Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	17.16	46.54	23.67	24.27	17.89	49.21	13.54	25.57	44.10	52.12	82.48	76.82	35.47	20.28	36.51	22.88	37.86	22.06	40.49	142.56
Cash and cash equivalents	17.16	46.54	23.67	24.27	17.89	49.21	13.54	25.57	44.10	52.12	82.48	76.82	35.47	20.28	36.51	22.88	37.86	22.06	33.47	71.15
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00				7.02	71.42
Accounts receivable, net	346.08	349.04	317.15	298.26	251.79	198.51	216.75	185.50	194.85	218.01	219.07	126.67	115.99	120.92	103.24	73.71	81.49	86.36	57.34	32.85
Inventories	253.74	247.13	229.10	208.77	155.70	149.32	167.26	190.08	176.74	225.15	252.17	129.24	118.36	106.61	109.91	101.44	106.61	112.30	71.88	57.67
Other current assets	153.12	28.41	47.74	27.01	27.61	15.90	17.85	15.10	122.99	22.03	20.89	17.95	12.73	20.31	15.30	13.48	27.21	14.84	11.51	8.24
Total current assets	770.10	671.12	617.67	558.30	452.98	412.94	415.40	416.25	531.91	517.31	574.60	350.68	282.53	268.13	264.96	211.51	253.17	235.57	181.22	241.33
Total non-current assets +	2,640.48	2,406.85	2,324.99	2,236.09	2,129.23	1,958.92	1,937.70	1,910.43	2,316.44	2,315.24	2,407.53	605.33	608.17	621.74	616.39	565.47	577.37	613.36	482.63	306.50
Property, plant and equipment, net				317.24	347.15	253.96	246.19	231.27	370.38	372.04	379.49	144.93	145.77	150.89	145.81	146.38	153.60	166.67	114.95	91.87
Goodwill	1,110.91	1,017.73	1,011.01	982.19	924.70	859.44	839.62	832.34	990.24	967.33	1,013.57	354.39	346.66	349.04	338.65	307.45	303.93	302.22	248.54	155.04
Intangible assets	825.44	778.29	783.15	819.89	807.81	757.22	775.78	812.34	920.39	940.06	984.27	85.63	96.41	108.17	120.55	95.40	102.36	126.39	103.85	56.33
Long-term investments							22.26	26.99	25.09	22.80	20.60	14.50
Other non-current assets
Total assets	3,410.58	3,077.97	2,942.65	2,794.39	2,582.22	2,371.86	2,353.09	2,326.68	2,848.35	2,832.54	2,982.14	956.01	890.70	889.88	881.35	776.98	830.54	848.93	663.85	547.83

Total current liabilities +	232.04	227.17	220.97	223.75	159.63	156.19	179.08	164.57	209.00	185.22	213.84	108.66	91.80	91.76	94.05	60.59	133.24	93.35	64.41	42.28
Accounts payable	113.13	101.50	118.26	110.78	76.86	51.57	64.98	57.19	64.55	77.90	84.36	46.44	46.51	45.27	40.67	27.99	34.40	48.73	33.43	12.66
Short-term debt	22.11	25.66	10.94	29.64	25.11	45.93	45.01	37.50	30.47	31.34	29.00	11.25					30.45
Current portion of long-term debt		10.00		18.19	15.25	37.50	37.50	37.50	30.47	31.34	29.00	11.25
Deferred revenue
Other current liabilities	91.59	92.60	81.74	66.79	53.16	54.35	64.10	54.98	95.84	72.28	97.26	48.38	42.38	48.14	51.25	32.08	68.00	40.50	37.63	29.62
Total non-current liabilities +	1,431.89	1,231.58	1,202.64	1,153.18	1,067.89	944.61	1,021.53	1,101.62	1,745.96	1,922.08	1,917.67	233.10	256.85	317.26	320.02	289.56	317.58	379.89	276.77	205.86
Long-term debt	1,185.18	980.15	959.93	907.07	812.88	693.76	777.27	888.01	1,578.70	1,698.82	1,685.05	176.25	197.50	225.41	235.95	220.63	258.97	352.92	241.20	170.00
