Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 1,424.29 1,250.97 1,055.67 859.54 667.51 377.22 212.52
Cost of revenue 1,017.94 848.57 753.57 622.53 466.00 242.90 150.12
Gross profit 406.35 402.40 302.10 237.02 201.51 134.32 62.40
Total operating expenses + 380.64 434.01 491.23 447.19 487.86 118.88 47.16
Operating income 25.71 -31.61 -189.13 -210.17 -286.35 15.44 15.24
Non-operating income (net) -13.34 -26.00 -17.45 -22.56 -46.75 -59.85 -7.37
Income before tax 12.36 -57.61 -206.58 -232.73 -333.11 -44.41 7.88
Income tax expense 2.70 -0.17 -20.32 -17.17 -25.91 -6.34 2.21
Net income 9.66 -57.44 -186.26 -215.56 -307.20 -38.07 5.67
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 403.48 382.20 363.81 345.31 332.97 325.48 312.72 312.33 300.44 280.60 262.90 259.58 252.59 229.36 217.56 209.53 203.10 190.00 173.84 160.55 143.13 118.12 101.98 45.45 73.11
Cost of revenue 280.86 269.33 247.23 250.89 223.18 216.04 212.29 214.53 205.71 197.29 186.69 186.61 182.99 166.67 157.27 149.70 148.89 135.75 121.78 109.34 99.13 79.14 68.85 31.28 51.63
Gross profit 122.61 112.86 116.58 94.43 109.79 109.44 100.43 97.81 94.73 83.31 76.21 72.97 69.60 62.69 60.29 59.83 54.20 54.25 52.05 51.21 44.00 38.98 33.14 14.18 21.47
Total operating expenses + 100.24 94.41 109.17 97.38 108.19 108.38 100.38 113.75 111.50 115.59 150.57 121.38 103.70 108.70 99.13 120.30 119.05 168.01 176.72 98.25 44.88 35.03 30.44 14.07 15.84
Operating income 22.37 18.45 7.41 -2.95 1.60 1.06 0.05 -15.95 -16.77 -32.27 -74.36 -48.41 -34.09 -46.01 -38.84 -60.47 -64.85 -113.76 -124.67 -47.05 -0.88 3.95 2.69 0.10 5.64
Non-operating income (net) -2.61 -3.25 -2.84 -2.99 -3.07 -9.94 -5.43 -6.67 -3.96 -6.05 -3.61 -3.61 -4.19 -7.70 -3.37 -7.33 -4.15 -4.88 -4.54 -26.78 -10.56 -11.01 -7.06 -5.82 -2.28
Income before tax 19.76 15.20 4.57 -5.94 -1.47 -8.88 -5.38 -22.62 -20.73 -38.32 -77.97 -52.02 -38.28 -53.72 -42.21 -67.80 -69.00 -118.64 -129.20 -73.82 -11.44 -7.07 -4.37 -5.71 3.36
Income tax expense 5.52 3.54 3.50 -2.15 -2.18 -1.76 0.58 0.66 0.36 6.64 -16.39 -6.54 -4.04 -7.06 -4.35 0.92 -6.68 -10.61 -8.75 -3.79 -2.76 -1.58 -1.07 -1.37 0.70
Net income 14.24 11.67 1.08 -3.79 0.71 -7.11 -5.96 -23.28 -21.10 -44.96 -61.58 -45.48 -34.24 -46.66 -37.85 -68.73 -62.33 -108.03 -120.45 -70.03 -8.68 -5.49 -3.29 -4.34 2.65
4 days ago