Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	453.90	1,130.50	587.00	7,385.60	8,419.20	8,687.40	7,529.80	6,785.40	5,663.90	5,514.30	5,269.70	5,195.90	4,926.20	5,284.00	498.60	520.10	540.70	732.80	761.80	623.10
Cash and cash equivalents	126.00	65.40	64.10	212.40	148.20	206.10	136.80	75.10	45.70	115.70	161.70	76.10	66.50	96.30	251.20	117.20	143.70	184.20	103.10	157.90
Short-term investments	327.90	1,065.10	522.90	7,173.20	8,271.00	8,481.30	7,393.00	6,710.30	5,618.20	5,398.60	5,108.00	5,119.80	4,859.70	5,187.70	247.40	402.90	397.00	548.60	658.70	465.20
Accounts receivable, net	965.20	1,235.20	1,225.20	1,716.80	1,799.10	1,432.50	1,381.50	1,291.40	566.40	550.60	525.60	482.30	524.70	575.40	597.90	606.70	642.00	686.50	634.80	730.40
Inventories			-1,979.40	-10,618.00	-2,342.80	-2,615.30	-2,074.30	-1,783.60	-1,001.00	-1,042.80	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-327.90	-2,365.70	-1,812.20	2,207.60	2,342.80	2,615.30	2,074.30	1,783.60	1,001.00	1,042.80	5,980.60	5,910.50	5,673.50	5,926.50	5,756.60	6,920.70	7,059.80	7,065.50	7,694.40
Total current assets	1,091.20	2,660.80	64.10	692.00	10,218.30	10,119.90	8,911.30	8,076.80	6,230.30	6,064.90	5,795.30	5,678.20	5,450.90	5,859.40	1,096.50	1,126.80	1,182.70	1,419.30	1,396.60	1,353.50
Total non-current assets +	11,381.50	12,630.40	12,678.60	1,489.70	10,734.20	10,759.10	9,713.90	9,075.90	6,628.20	6,379.20	6,144.80	6,248.60	6,015.10	6,274.40	6,036.20	6,068.40	5,485.60	5,240.90	5,257.70	5,948.40
Property, plant and equipment, net				45.10	64.40	68.60	75.60		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	1,250.70	1,250.70	1,250.70	1,300.30	1,312.00	1,114.00	1,114.00	1,112.40	323.00	323.00	323.00	311.80	311.80	311.80	311.80	311.80	331.80	334.60	314.70	344.70
Intangible assets	656.70	315.50	318.30	120.20	293.80	320.10	328.40	308.80	181.00	332.00	316.40	303.30	302.90	303.40	311.80	311.80	331.80	334.60	314.70	344.70
Long-term investments	7,595.70	7,898.80	7,854.00	7,633.40	9,422.20	10,424.10	9,044.40	8,069.50	6,804.90	6,607.50	6,429.50	6,439.70	6,151.30	6,460.10		6,250.80
Other non-current assets
Total assets	12,472.70	12,630.40	12,742.70	13,364.00	14,916.50	14,341.90	12,989.10	11,544.90	8,376.20	8,210.50	8,036.10	7,833.40	7,656.40	8,009.10	8,085.90	8,358.50	8,573.50	8,818.80	9,405.00	9,321.40

Total current liabilities +		449.60	675.70	167.60	173.10	15.60	728.50	448.40	4,999.60	359.80	466.80	249.50	606.90	429.90	57.90	84.30	108.30	68.20	262.50	6,532.00
Accounts payable				-449.30	843.60	727.90	733.10	1,114.80	610.90	0.00	3.80	36.50	8.30	21.50	0.00	15.10	682.40	1,110.80	1,274.30	1,162.70
Short-term debt	17.10	449.60	470.00	449.30	300.50	20.80	728.50	448.40	0.00	359.80	750.60	249.50	606.90