Capital lease obligations	127.42	113.38	93.31	82.42	69.63	46.29	44.62
Other non-current liabilities	19.91	25.36	14.37	21.39	23.74	68.55	56.28	9.70	21.90	14.69	10.81	4.54	7.33	9.38	8.86
Total liabilities	1,663.93	1,458.76	1,423.61	1,376.93	1,227.52	1,100.80	1,200.61	1,266.19	1,954.96	2,107.30	2,131.51	341.76	348.65	409.02	414.06	350.15	450.82	473.24	341.18	248.13

Total stockholders' equity +	1,746.64	1,619.22	1,519.04	1,417.46	1,354.70	1,271.06	1,152.49	1,060.49	893.38	725.24	850.63	613.36	542.06	480.86	467.28	426.83	379.72	350.75	322.67	299.69
Common stock and paid-in capital	752.59	727.97	747.69	736.76	740.37	753.54	712.23	716.00	717.31	616.15	618.77	373.91	358.07	333.14	314.76	307.43	293.46	247.98	238.46	230.53
Retained earnings	994.06	891.25	771.35	680.70	614.32	517.52	440.26	344.50	176.07	109.09	231.85	239.45	183.99	147.72	152.52	119.40	86.26	102.77	84.22	69.17
Common shares outstanding	36	36	34	33	33	33	33	33	32	31	26	26	25	24	24	24	23	24	22	26

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	8.12	17.16	58.94	23.14	31.71	46.54	35.57	34.14	42.16	23.67	32.14	38.62	40.60	24.27	21.70	15.59	25.67	17.89	25.47	30.58	28.40	49.21	99.94	206.24	37.26	13.54	14.72	15.92	13.54	25.57	22.88	18.86	29.49	44.10	43.64	46.53	55.13	52.12	45.00	36.59	54.12	82.48	68.59	72.34	67.02	76.82	61.58	51.19	38.33	35.47	4.97	10.18	10.14	20.28	10.84	11.13	9.53	36.51	41.63	36.94	51.68	22.88	43.00	45.66	56.32	37.86	29.55	19.00	15.10	22.06	20.02	21.57	20.76	40.49	115.75	120.80	225.74	142.56	128.22	115.82	104.91
Cash and cash equivalents	8.12	17.16	58.94	23.14	31.71	46.54	35.57	34.14	42.16	23.67	32.14	38.62	40.60	24.27	20.19	15.59	25.67	17.89	25.47	30.58	28.40	49.21	99.94	206.24	37.26	13.54	14.72	15.92	13.54	25.57	22.88	18.86	29.49	44.10	43.64	46.53	54.88	52.12	45.00	36.59	54.12	82.48	68.59	72.34	67.02	76.82	61.58	51.19	38.33	35.47	4.97	10.18	10.14	20.28	10.84	11.13	9.53	36.51	41.63	36.94	51.68	22.88	43.00	45.66	56.32	37.86	29.55	19.00	15.10	22.06	20.02	20.01	14.31	33.47	95.98	81.51	147.13	71.15	55.79	44.18	38.89
Short-term investments															1.52																0.00	0.00	0.00	0.00	0.00	0.00	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00												1.56	6.46	7.02	19.77	39.29	78.61	71.42	72.43	71.64	66.02
Accounts receivable, net	327.78	346.08	417.27	405.49	379.17	349.04	349.21	346.79	330.88	317.15	317.80	319.57	333.50	298.26	297.13	296.97	268.07	251.79	249.51	237.81	212.97	198.51	197.32	185.14	238.67	216.75	216.67	217.73	216.76	185.50	200.15	206.99	242.71	194.85	221.52	220.63	221.29	218.01	194.67	198.67	194.66	219.07	111.73	124.47	114.54	126.67	121.62	124.56	117.22	115.99	131.53	138.60	124.57	120.92	124.80	114.14	116.59	103.24	82.83	90.45	81.96	73.71	80.07	87.48	81.57	81.49	76.64	86.53	91.98	86.36	86.21	87.39	83.75	57.34	44.11	34.98	38.51	32.85	35.86	40.85	39.86
