax expense 6.63 4.88 -1.65 -2.43 -15.09 54.72 46.02 85.76 40.63 -1.74 -0.54 0.75 -0.51 -2.40 -2.22 -4.01 -1.53 -5.63 -7.50 2.79 44.07 0.93 5.89 4.09 -2.10 4.86 5.35 4.43 2.45 2.89 1.91 2.73 2.77 3.95 3.30 0.68 2.44 2.09 2.45 3.40 1.91 1.29 2.55 2.48 1.66 1.99 1.34 2.53 1.37 -5.06 1.55 -5.39 -3.42 38.71 39.57 0.35 37.33 39.21 45.70 8.29 8.91 8.81 7.48 1.87 6.37 49.88 0.36 2.50 5.69 2.79 -0.54 3.27 0.00 25.71 23.61 -12.49
Net income -2.50 -6.84 -10.85 -5.84 39.80 -0.89 4.62 10.88 8.91 -40.46 -13.36 -7.26 18.37 24.30 22.96 24.37 25.51 19.33 18.14 16.20 11.60 17.70 3.77 2.03 26.92 278.56 22.40 33.83 28.58 25.53 30.41 31.53 28.09 29.54 25.46 20.24 18.95 19.70 31.85 18.38 15.37 14.17 12.01 13.38 18.58 10.89 7.37 13.36 12.92 8.84 10.75 13.64 12.08 5.97 5.06 6.53 5.39 3.42 3.40 -5.02 -0.35 -5.25 -3.90 -8.99 -8.29 -8.91 -8.81 -7.48 -1.87 -6.37 -9.70 -9.43 -2.50 -5.69 -2.79 -1.26 -3.27 -29.07 -25.71 9.35 12.49
4 days ago