Current portion of long-term debt	0.00	449.60	0.00	449.30	449.00	448.80	728.50	448.40	0.00	359.80	750.60	249.50
Deferred revenue
Other current liabilities	-1,262.30	-449.60	675.70	-21.80	-127.40	-5.20	-728.50	-448.40	4,991.50	-359.80	5,293.10	-249.50	-606.90	-21.50	-57.90	-15.10	-11.70	-68.20	-262.50	6,532.00
Total non-current liabilities +	9,803.30	9,396.50	9,562.00	10,753.20	1,348.90	1,458.50	956.60	935.20	607.10	751.60	750.60	773.60	606.90	626.50	610.60	609.80	561.40	560.80	822.60	789.60
Long-term debt	943.50	941.70	1,389.20	1,386.90	1,121.90	1,172.80	778.40	909.00	592.30	751.60	750.60	752.10	606.90	611.40	613.80	609.80	361.70	560.80	560.10	504.50
Capital lease obligations
Other non-current liabilities				8,716.60	8,716.30	7,592.10	7,327.10	7,559.60	5,653.50	5,483.70	5,289.30	4,954.10	4,989.70	5,214.50		5,620.20
Total liabilities	9,803.30	9,846.10	10,237.70	10,920.80	1,348.90	1,458.50	9,016.80	8,494.80	607.10	6,235.30	750.60	5,742.70	5,604.90	626.50	610.60	609.80	561.40	560.80	822.60	789.60

Total stockholders' equity +	2,681.40	2,788.40	2,505.20	2,443.20	13,567.60	12,883.40	3,972.30	3,050.10	2,115.60	1,975.20	7,285.50	2,090.70	2,051.50	2,161.70	2,216.10	2,113.40	1,917.60	1,648.60	2,297.80	2,284.00
Common stock and paid-in capital	1,523.60	1,556.80	1,490.90	1,063.10	11,805.10	10,812.20	2,162.00	1,694.60	872.60	802.40	6,076.50	888.00	835.70	1,043.50	1,007.90	914.60	830.90	662.80	1,112.50	1,052.80
Retained earnings	1,157.80	1,231.60	1,014.30	1,380.10	1,762.50	2,071.20	1,810.30	1,355.50	1,243.00	1,172.80	1,209.00	1,202.70	1,215.80	1,118.20	1,208.20	1,198.80	1,086.70	985.80	1,185.30	1,231.20
Common shares outstanding	63	65	64	64	64	67	67	59	52	51	52	54	57	59	60	62	62	63	66	68

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	397.90	453.90	496.10	599.50	692.30	1,130.50	777.80	651.30	651.40	587.00	530.90	7,423.70	483.40	7,385.60	7,183.50	7,797.60	8,325.00	8,419.20	8,264.60	8,310.70	8,223.70	8,687.40	981.00	543.50	468.00	7,529.80	7,441.40	7,287.10	7,030.50	6,785.40	6,889.90	6,079.20	5,605.40	5,663.90	5,619.40	5,554.70	5,604.90	5,514.30	5,665.40	5,609.30	5,445.20	5,269.70	5,287.90	5,196.20	5,248.10	5,195.90	5,106.50	5,221.90	5,191.40	4,926.20	5,007.90	5,009.90	5,316.80	5,284.00	616.00	522.20	492.90	498.60	591.90	398.30	493.30	520.10	554.00	481.60	510.40	540.70	598.10	660.80	601.90	732.80	650.80	626.80	661.80	761.80	688.10	1,006.50	733.90	623.10	632.90	590.40	631.50
Cash and cash equivalents	92.10	126.00	107.40	177.00	115.40	65.40	56.90	107.40	126.70	64.10	112.40	73.60	60.60	212.40	249.20	348.60	297.30	148.20	119.80	105.10	547.40	206.10	352.20	389.30	301.30	136.80	133.60	104.40	107.00	75.10	92.80	649.90	115.40	45.70	137.60	160.90	120.00	115.70	171.10	159.80	160.40	161.70	147.10	93.80	87.70	76.10	93.10	61.80	65.00	66.50	76.10	69.50	97.50	96.30	318.70	249.50	128.70	251.20	471.00	123.80	77.50	117.20	149.60	97.90	149.90	143.70	101.90	97.20	66.20	184.20	53.10	62.10	54.00	103.10	49.00	53.10	51.90	157.90	43.00	42.90	43.40
