Income Statement - Marex Group plc (MRX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,629.80 | 2,894.80 | 2,352.30 | 1,175.30 | 851.70 | 757.53 | 549.19 | 384.47 | 317.90 | 328.31 | 345.89 | 367.97 | 358.06 |
| Cost of revenue | 917.70 | 1,607.60 | 659.40 | 313.00 | 609.50 | ||||||||
| Gross profit | 2,712.10 | 1,287.20 | 1,692.90 | 862.30 | 825.30 | 757.53 | 549.19 | 384.47 | 317.90 | 328.31 | 345.89 | 367.97 | |
| Total operating expenses | 1,551.30 | 450.90 | 798.80 | 223.10 | 144.80 | 700.95 | 541.19 | 339.23 | 292.66 | 301.99 | 323.17 | 352.87 | 364.87 |
| Operating income | 1,160.80 | 836.30 | 683.50 | 270.50 | 68.60 | 56.58 | 12.23 | 45.24 | 25.24 | 26.33 | 22.73 | 15.10 | -9.11 |
| Non-operating income (net) | -749.20 | -540.50 | -487.00 | -148.90 | 1.30 | -1.59 | 34.40 | -31.81 | 0.21 | 0.68 | -5.11 | 7.53 | 2.92 |
| Income before tax | 411.60 | 295.80 | 196.50 | 121.60 | 69.90 | 54.98 | 46.63 | 13.43 | 25.45 | 27.01 | 17.62 | 22.63 | -6.19 |
| Income tax expense | 103.70 | 77.80 | 55.20 | 23.40 | 13.40 | 11.16 | 10.23 | 3.28 | 7.95 | 6.52 | 0.03 | 4.76 | 1.08 |
| Net income | 308.20 | 218.00 | 128.00 | 91.60 | 56.50 | 43.82 | 36.39 | 10.15 | 17.50 | 20.49 | 17.64 | 17.87 | -5.11 |
Show Quarterly Income Statement
Income Statement - Marex Group plc (MRX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Jun-22 | Dec-21 | Jun-21 | Dec-20 | Jun-20 | Dec-19 | Jun-19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,333.40 | 3,129.70 | 484.60 | 500.10 | 865.70 | 2,154.80 | 391.20 | 740.00 | 675.10 | 720.70 | 360.35 | 1,161.40 | 577.10 | 345.30 | 665.00 | 412.65 | 412.65 | 378.76 | 378.76 | 274.60 | 274.60 |
| Cost of revenue | 845.50 | 611.80 | 292.00 | 305.90 | 544.70 | 1,158.70 | 241.70 | 448.90 | 411.60 | 375.70 | 344.10 | ||||||||||
| Gross profit | 487.90 | 2,517.90 | 192.60 | 194.20 | 321.00 | 996.10 | 391.20 | 291.10 | 263.50 | 720.70 | 360.35 | 1,161.40 | 233.00 | 345.30 | 665.00 | 412.65 | 412.65 | 378.76 | 378.76 | 274.60 | 274.60 |
| Total operating expenses | 970.90 | 1,457.90 | 390.00 | 93.40 | 81.70 | 159.80 | -79.00 | 291.10 | 77.10 | 837.40 | 268.50 | 1,148.60 | 424.10 | 263.70 | 625.00 | 377.70 | 377.70 | 361.50 | 361.50 | 270.60 | 270.60 |
| Operating income | 362.50 | 1,060.00 | 94.60 | 100.80 | 239.30 | 437.10 | 79.00 | 391.20 | 186.40 | -116.70 | 97.50 | 9.30 | 153.00 | 62.60 | 40.00 | 34.30 | 34.30 | 18.21 | 18.21 | 6.12 | 6.12 |
| Non-operating income (net) | -212.70 | -752.00 | 4.20 | 2.80 | -141.30 | -280.30 | 0.00 | -252.20 | -127.50 | 193.00 | -59.35 | 110.90 | -124.20 | 3.60 | 15.40 | 0.50 | 0.50 | 9.28 | 9.28 | 17.20 | 17.20 |
| Income before tax | 149.80 | 308.00 | 98.80 | 103.60 | 98.00 | 156.80 | 79.00 | 139.00 | 58.90 | 76.30 | 38.15 | 120.20 | 28.80 | 66.20 | 55.40 | 34.80 | 34.80 | 27.49 | 27.49 | 23.31 | 23.31 |
| Income tax expense | 76.80 | 26.90 | 25.50 | 41.70 | 36.10 | 15.30 | 25.80 | 12.90 | 29.40 | 11.80 | 11.60 | 6.70 | 6.70 | 5.58 | 5.58 | 5.12 | 5.12 | ||||
| Net income | 112.40 | 231.50 | 73.20 | 76.70 | 72.50 | 115.10 | 58.40 | 102.90 | 43.60 | 50.50 | 25.25 | 90.80 | 14.80 | 54.40 | 37.20 | 28.25 | 28.25 | 21.91 | 21.91 | 18.20 | 18.20 |