Balance Sheet - DNOW Inc. (DNOW)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.16 | 0.26 | 0.30 | 0.21 | 0.31 | 0.39 | 0.18 | 0.12 | 0.10 | 0.11 | 0.09 | 0.20 | 0.10 | 0.14 | 0.00 |
| Accounts receivable, net | 0.87 | 0.39 | 0.38 | 0.40 | 0.30 | 0.20 | 0.37 | 0.48 | 0.42 | 0.35 | 0.49 | 0.85 | 0.66 | 0.69 | |
| Inventories | 1.19 | 0.35 | 0.37 | 0.38 | 0.25 | 0.26 | 0.47 | 0.60 | 0.59 | 0.48 | 0.69 | 0.95 | 0.85 | 1.02 | |
| Other current assets | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.05 | 0.04 | |
| Total current assets | 2.28 | 1.03 | 1.07 | 1.02 | 0.88 | 0.86 | 1.07 | 1.22 | 1.13 | 0.96 | 1.29 | 2.05 | 1.66 | 1.88 | |
| Total non-current assets | 1.65 | 0.59 | 0.46 | 0.30 | 0.22 | 0.15 | 0.52 | 0.58 | 0.62 | 0.64 | 0.54 | 0.55 | 0.52 | 0.48 | |
| Total assets | 3.92 | 1.62 | 1.53 | 1.32 | 1.10 | 1.01 | 1.59 | 1.80 | 1.75 | 1.60 | 1.83 | 2.60 | 2.18 | 2.37 | |
| Total current liabilities | 0.97 | 0.44 | 0.42 | 0.44 | 0.37 | 0.27 | 0.40 | 0.44 | 0.39 | 0.35 | 0.31 | 0.62 | 0.36 | 0.39 | |
| Total non-current liabilities | 0.71 | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.05 | 0.14 | 0.17 | 0.07 | 0.12 | 0.01 | 0.02 | ||
| Total liabilities | 1.69 | 0.49 | 0.47 | 0.48 | 0.39 | 0.31 | 0.45 | 0.58 | 0.56 | 0.42 | 0.43 | 0.63 | 0.38 | 0.39 | |
| Total stockholders' equity | 2.24 | 1.12 | 1.06 | 0.84 | 0.71 | 0.70 | 1.14 | 1.21 | 1.19 | 1.18 | 1.40 | 1.97 | 1.80 | 1.97 | |
| Common shares outstanding | 118 | 107 | 108 | 111 | 110 | 109 | 109 | 109 | 108 | 107 | 107 | 108 | 107 | 107 | 107 |
Show Quarterly Balance Sheet
Balance Sheet - DNOW Inc. (DNOW)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.12 | 0.16 | 0.27 | 0.23 | 0.22 | 0.26 | 0.26 | 0.20 | 0.19 | 0.30 | 0.19 | 0.20 | 0.17 | 0.21 | 0.27 | 0.23 | 0.29 | 0.31 | 0.31 | 0.29 | 0.37 | 0.39 | 0.33 | 0.27 | 0.20 | 0.18 | 0.11 | 0.08 | 0.09 | 0.12 | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.14 | 0.13 | 0.09 | 0.13 | 0.11 | 0.12 | 0.20 | 0.17 | 0.24 | 0.18 | 0.10 | 0.00 | 0.00 | 0.14 | 0.14 |
| Accounts receivable, net | 0.89 | 0.87 | 0.43 | 0.44 | 0.44 | 0.39 | 0.41 | 0.40 | 0.41 | 0.38 | 0.40 | 0.42 | 0.42 | 0.40 | 0.41 | 0.39 | 0.34 | 0.30 | 0.30 | 0.27 | 0.25 | 0.20 | 0.21 | 0.24 | 0.37 | 0.37 | 0.47 | 0.50 | 0.51 | 0.48 | 0.56 | 0.50 | 0.50 | 0.42 | 0.47 | 0.42 | 0.41 | 0.35 | 0.34 | 0.35 | 0.41 | 0.49 | 0.56 | 0.67 | 0.80 | 0.85 | 0.91 | 0.77 | 0.75 | 0.66 | ||||
| Inventories | 1.19 | 1.19 | 0.38 | 0.38 | 0.39 | 0.35 | 0.36 | 0.40 | 0.43 | 0.37 | 0.42 | 0.42 | 0.41 | 0.38 | 0.36 | 0.33 | 0.30 | 0.25 | 0.24 | 0.25 | 0.25 | 0.26 | 0.32 | 0.37 | 0.43 | 0.47 | 0.55 | 0.60 | 0.63 | 0.60 | 0.60 | 0.60 | 0.61 | 0.59 | 0.56 | 0.53 | 0.49 | 0.48 | 0.53 | 0.59 | 0.63 | 0.69 | 0.77 | 0.89 | 0.95 | 0.95 | 0.91 | 0.88 | 0.84 | 0.85 | 1.02 | |||
| Other current assets | 0.05 | 0.05 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.07 | 0.06 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | |||