Short-term investments	305.80	327.90	388.70	422.50	576.90	1,065.10	720.90	543.90	524.70	522.90	418.50	7,350.10	422.80	7,173.20	6,934.30	7,449.00	8,027.70	8,271.00	8,144.80	8,205.60	7,676.30	8,481.30	628.80	154.20	166.70	7,393.00	7,307.80	7,182.70	6,923.50	6,710.30	6,797.10	5,429.30	5,490.00	5,618.20	5,481.80	5,393.80	5,484.90	5,398.60	5,494.30	5,449.50	5,284.80	5,108.00	5,140.80	5,102.40	5,160.40	5,119.80	5,013.40	5,160.10	5,126.40	4,859.70	4,931.80	4,940.40	5,219.30	5,187.70	297.30	272.70	364.20	247.40	120.90	274.50	415.80	402.90	404.40	383.70	360.50	397.00	496.20	563.60	535.70	548.60	597.70	564.70	607.80	658.70	639.10	953.40	682.00	465.20	589.90	547.50	588.10
Accounts receivable, net	997.10	965.20	1,276.00	1,300.70	1,294.80	1,235.20	1,260.30	1,241.20	1,203.80	1,225.20	1,385.60	1,517.30	1,608.40	1,716.80	1,739.60	1,782.40	1,790.90	1,799.10	1,827.20	1,789.00	1,551.90	1,432.50	1,496.40	1,375.90	1,444.70	1,381.50	1,356.90	1,343.30	1,322.90	1,291.40	1,331.10	597.60	573.90	566.40	558.10	551.20	564.10	550.60	546.00	529.90	193.90	525.60	198.90	602.30	490.10	482.30	247.50	190.50	225.50	524.70	203.90	563.70	565.90	575.40	207.60	207.00	210.50	597.90	604.40	824.50	898.00	606.70	1,028.10	1,081.20	1,182.70	3.30	676.70	670.50	688.80	686.50	710.70	682.30	652.20	634.80	673.90	708.30	718.30	730.40	763.70	770.00	810.50
Inventories								-1,892.50	-1,855.20	-1,979.40	-3,239.90	-2,184.50	-3,595.20	-10,764.90	-10,753.70	-2,538.70	-2,487.80	-2,342.80	-11,781.10	-11,751.50											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets		-327.90	-1,772.10	-1,900.20	-1,987.10	-2,365.70	-2,038.10	-1,892.50	-1,855.20	-1,812.20	-1,916.50	2,184.50	2,091.80	2,354.50	2,534.50	2,538.70	2,487.80	2,342.80	2,276.10	2,342.40	-9,228.60	-2,308.00	-2,477.40	-1,919.40	-1,912.70	9,885.90	-261.20	5,608.60	5,948.40	7,499.10	5,118.90	4,901.20	4,924.50	6,369.00	4,820.50	4,936.50	4,779.50	6,119.70	4,648.00	4,526.40	4,356.10	5,980.60	4,350.10	4,158.50	4,237.90	5,910.50	4,133.50	4,009.40	3,887.10	5,673.50	4,154.30	4,255.60	4,291.00	5,926.50	4,220.70	4,287.00	5,817.50	5,756.60	5,943.40	5,898.70	5,825.60	6,920.70	7,045.20	7,105.00	7,058.00	7,059.80	7,152.00	7,062.60	6,245.80	7,065.50	6,365.30	7,269.90	7,650.60	7,694.40	6,609.80	7,698.80	7,614.70		7,627.90	7,459.70	7,475.80
