Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	695.87	504.52	461.57	575.11	544.34	462.20	383.83	364.44	430.32	450.19	385.24	430.71	91.43	120.55	106.14	245.22	162.35	11.20	27.11	26.23
Cash and cash equivalents	688.87	497.52	461.57	568.75	538.11	452.02	373.66	354.26	430.32	450.19	385.24	430.71	91.43	120.55	106.14	245.22	162.35	11.20	27.11	26.23
Short-term investments	7.00	7.00	0.00	6.37	6.23	10.18	10.18	10.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	308.49	578.86	565.83	481.40	427.81	518.21	642.65	625.09	476.90	489.75	612.79	778.37	768.84	666.93	549.81	424.01	435.15	446.72	370.61	315.26
Inventories	201.60	222.85	209.80	184.38	153.68	141.24	174.74	194.51	215.28	280.13	328.45	375.59	441.79	331.28	255.10	236.52	232.22	235.58	225.41	139.89
Other current assets	823.53	81.67	68.46	56.17	649.89	48.62	43.21	60.86	64.90	42.52	191.02	128.88	131.21	145.86	73.07	77.75	44.42	54.20	47.44	42.27
Total current assets	1,512.40	1,387.90	1,305.66	1,297.06	1,188.00	1,170.26	1,244.44	1,244.89	1,187.40	1,262.60	1,517.49	1,713.55	1,433.28	1,202.99	984.12	983.50	874.14	747.71	670.57	523.65
Total non-current assets +	1,154.85	948.45	933.35	734.62	774.86	875.58	1,496.23	1,580.11	1,836.55	1,867.72	1,912.04	1,798.15	1,695.23	1,565.13	1,416.42	1,047.00	1,006.15	922.32	860.87	718.38
Property, plant and equipment, net	451.69	754.82	761.85	438.45	489.60	591.11	776.53	964.67	1,064.20	1,153.26	1,266.73	1,305.82	1,189.10	1,025.13	893.31	786.37	766.36	697.43	638.11	523.71
Goodwill	51.02	49.35	34.21	34.34	34.91	35.02	405.08	413.12	455.60	443.55	426.87	331.47	344.02	363.19	333.47	143.23	130.82	118.71	111.95	86.93
Intangible assets	30.35	33.33	21.18	11.52	12.64	14.32	25.77	80.00	85.29	87.80	93.70	60.90	68.52	78.25	70.61	165.43	150.92	140.11	127.65	101.83
Long-term investments	13.48	14.44	30.46	30.05	30.50	34.17	37.90	39.33	117.37	98.96	49.14	32.62	37.46	42.62	49.61	51.82
Other non-current assets
Total assets	2,667.25	2,336.35	2,239.01	2,031.68	1,962.86	2,045.84	2,740.66	2,825.00	3,023.95	3,130.32	3,429.54	3,511.70	3,128.50	2,768.12	2,400.54	2,030.51	1,880.29	1,670.02	1,531.44	1,242.02

Total current liabilities +	761.73	796.94	732.48	568.41	501.16	437.12	600.96	494.74	435.80	508.36	615.96	679.14	727.09	617.19	501.38	439.86	388.55	357.33	338.98	279.71
Accounts payable	174.72	181.51	156.06	148.02	122.33	94.21	145.93	102.64	85.54	77.59	118.28	123.69	129.63	130.49	111.38	85.57	86.48	92.51	76.84	70.78
Short-term debt	0.00	131.42	78.12	19.58	18.78	18.80	19.86	0.00	792.31	793.06	795.84	743.47			297.56				206.98	162.95
Current portion of long-term debt									792.31	793.06	795.84	743.47
Deferred revenue