| Total current assets | 2.25 | 2.28 | 1.10 | 1.08 | 1.07 | 1.03 | 1.06 | 1.02 | 1.05 | 1.07 | 1.03 | 1.08 | 1.03 | 1.02 | 1.05 | 0.97 | 0.95 | 0.88 | 0.87 | 0.83 | 0.88 | 0.86 | 0.88 | 0.90 | 1.02 | 1.07 | 1.15 | 1.20 | 1.25 | 1.22 | 1.27 | 1.21 | 1.21 | 1.13 | 1.15 | 1.07 | 1.03 | 0.96 | 1.02 | 1.11 | 1.20 | 1.29 | 1.53 | 1.73 | 1.91 | 2.05 | 2.03 | 1.95 | 1.83 | 1.66 | 0.14 | |||
| Total non-current assets | 1.68 | 1.65 | 0.56 | 0.58 | 0.58 | 0.59 | 0.53 | 0.54 | 0.55 | 0.46 | 0.34 | 0.35 | 0.30 | 0.30 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.52 | 0.64 | 0.65 | 0.64 | 0.58 | 0.59 | 0.60 | 0.61 | 0.62 | 0.63 | 0.63 | 0.64 | 0.64 | 0.69 | 0.71 | 0.54 | 0.54 | 0.65 | 0.74 | 0.70 | 0.55 | 0.53 | 0.53 | 0.52 | 0.52 | -0.14 | |||
| Total assets | 3.93 | 3.92 | 1.66 | 1.66 | 1.65 | 1.62 | 1.59 | 1.56 | 1.59 | 1.53 | 1.38 | 1.42 | 1.33 | 1.32 | 1.28 | 1.20 | 1.16 | 1.10 | 1.10 | 1.07 | 1.03 | 1.01 | 1.04 | 1.07 | 1.20 | 1.59 | 1.79 | 1.85 | 1.90 | 1.80 | 1.86 | 1.81 | 1.82 | 1.75 | 1.78 | 1.70 | 1.66 | 1.60 | 1.71 | 1.81 | 1.74 | 1.83 | 2.19 | 2.47 | 2.61 | 2.60 | 2.56 | 2.47 | 2.34 | 2.18 | 2.37 | |||
| Total current liabilities | 0.93 | 0.97 | 0.44 | 0.46 | 0.46 | 0.44 | 0.42 | 0.41 | 0.46 | 0.42 | 0.42 | 0.50 | 0.45 | 0.44 | 0.46 | 0.41 | 0.40 | 0.37 | 0.38 | 0.34 | 0.30 | 0.27 | 0.26 | 0.28 | 0.39 | 0.40 | 0.47 | 0.47 | 0.48 | 0.44 | 0.47 | 0.42 | 0.44 | 0.39 | 0.42 | 0.39 | 0.40 | 0.35 | 0.29 | 0.30 | 0.30 | 0.31 | 0.39 | 0.45 | 0.53 | 0.62 | 0.58 | 0.51 | 0.42 | 0.36 | 0.39 | |||
| Total non-current liabilities | 0.86 | 0.71 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.12 | 0.18 | 0.14 | 0.18 | 0.20 | 0.18 | 0.17 | 0.17 | 0.14 | 0.09 | 0.07 | 0.15 | 0.19 | 0.07 | 0.12 | 0.14 | 0.10 | 0.16 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | ||||
| Total liabilities | 1.78 | 1.69 | 0.48 | 0.50 | 0.51 | 0.49 | 0.47 | 0.46 | 0.52 | 0.47 | 0.47 | 0.54 | 0.49 | 0.48 | 0.48 | 0.43 | 0.42 | 0.39 | 0.41 | 0.37 | 0.33 | 0.31 | 0.31 | 0.32 | 0.43 | 0.45 | 0.52 | 0.59 | 0.65 | 0.58 | 0.64 | 0.62 | 0.63 | 0.56 | 0.59 | 0.52 | 0.49 | 0.42 | 0.44 | 0.49 | 0.37 | 0.43 | 0.53 | 0.55 | 0.69 | 0.63 | 0.59 | 0.52 | 0.44 | 0.38 | 0.40 | |||
| Total stockholders' equity | 2.14 | 2.24 | 1.18 | 1.16 | 1.14 | 1.12 | 1.11 | 1.10 | 1.08 | 1.06 | 0.90 | 0.87 | 0.84 | 0.84 | 0.80 | 0.78 | 0.75 | 0.71 | 0.70 | 0.70 | 0.69 | 0.70 | 0.73 | 0.75 | 0.77 | 1.14 | 1.27 | 1.26 | 1.25 | 1.21 | 1.22 | 1.19 | 1.19 | 1.19 | 1.19 | 1.18 | 1.18 | 1.18 | 1.27 | 1.32 | 1.37 | 1.40 | 1.66 | 1.92 | 1.92 | 1.97 | 1.97 | 1.96 | 1.90 | 1.80 | 1.97 | 1.97 | ||
| Common shares outstanding | 186 | 155 | 106 | 106 | 107 | 107 | 107 | 108 | 107 | 107 | 108 | 108 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 110 | 110 | 110 | 109 | 109 | 109 | 109 | 109 | 109 | 109 | 109 | 109 | 108 | 108 | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 108 | 108 | 108 | 107 | 107 | 107 | 107 | 107 | |