Total current assets	1,089.20	1,091.20	1,772.10	1,900.20	1,987.10	1,130.50	2,268.70	2,154.90	2,038.50	1,812.20	751.90	8,941.00	588.40	692.00	703.90	9,580.00	10,115.90	10,218.30	586.80	690.60	969.70	1,081.50	1,195.00	750.60	675.80	607.70	774.90	995.00	712.00	361.20	1,024.40	1,008.10	492.10	281.20	559.00	480.90	570.70	389.40	693.20	717.70	721.70	417.40	641.90	699.30	642.00	418.30	656.80	732.40	797.40	351.20	566.80	515.00	663.00	423.80	823.60	729.20	703.40	498.60	1,196.30	1,222.80	1,391.30	42.20	1,582.10	1,562.80	1,693.10	91.20	1,274.80	1,331.30	1,290.70	1,419.30	1,361.50	1,309.10	1,314.00	1,396.60	1,362.00	1,714.80	1,452.20	40.80	1,396.60	1,360.40	1,442.00
Total non-current assets +	11,321.30	11,381.50	10,671.30	10,700.90	10,480.20	9,465.00	12,816.10	10,389.40	10,587.40	9,423.30	1,509.20	9,089.70	1,466.30	1,489.70	1,480.80	9,384.90	10,222.50	11,028.00	1,554.40	1,581.50	1,341.60	1,114.00	1,359.50	1,340.80	1,230.00	1,114.00	1,289.30	1,238.10	1,194.10	1,112.40	1,131.60	333.60	324.10	323.00	334.90	328.40	349.40	323.00	351.50	343.90	338.50	323.00	345.30	352.70	311.80	311.80	316.10	321.90	311.80	311.80	373.40	397.50	311.80	311.80	311.90	321.60	311.80	311.80	350.50	352.70	313.70	2,929.60	339.00	363.30	401.80	60.20	453.00	557.00	615.80	536.00	419.90	372.50	314.70	314.70	314.70	344.70	344.70	2,952.60	632.40	570.50	635.80
Property, plant and equipment, net											34.70	37.50		45.10	172.80	60.80	60.40	64.40	73.30	77.10	66.50	68.60	70.10	71.90	82.20	75.60	66.50	66.50	78.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,250.70	1,300.30	1,300.30	1,298.80	1,312.00	1,312.00	1,312.00	1,312.00	1,311.90	1,114.00	1,114.00	1,114.00	1,114.00	1,114.00	1,114.00	1,114.00	1,114.00	1,111.50	1,112.40	1,091.20	323.00	323.00	323.00	323.00	323.00	323.00	323.00	323.00	323.00	323.00	323.00	323.00	318.50	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	317.00	331.80	331.80	331.80	334.50	334.60	343.10	344.00	314.70	314.70	314.70	344.70	344.70	344.70	344.70	344.70	344.70
Intangible assets		932.50	660.30	659.80	651.20	315.50		608.30	595.90	318.30	622.20	646.20	651.50	120.20	634.70	680.50	680.00	293.80	676.60	652.70	611.70	320.10	578.20	560.80	551.50	328.40	536.50	521.00	499.20	308.80	447.40	388.90	378.00	365.30	361.70	348.50	339.90	332.00	328.20	321.90	319.30	316.40	325.80	317.50	305.60	303.30	306.70	304.80	301.80	302.90	308.50	308.40	304.50	303.40	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	311.80	317.00	331.80	331.80	331.80	334.50	334.60	343.10	344.00	314.70	314.70	314.70	344.70	344.70	344.70	344.70	344.70	344.70
Long-term investments	7,509.70	7,595.70	7,522.20	7,585.20	7,566.60	7,898.80	8,025.50	7,651.90	7,743.30	7,854.00	7,369.30	8,896.70	9,097.30	7,633.40	8,635.90	9,215.30	9,968.10	9,422.20	9,446.60	9,484.90	9,822.70	10,424.10	9,975.50	9,468.40	8,939.10	9,044.40	8,974.10	8,840.90	8,536.80	8,069.50	8,246.60	6,580.90	6,699.30	6,804.90	6,651.10	6,553.60	6,667.90	6,607.50	6,745.20	6,716.70	6,582.30	6,429.50	6,473.00	6,449.80	6,461.40	6,439.70		6,522.00		6,151.30	6,176.80	6,223.10	6,516.30	6,460.10					6,064.30	6,173.20	6,241.40	6,250.80