Other current liabilities	761.73	294.22	277.67	242.90	271.88	274.07	317.82	271.98	287.22	308.55	340.64	373.32	366.38	334.84	40.30	314.41	255.70	244.04	233.36	191.81
Total non-current liabilities +	828.86	819.09	872.45	937.46	950.67	1,050.57	1,064.30	914.96	923.64	1,105.31	1,234.85	1,174.94	357.97	335.47	341.21	200.44	267.42	345.04	277.16	259.04
Long-term debt	487.42	482.01	477.06	700.97	702.07	805.25	796.52	786.58	792.31	793.06	795.84	750.00	0.00	94.00	120.00	0.00	120.00	229.00	200.00	194.00
Capital lease obligations	385.72	369.74	371.60	171.42	177.28	174.87	180.85
Other non-current liabilities	34.29	50.81	52.47	84.65	90.10	89.24	106.79	48.02	131.32	312.25	439.01		357.97	241.47	221.21	200.44
Total liabilities	1,590.59	1,616.03	1,604.92	1,505.88	1,451.84	1,487.69	1,665.25	1,409.70	1,359.43	1,613.67	1,850.80	1,854.08	1,085.06	952.66	842.58	640.29	655.96	702.37	616.13	538.74

Total stockholders' equity +	1,076.66	714.26	628.02	519.74	511.02	558.16	1,075.41	1,415.30	1,664.52	1,516.64	1,578.73	1,657.62	2,043.44	1,815.46	1,557.96	1,390.22	1,224.32	967.65	915.31	696.76
Common stock and paid-in capital	-849.82	-858.47	-797.24	-808.11	-790.89	-793.06	-774.84	-789.25	-752.89	-778.59	-786.05	-582.61	121.80	174.43	131.44	150.64	185.28	116.96	264.01	224.24
Retained earnings	1,926.49	1,572.73	1,425.26	1,327.85	1,301.91	1,351.22	1,850.24	2,204.55	2,417.41	2,295.23	2,364.79	2,240.23	1,921.64	1,641.03	1,426.53	1,239.57	1,039.04	850.69	651.30	472.53
Common shares outstanding	101	102	102	101	100	99	99	99	99	98	99	107	109	109	109	110	110	111	112	110

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	614.47	695.87	512.99	441.05	388.98	504.52	458.86	382.87	354.70	461.57	556.43	510.39	511.35	575.11	433.88	374.19	444.25	544.34	454.39	463.00	451.91	462.20	414.74	384.63	317.64	383.83	350.50	366.02	351.94	364.44	370.15	370.54	392.91	430.32	472.38	482.34	462.52	450.19	451.63	403.19	370.85	385.24	271.16	190.63	304.51	430.71	74.59	103.33	106.34	91.43	102.35	119.31	127.99	120.55	103.64	85.59	127.49	106.14	166.11	150.92	186.86	245.22	148.25	144.70	220.04	162.35	81.43	49.39	24.80	11.20	25.13	28.83	31.25	27.11	43.50	26.01	26.19	26.23	33.66	24.96	39.39
Cash and cash equivalents	607.47	688.87	505.99	434.05	381.98	497.52	451.86	382.87	354.70	461.57	556.43	504.02	504.98	568.75	427.51	368.41	438.02	538.11	447.73	456.09	442.74	452.02	358.78	333.51	307.46	373.66	340.32	355.84	341.76	354.26	367.15	339.54	334.91	430.32	472.38	482.34	462.52	450.19	441.63	393.19	370.85	385.24	271.16	190.63	304.51	430.71	74.59	103.33	106.34	91.43	102.35	119.31	127.99	120.55	103.64	85.59	127.49	106.14	166.11	150.92	186.86	245.22	148.25	144.70	220.04	162.35	81.43	49.39	24.80	11.20	25.13	28.83	31.25	27.11	43.50	26.01	26.19	26.23	33.66	24.96	39.39
Short-term investments	7.00	7.00	7.00	7.00	7.00	7.00	7.00			0.00	0.00	6.37	6.37	6.37	6.37	5.77	6.23	6.23	6.67	6.91	9.16	10.18	55.96	51.12	10.18	10.18	10.18	10.18	10.18	10.18	3.00	31.00	58.00	0.00	0.00	0.00	0.00	0.00	10.00	10.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	596.25	308.49	675.29	640.22	641.03	578.86	617.48	629.55	577.35	565.83	616.64	584.85	317.87	481.40	557.83	533.21	475.39	427.81	547.80	581.28	529.83	518.21	552.38	576.65	610.07	642.65	573.46	571.17	602.91	625.09	579.21	504.32	471.35	476.90	464.55	466.46	429.75	489.75	510.42	547.13	577.21	612.79	702.79	795.89	774.91	778.37	922.38	843.16	785.09	768.84	747.67	672.06	618.74	666.93	669.84	593.62	519.10	549.81	508.29	500.43	455.96	424.01	458.26	435.68	438.95	435.15	426.09	406.12	400.37	446.72	446.42	411.18	372.19	370.61	415.58	396.20	348.99	315.26	326.27	308.93	276.10
Inventories	208.23	201.60	218.15	226.59	220.78	222.85	241.58	231.31	216.91	209.80	208.20	208.83	197.61	184.38	167.76	169.25	162.26	153.68	128.87	129.13	130.61	141.24	148.53	160.45	166.36	174.74	198.75	206.67	203.01	194.51	189.12	185.93	185.01	215.28	245.78	266.64	297.65	280.13	297.20	343.02	352.12	328.45	373.23	376.95	379.84	375.59	434.38	441.50	437.87	441.79	446.02	394.87	355.01	331.28	326.83	290.14	257.05	255.10	259.32	264.49	238.33	236.52	242.50	239.33	230.52	232.22	228.99	261.28	248.35	235.58	318.25	305.29	249.38	225.41	224.81	196.87	174.57	139.89	123.34	123.17	96.85
Other current assets	104.95	823.53	95.41	84.85	84.82	81.67	93.18	93.41	88.53	68.46	902.16	871.30	800.31	56.17	60.27	71.13	60.83	649.89	54.08	6.91	49.17	48.62	767.04	10.18	57.83	43.21	44.49	51.33	62.53	60.86	54.36	84.46	114.48	64.90	50.06	46.27	56.82	42.52	110.02	132.02	126.31	191.02	163.25	156.53	150.46	128.88	127.04	142.72	126.94	131.21	95.37	105.50	89.29	145.86	76.53	70.89	69.42	73.07	66.05	79.03	75.56	77.75	51.29	68.25	56.19	44.42	47.14	45.17	49.07	54.20	67.30	52.62	25.87	47.44	27.17	27.99	21.21	42.27	22.69	12.14	10.77
Total current assets	1,516.91	1,512.40	1,501.84	1,392.71	1,335.61	1,387.90	1,411.10	1,337.13	1,237.49	1,305.66	1,458.59	1,375.32	1,305.29	1,297.06	1,219.74	1,147.76	1,142.72	1,188.00	1,185.14	1,228.88	1,161.52	1,170.26	1,125.82	1,131.91	1,151.91	1,244.44	1,167.20	1,195.19	1,220.39	1,244.89	1,189.84	1,114.25	1,105.75	1,187.40	1,232.78	1,261.71	1,246.73	1,262.60	1,359.27	1,415.36	1,426.50	1,517.49	1,510.43	1,520.00	1,609.71	1,713.55	1,558.39	1,530.71	1,456.24	1,433.28	1,391.40	1,291.74	1,191.03	1,202.99	1,176.85	1,040.23	973.07	984.12	999.77	994.87	956.72	983.50	900.30	887.96	945.69	874.14	783.65	761.97	722.59	747.71	789.79	745.30	694.54	670.57	737.22	667.00	586.07	523.65	518.93	481.63	434.59