Other non-current assets
Total assets	12,410.50	12,472.70	12,443.40	12,601.10	12,467.30	12,630.40	12,873.00	12,544.30	12,625.90	12,742.70	12,549.30	13,096.30	13,403.70	13,364.00	13,457.80	13,953.00	14,614.70	14,916.50	14,977.20	14,950.70	14,203.70	14,341.90	14,090.40	13,489.40	12,932.30	12,989.10	12,819.90	12,616.50	12,182.20	11,544.90	11,772.60	8,840.50	8,371.00	8,376.20	8,301.00	8,211.40	8,306.80	8,210.50	8,390.30	8,305.90	8,169.70	8,036.10	8,075.60	8,055.10	7,885.00	7,833.40	7,905.30	7,969.80	7,944.20	7,656.40	7,745.90	7,820.80	8,056.20	8,009.10	8,120.80	8,006.80	7,970.40	8,085.90	8,200.60	8,181.90	8,230.00	8,358.50	8,540.90	8,507.90	8,512.00	8,573.50	8,757.80	8,724.90	8,882.10	8,818.80	9,210.60	9,433.80	9,278.60	9,405.00	9,582.00	9,757.60	9,410.90	9,321.40	9,368.50	9,164.10	9,261.80

Total current liabilities +			4,790.00	4,701.10	4,667.00	449.60	7,177.30	6,923.20	7,111.00	7,310.60	59.50	9.00	15.00	167.60	165.10	400.10	183.00	400.10	138.70	94.20	65.60	301.30	33.10	3.50	17.80	222.90	44.10	41.00	19.70	65.10	58.10	0.90	0.20	20.90	0.90	7.40	10.10	41.30	33.20	42.40	10.20	45.20	3.70	3.60	10.90	36.50	48.70	53.40	30.60	40.10	6.60	6.50	25.80	26.90	59.10	24.70	18.20	61.00	69.20	25.10	8.60	142.50	60.30	5,878.00	5,972.00	108.30	16.50	15.40	25.50	68.20	45.90	113.40	216.40	262.50	305.00	289.80	327.20	6,532.00	6,611.00	6,521.00	6,570.00
Accounts payable												786.70	770.00	-23.40	-6.40	-12.70	903.50	-300.50	893.70	859.40	793.80	727.90	677.60	759.10	783.10	733.10	751.40	741.90		1,114.80	0.00	0.00	0.20	610.90	0.00	0.00	0.00	0.00	33.20	42.40	10.20	3.80	3.70	3.60	58.20	36.50	0.00	53.40	0.00	8.30	6.60	6.50	25.80	21.50	0.00	0.00	0.00	0.00	69.20	25.10	8.60	15.10	409.20	512.70	596.10	682.40	758.60	909.50	1,054.40	1,110.80	1,171.60	1,202.40	1,262.20	1,274.30	1,285.40	1,210.80	1,176.00	1,162.70	1,187.30	1,121.30	1,084.90
Short-term debt		17.10	4.80	9.00		449.60	449.90	846.00	449.70	470.00	449.60	12.10	17.30	23.40	6.40	12.70	18.20	300.50	283.40	290.00	1,122.00	728.50	448.80			728.50	107.80	98.00	93.10	448.40	1,127.70	963.70	602.30	592.30	0.70	592.50	359.90	359.80	359.60	359.40		750.60				249.50				606.90				5.50									200.00						665.90		560.60	633.40
Current portion of long-term debt		0.00	0.00	0.00	0.00	449.60	449.90	396.20	449.70	0.00	449.60															728.50	107.80	98.00	93.10			961.80	602.30	592.30	0.70	592.50	752.20	359.80				750.60				249.50
Deferred revenue