Total non-current assets +	1,126.29	1,154.85	1,037.48	934.88	939.42	948.45	945.39	967.74	991.39	933.35	853.86	789.55	737.19	734.62	703.09	724.66	759.28	774.86	796.84	832.67	842.01	875.58	911.88	996.88	1,013.19	1,496.23	1,718.50	1,743.44	1,751.13	1,580.11	1,733.86	1,788.50	1,822.94	1,836.55	1,911.91	1,830.10	1,844.27	1,867.72	1,878.30	1,903.85	1,937.68	1,912.04	1,910.20	1,948.33	1,744.23	1,798.15	1,833.07	1,852.47	1,756.37	1,695.23	1,637.12	1,571.10	1,580.60	1,565.13	1,520.01	1,484.63	1,481.45	1,416.42	1,143.19	1,165.59	1,136.88	1,047.00	1,038.04	987.78	983.01	1,006.15	1,006.99	965.23	939.05	922.32	946.92	957.23	928.95	860.87	838.55	785.84	750.15	718.38	674.96	656.40	627.38
Property, plant and equipment, net		451.69	820.81	445.67	745.75	754.82	787.71				718.85	426.05	427.37	438.45	434.59	455.30	480.26	489.60	510.73	689.92	561.65	591.11	609.43	647.86	806.94	776.53	946.38	947.79	955.74	964.67	993.51	1,014.00	1,054.32	1,064.20	1,083.35	1,100.19	1,123.43	1,153.26	1,166.97	1,210.02	1,238.14	1,266.73	1,272.63	1,310.21	1,272.41	1,305.82	1,314.76	1,312.59	1,245.50	1,189.10	1,127.49	1,065.74	1,060.19	1,025.13	989.36	962.40	948.62	893.31	841.10	864.11	835.84	786.37	786.06	758.67	743.02	766.36	769.65	736.36	715.95	697.43	705.48	701.14	681.02	638.11	615.93	589.69	554.51	523.71	482.66	466.14	437.16
Goodwill	50.79	51.02	51.04	51.38	50.17	49.35	34.11	34.03	33.99	34.21	34.02	34.06	34.11	34.34	33.90	34.38	34.94	34.91	34.94	35.04	35.07	35.02	34.56	74.95	73.99	405.08	410.45	422.31	421.57	413.12	500.16	501.35	512.16	455.60	464.77	450.80	445.51	443.55	448.29	438.91	443.12	426.87	421.60	435.61	314.80	331.47	360.21	370.51	347.91	344.02	347.13	331.58	343.48	363.19	356.73	331.99	339.88	333.47	157.24	170.15	178.68	143.23	138.86	123.97	128.73	130.82	130.39	125.12	120.94	118.71	133.68	144.87	135.59	111.95	112.12	93.05	87.25	86.93	85.50	85.34	85.11
Intangible assets		30.35				33.33				21.18				11.52				12.64				14.32				25.77				80.00	500.16	501.35	85.29	85.29	464.77	450.80	445.51	87.80	448.29	438.91	443.12	93.70	421.60	435.61	314.80	60.90	360.21	370.51	347.91	68.52	347.13	331.58	343.48	78.25	356.73	331.99	339.88	70.61	157.24	170.15	178.68	165.43	138.86	123.97	128.73	150.92	130.39	125.12	120.94	140.11	133.68	144.87	135.59	127.65	112.12	93.05	87.25	101.83	85.50	85.34	84.61
Long-term investments		13.48				14.44				30.46				30.05				30.50				34.17				37.90				39.33	15.00	15.00	10.00	117.37				98.96				49.14		32.16	31.31	32.62	33.91	35.14	36.40	37.46	38.67	39.50	41.07	42.62	43.84	44.92	46.64	49.61	49.31	50.77	50.77	51.82	53.03	54.34
Other non-current assets
Total assets	2,643.20	2,667.25	2,539.32	2,327.58	2,275.02	2,336.35	2,356.49	2,304.87	2,228.88	2,239.01	2,312.45	2,164.87	2,042.48	2,031.68	1,922.83	1,872.42	1,902.00	1,962.86	1,981.97	2,061.55	2,003.52	2,045.84	2,037.70	2,128.78	2,165.10	2,740.66	2,885.69	2,938.64	2,971.52	2,825.00	2,923.70	2,902.75	2,928.68	3,023.95	3,144.68	3,091.80	3,091.00	3,130.32	3,237.57	3,319.20	3,364.17	3,429.54	3,420.63	3,468.33	3,353.94	3,511.70	3,391.46	3,383.18	3,212.61	3,128.50	3,028.53	2,862.84	2,771.62	2,768.12	2,696.85	2,524.86	2,454.51	2,400.54	2,142.96	2,160.46	2,093.59	2,030.51	1,938.34	1,875.75	1,928.70	1,880.29	1,790.64	1,727.20	1,661.64	1,670.02	1,736.71	1,702.53	1,623.49	1,531.44	1,575.77	1,452.84	1,336.22	1,242.02	1,193.88	1,138.03	1,061.97

Total current liabilities +	729.25	761.73	763.86	696.86	706.42	796.94	800.14	776.95	703.38	732.48	800.47	615.04	575.23	568.41	515.73	472.74	465.44	501.16	451.25	479.52	416.74	437.12	431.18	452.44	485.73	600.96	510.41	491.04	500.31	494.74	476.31	427.38	372.52	435.80	461.46	482.91	477.53	508.36	501.07	497.60	523.21	615.96	623.83	662.99	601.84	679.14	725.54	767.11	695.44	727.09	703.26	602.52	598.24	617.19	615.35	562.23	525.99	501.38	421.56	438.58	429.70	439.86	440.05	470.41	400.08	388.55	359.03	347.40	315.45	357.33	347.76	362.80	327.98	338.98	367.85	335.42	286.16	279.71	276.72	271.23	252.72
Accounts payable	176.31	174.72	170.87	161.61	169.39	181.51	183.32	172.67	152.61	156.06	154.80	151.06	142.74	148.02	135.88	129.59	108.02	122.33	97.84	106.78	92.52	94.21	96.48	89.41	124.90	145.93	101.63	105.17	111.74	102.64	111.76	91.15	83.00	85.54	89.44	81.68	86.90	77.59	95.30	100.01	76.86	118.28	92.94	135.78	121.09	123.69	143.15	176.21	143.32	129.63	152.30	140.38	138.44	130.49	154.89	136.84	125.59	111.38	106.57	116.41	100.71	85.57	101.46	123.00	99.88	86.48	79.08	76.26	84.76	92.51	90.90	100.08	84.72	76.84	92.10	77.07	81.41	70.78	79.91	78.69	84.86
Short-term debt	128.81	0.00	127.43	114.50	131.38	131.42	127.74	118.55	108.01	78.12	190.63	46.12	22.40	19.58	18.31	18.98	20.02	18.78	20.01	20.70	18.98	18.80	20.48	18.01	18.79	19.86	19.63	19.73	20.00			791.63	791.47	792.31	796.21	795.80	795.31	793.06				795.84				743.47												297.56						20.00										206.98				162.95
Current portion of long-term debt											131.63																		20.00			791.63	791.47	792.31	796.21	795.80	795.31	793.06				795.84				743.47
Deferred revenue
Other current liabilities	309.29	761.73	306.29	285.35	253.93	294.22	271.42	256.83	239.42	277.67	315.78	298.84	287.40	242.90	239.19	228.22	213.24	271.88	282.65	290.06	257.35	274.07	268.65	293.26	280.11	317.82	294.19	292.61	289.90	271.98	364.56	336.23	289.53	287.22	372.02	401.23	390.63	308.55	382.29	396.43	435.48	340.64	482.29	469.09	431.13	438.51	510.62	494.83	469.86	366.38	471.67	406.90	374.46	334.84	398.01	366.22	353.68	40.30	265.33	279.90	294.52	314.41	288.73	272.61	246.71	255.70	239.05	238.78	206.06	244.04	224.79	234.82	210.22	233.36	275.76	223.23	175.68	191.81	196.81	164.77	143.34