Other current liabilities		-1,262.30	3,465.80	3,341.60	3,290.90	-449.60	-449.90	-846.00	-449.70	6,840.60	-449.60	-3.10	-2.30	-21.80	-61.90	173.10	164.80	-127.40	-144.70	-195.80	227.00	15.60	-448.80	1,642.60	-17.80	-683.80	-151.90	-139.00	-73.40	-409.50	7,585.00	5,843.00	5,715.00	6.10	5,627.00	5,586.00	-349.80	-344.30	-326.40	-317.00	-10.20	3.80	-3.70	-3.60	-10.90	-213.00	-48.70	-53.40	29.40	-598.60	-6.60	5,204.00	13.80	402.90	-59.10	-24.70	-18.20	3.10	-69.20	-25.10	-8.60	127.40	-260.30	5,878.00	5,972.00	-11.70	-16.50	-15.40	-25.50	-68.20	-606.50	-113.40	-216.40	6,543.00	-305.00	-289.80	-327.20	6,532.00	6,611.00	6,521.00	6,570.00
Total non-current liabilities +	9,775.40	9,803.30	4,931.80	4,954.50	4,888.80	9,396.50	2,925.30	2,951.80	2,926.20	1,439.80	10,128.60	1,388.10	10,741.80	10,753.20	10,855.10	10,508.70	11,220.20	10,908.80	10,687.30	10,550.30	9,799.00	9,477.20	9,709.80	9,298.00	9,153.70	8,793.90	8,881.60	8,891.80	8,842.40	8,429.70	8,650.70	6,793.90	6,307.00	6,239.70	6,217.70	6,170.60	6,313.10	6,194.00	6,283.50	6,158.30	6,118.40	5,998.50	6,047.30	6,039.20	5,764.20	5,706.20	5,752.10	5,777.80	5,768.90	5,564.80	5,730.20	5,809.30	5,858.00	5,820.50	5,857.20	5,833.40	5,820.40	5,808.80	5,911.30	6,020.60	6,104.90	715.90	6,280.30	6,439.70	6,534.40	703.40	6,848.10	7,015.90	7,291.90	7,102.00	7,366.10	7,275.40	6,872.10	6,844.70	6,952.60	7,172.60	6,765.50	7,037.40	7,114.90	7,025.40	7,073.80
Long-term debt	944.00	943.50	943.10	942.60	942.10	941.70	941.00	994.20	940.10	1,389.20	1,388.60	1,388.10	1,387.50	1,386.90	1,386.40	1,385.80	1,385.20	1,121.90	1,122.10	1,122.30	1,122.60	1,172.80	1,173.00	777.70	778.10	778.40	778.70	873.30	1,096.20	909.00	1,123.70	951.80	592.30	592.30	592.20	592.10	751.80	751.60	751.30	751.10	750.90	750.60	750.40	750.20	750.00	752.10	751.90	751.70	751.40	606.90	606.70	611.90	611.60	611.40	611.20	611.00	610.80	613.80	675.40	610.20	610.00	609.80	361.90	361.90	361.80	361.70	561.20	561.10	665.90	560.80	560.60	633.40	560.30	560.10	560.10	860.00	504.80	206.00	504.30	504.10	503.90
Capital lease obligations
Other non-current liabilities												8,409.30	8,599.30	8,716.60	8,838.50	8,885.30	8,861.90	8,716.30	8,567.80	8,393.20	7,720.60	7,592.10	7,646.80	7,537.90	7,494.30	7,327.10	7,082.70	7,038.50	7,683.30	7,559.60	7,544.70	5,843.00	5,713.60	5,653.50	5,614.50	5,585.90	5,571.40	5,483.70	5,532.20	5,407.20	5,367.50	5,289.30	5,296.90	5,289.00	4,966.90	4,954.10		5,026.10		4,989.70	5,123.50	5,197.40	5,246.40	5,214.50					5,235.90	5,410.40	5,494.90	5,620.20
Total liabilities	9,775.40	9,803.30	9,721.80	9,655.60	9,555.80	9,846.10	10,102.60	9,875.00	10,037.20	10,237.70	10,188.10	1,388.10	10,756.80	10,920.80	11,020.20	11,103.00	11,220.20	10,908.80	10,826.00	10,644.50	9,864.60	9,778.50	9,742.90	9,301.50	9,171.50	9,016.80	8,925.70	8,932.80	8,862.10	8,494.80	8,708.80	6,794.80	6,307.20	6,260.60	6,218.60	6,178.00	6,323.20	6,235.30	6,316.70	6,200.70	6,128.60	6,043.70	6,051.00	6,042.80	5,775.10	5,742.70	5,800.80	5,831.20	5,799.50	5,604.90	5,736.80	5,815.80	5,883.80	5,847.40	5,916.30	5,858.10	5,838.60	5,869.80	5,980.50	6,045.70	6,113.50	6,245.10	6,340.60	6,439.70	6,534.40	6,655.90	6,864.60	7,031.30	7,317.40	7,170.20	7,412.00	7,388.80	7,088.50	7,107.20	7,257.60	7,462.40	7,092.70	7,037.40	7,114.90	7,025.40	7,073.80