Total non-current liabilities +	801.19	828.86	861.73	782.60	789.47	819.09	852.31	870.83	896.36	872.45	939.64	998.34	940.94	937.46	929.81	922.96	934.51	950.67	981.63	1,019.29	1,038.44	1,050.57	1,047.11	1,050.93	1,042.71	1,064.30	1,072.20	1,088.56	1,079.71	914.96	945.91	904.84	917.96	923.64	1,183.27	1,117.75	1,124.34	1,105.31	1,164.72	1,229.97	1,229.31	1,234.85	1,207.89	1,207.18	1,168.43	1,174.94	647.04	443.45	426.81	357.97	347.71	385.78	339.31	335.47	347.26	337.99	316.56	341.21	204.72	215.51	208.14	200.44	160.75	152.09	271.47	267.42	257.68	277.83	323.75	345.04	407.64	317.28	328.56	277.16	338.82	324.38	317.38	259.04	264.87	255.78	240.75
Long-term debt	488.81	487.42	486.02	484.65	483.31	482.01	480.71	479.38	478.17	477.06	568.47	700.40	700.70	700.97	701.26	701.54	701.81	702.07	739.98	773.42	804.89	805.25	805.63	806.01	806.40	796.52	799.86	795.64	790.97	786.58	782.19	782.23	785.07	792.31	795.81	794.10	793.91	793.06	802.26	802.34	800.56	795.84	797.50	792.92	750.00	750.00	250.00	80.00	90.00	0.00	40.00	75.00	90.00	94.00	120.00	125.00	100.00	120.00	0.00	0.00	0.00	0.00	0.00	0.00	120.00	120.00	120.00	140.00	200.00	229.00	303.00	226.50	245.00	200.00	263.00	245.00	237.00	194.00	200.00	195.00	180.00
Capital lease obligations	360.02	385.72	413.90	319.49	349.60	369.74	399.68	413.85	433.90	371.60	329.56	258.66	184.99	171.42	167.18	163.89	173.13	177.28	177.52	183.72	169.20	174.87	174.84	178.35	169.63	180.85	182.51	191.82	186.45
Other non-current liabilities	81.18	34.29	89.23	92.96	87.95	50.81	99.66	96.15	92.29	52.47	371.17	297.94	77.66	84.65	228.55	221.42	79.59	90.10	241.65	245.87	83.32	89.24	87.12	84.58	85.47	106.79	109.46	120.83	122.29		163.72	122.61	132.89	131.32	387.46	323.65	330.43	312.25	362.46	427.63	428.75	439.01	410.39	414.27	418.43	424.94	397.04	363.45	336.81	357.97	307.71	310.78	249.31	241.47	227.26	212.99	216.56	221.21	204.72	215.51	208.14	200.44	160.75	152.09
Total liabilities	1,530.44	1,590.59	1,625.59	1,479.46	1,495.90	1,616.03	1,652.45	1,647.77	1,599.73	1,604.92	1,740.11	1,613.39	1,516.17	1,505.88	1,445.53	1,395.70	1,399.94	1,451.84	1,432.88	1,498.82	1,455.18	1,487.69	1,478.28	1,503.38	1,528.44	1,665.25	1,582.61	1,579.60	1,580.02	1,409.70	1,422.23	1,332.21	1,290.48	1,359.43	1,644.73	1,600.66	1,601.86	1,613.67	1,665.79	1,727.57	1,752.53	1,850.80	1,831.71	1,870.17	1,770.27	1,854.08	1,372.58	1,210.55	1,122.25	1,085.06	1,050.97	988.30	937.55	952.66	962.62	900.22	842.56	842.58	626.28	654.09	637.85	640.29	600.80	622.50	671.55	655.96	616.71	625.23	639.20	702.37	755.40	680.08	656.54	616.13	706.67	659.80	603.53	538.74	541.58	527.00	493.47

Total stockholders' equity +	1,106.69	1,076.66	907.67	842.06	773.07	714.26	697.98	651.03	623.08	628.02	572.34	551.48	526.31	519.74	471.24	470.67	495.99	511.02	549.10	562.73	548.35	558.16	559.42	625.41	636.66	1,075.41	1,303.08	1,359.03	1,391.50	1,415.30	1,501.47	1,570.53	1,638.20	1,664.52	1,499.96	1,491.15	1,489.13	1,516.64	1,571.78	1,591.64	1,611.65	1,578.73	1,588.92	1,598.16	1,583.67	1,657.62	2,018.87	2,172.63	2,090.36	2,043.44	1,977.56	1,874.54	1,834.07	1,815.46	1,734.24	1,624.65	1,611.96	1,557.96	1,516.68	1,506.37	1,455.75	1,390.22	1,337.54	1,253.25	1,257.16	1,224.32	1,173.93	1,101.96	1,022.44	967.65	981.31	1,022.45	966.95	915.31	869.10	793.03	732.68	696.76	652.30	611.03	568.50
Common stock and paid-in capital	-855.90	-849.82	-841.17	-835.48	-850.04	-858.47	-818.65	-824.36	-817.31	-797.24	-808.39	-799.43	-805.61	-808.11	-833.49	-815.76	-786.71	-790.89	-791.63	-785.36	-793.51	-793.06	-816.80	-830.18	-843.71	-774.84	-810.08	-779.65	-782.36	-789.25	-767.21	-764.13	-729.54	-752.89	-743.89	-769.21	-783.83	-778.59	-749.19	-767.61	-751.77	-786.05	-774.78	-723.42	-699.10	-582.61	-146.87	102.47	101.33	121.80	125.55	103.13	137.67	174.43	154.39	109.78	150.22	131.44	132.27	184.31	174.10	150.64	145.76	120.65	178.87	185.28	180.95	158.82	127.40	116.96	181.63	277.75	274.36	264.01	263.28	241.07	228.59	224.24	209.62	206.90	194.96
Retained earnings	1,962.59	1,926.49	1,748.83	1,677.54	1,623.10	1,572.73	1,516.63	1,475.39	1,440.39	1,425.26	1,380.73	1,350.92	1,331.91	1,327.85	1,304.73	1,286.42	1,282.70	1,301.91	1,340.73	1,348.10	1,341.86	1,351.22	1,376.22	1,455.59	1,480.37	1,850.24	2,113.16	2,138.68	2,173.86	2,204.55	2,268.69	2,334.67	2,367.74	2,417.41	2,243.84	2,260.35	2,272.96	2,295.23	2,320.97	2,359.25	2,363.41	2,364.79	2,363.70	2,321.58	2,282.77	2,240.23	2,165.74	2,070.16	1,989.03	1,921.64	1,852.01	1,771.41	1,696.40	1,641.03	1,579.85	1,514.87	1,461.74	1,426.53	1,384.41	1,322.06	1,281.64	1,239.57	1,191.78	1,132.60	1,078.29	1,039.04	992.99	943.15	895.04	850.69	799.68	744.71	692.58	651.30	605.82	551.97	504.10	472.53	442.68	404.13	373.53
Common shares outstanding	101	101	101	101	102	102	103	102	102	102	102	102	102	102	101	101	100	100	100	101	100	99	99	99	99	99	99	99	99	99	99	99	99	99	98	99	98	98	98	98	98	98	98	99	100	104	107	108	109	109	109	109	109	109	109	109	109	109	109	109	109	109	109	110	110	110	110	110	110	109	111	112	112	110	112	111	111	109	111	110	109

Balance Sheet - OCEANEERING INTERNATIONAL INC (OII)

Balance Sheet - OCEANEERING INTERNATIONAL INC (OII)