Total stockholders' equity +	2,649.60	2,681.40	2,732.10	2,953.40	2,917.60	2,788.40	2,773.30	2,671.20	2,589.80	2,505.20	2,361.30	2,512.20	2,646.90	2,443.20	2,437.60	2,850.00	3,394.50	4,007.70	4,151.20	4,306.20	4,339.10	4,563.40	4,347.50	4,187.90	3,760.80	3,972.30	3,894.20	3,683.70	3,320.10	3,050.10	3,063.80	2,045.70	2,063.80	2,115.60	2,082.40	2,033.40	1,983.60	1,975.20	2,073.60	2,105.20	2,041.10	1,992.40	2,024.60	2,012.30	2,109.90	2,090.70	2,104.50	2,138.60	2,144.70	2,051.50	2,009.10	2,005.00	2,172.40	2,161.70	2,204.50	2,148.70	2,131.80	2,216.10	2,220.10	2,136.20	2,116.50	2,113.40	2,200.30	2,068.20	1,977.60	1,917.60	1,893.20	1,693.60	1,564.70	1,648.60	1,798.60	2,045.00	2,190.10	2,297.80	2,324.40	2,295.20	2,318.20	2,284.00	2,253.60	2,138.70	2,188.00
Common stock and paid-in capital	1,511.80	1,523.60	1,516.10	1,608.00	1,608.70	1,556.80	1,611.90	1,550.00	1,523.70	1,490.90	1,378.90	1,363.20	1,380.60	1,063.10	982.00	1,298.10	1,747.20	2,245.20	2,262.80	2,320.30	2,199.10	2,492.20	2,354.00	2,296.30	1,969.60	2,162.00	2,189.70	2,090.00	1,830.40	1,694.60	1,698.70	756.30	798.90	872.60	863.60	848.60	822.90	802.40	918.10	920.80	848.40	783.40	806.00	807.60	920.60	888.00	948.90	955.20	913.20	835.70	824.70	853.30	1,014.40	1,043.50	1,073.70	1,047.10	1,005.60	1,007.90	1,019.60	925.70	890.90	914.60	1,045.70	930.30	856.40	830.90	860.20	710.40	613.90	662.80	766.70	937.90	1,050.40	1,112.50	1,109.40	1,066.10	1,075.90	1,052.80	1,012.50	913.10	973.60
Retained earnings	1,137.80	1,157.80	1,216.00	1,345.40	1,308.90	1,231.60	1,161.40	1,121.20	1,066.10	1,014.30	982.40	1,149.00	1,266.30	1,380.10	1,455.60	1,551.90	1,647.30	1,762.50	1,888.40	1,985.90	2,140.00	2,071.20	1,993.50	1,891.60	1,791.20	1,810.30	1,704.50	1,593.70	1,489.70	1,355.50	1,365.10	1,289.40	1,264.90	1,243.00	1,218.80	1,184.80	1,160.70	1,172.80	1,155.50	1,184.40	1,192.70	1,209.00	1,218.60	1,204.70	1,189.30	1,202.70	1,155.60	1,183.40	1,231.50	1,215.80	1,184.40	1,151.70	1,158.00	1,118.20	1,130.80	1,101.60	1,126.20	1,208.20	1,200.50	1,210.50	1,225.60	1,198.80	1,154.60	1,137.90	1,121.20	1,086.70	1,033.00	983.20	950.80	985.80	1,031.90	1,107.10	1,139.70	1,185.30	1,215.00	1,229.10	1,242.30	1,231.20	1,241.10	1,225.60	1,214.40
Common shares outstanding	59	59	61	65	65	65	65	65	65	65	64	64	64	64	64	64	64	64	64	64	64	67	67	66	67	67	67	66	66	65	65	52	52	52	52	51	51	51	51	51	51	51	52	52	52	53	53	55	55	56	57	58	58	58	58	59	60	60	60	60	61	61	62	62	62	62	62	62	62	62	62	63	64	64	66	66	67	67	68	69	69

Balance Sheet - KEMPER Corp (KMPR)

Balance Sheet - KEMPER Corp (KMPR)