Inventories	284.48	253.74	263.54	266.44	260.10	247.13	265.42	272.34	262.87	229.10	232.16	228.93	225.28	208.77	210.46	194.46	173.31	155.70	149.24	147.84	153.82	149.32	156.86	172.46	170.30	167.26	197.98	187.15	181.20	190.08	193.63	194.98	239.49	176.74	246.97	235.56	231.29	225.15	262.23	276.28	267.38	252.17	164.24	140.09	137.99	129.24	128.73	120.61	118.08	118.36	122.82	122.16	118.18	106.61	111.16	113.66	112.45	109.91	115.29	110.07	102.74	101.44	104.77	101.13	105.92	106.61	115.76	116.40	117.83	112.30	98.83	93.64	93.96	71.88	68.57	63.95	54.48	57.67	54.66	51.61	48.20
Other current assets	154.40	153.12	38.37	42.37	31.22	28.41	79.83	23.72	32.67	47.74	27.25	28.82	29.61	27.01	28.84	25.99	27.74	27.61	18.35	18.02	14.05	15.90	44.54	15.66	14.60	17.85	23.70	24.98	25.70	15.10	12.01	453.66	17.07	122.99	16.17	21.37	20.66	22.03	23.25	22.36	18.24	20.89	19.71	18.51	16.77	17.95	15.01	14.77	11.13	12.73	16.11	17.48	18.86	20.31	14.88	14.87	14.38	15.30	13.28	13.61	13.67	13.48	29.65	29.49	24.65	27.21	25.88	14.23	13.87	14.84	13.36	13.59	10.37	11.51	9.66	10.42	7.54	8.24	8.71	8.54	7.86
Total current assets	774.76	770.10	778.12	737.43	702.20	671.12	730.03	676.98	668.57	617.67	609.34	615.93	628.99	558.30	556.62	533.01	494.79	452.98	442.57	434.24	409.24	412.94	498.65	579.50	460.82	415.40	453.07	445.79	437.19	416.25	428.67	874.48	528.76	531.91	528.30	524.09	528.13	517.31	525.14	533.89	534.41	574.60	363.15	355.41	336.31	350.68	326.94	311.14	284.76	282.53	275.43	288.42	271.75	268.13	261.69	253.79	252.95	264.96	253.03	251.07	250.05	211.51	257.48	263.76	268.46	253.17	247.82	236.16	238.77	235.57	218.41	216.19	208.84	181.22	238.09	230.15	326.27	241.33	227.44	216.83	200.82
Total non-current assets +	2,636.96	2,640.48	2,619.19	2,633.51	2,595.50	2,406.85	2,437.62	2,449.43	2,447.44	2,324.99	2,230.01	2,245.42	2,244.56	2,236.09	2,181.86	2,225.07	2,113.25	2,129.23	1,905.56	1,924.90	1,934.12	1,958.92	1,950.34	1,943.95	1,937.21	1,937.70	1,905.75	1,927.87	1,930.00	1,910.43	1,927.33	1,936.94	2,318.30	2,316.44	2,325.17	2,320.84	2,308.76	2,315.24	2,360.43	2,368.64	2,378.58	2,407.53	619.36	610.73	610.41	605.33	604.35	600.63	605.62	608.17	609.28	608.86	613.18	621.74	630.24	632.00	634.04	616.39	558.80	568.85	558.50	565.47	562.88	559.36	566.81	577.37	599.54	601.37	604.22	613.36	614.52	613.39	605.75	482.63	406.78	403.34	306.25	306.50	307.86	313.88	315.99
Property, plant and equipment, net											440.97	348.90	331.00	317.24	282.33	356.24	273.87	347.15	297.32	299.60	299.43	253.96	249.98	247.65	246.38	246.19	230.68	229.21	229.94	231.27	232.11	230.22	367.66	370.38	374.44	373.09	371.93	372.04	381.67	383.23	381.46	379.49	156.01	152.71	151.35	144.93	142.34	143.46	145.19	145.77	147.43	149.21	150.53	150.89	156.66	156.38	150.90	145.81	144.31	146.40	146.95	146.38	144.14	143.61	148.11	153.60	157.00	159.41	163.71	166.67	171.30	167.29	158.32	114.95	103.21	101.00	89.67	91.87	92.09	96.96	97.37
Goodwill	1,106.77	1,110.91	1,098.82	1,100.37	1,082.39	1,017.73	1,033.08	1,042.18	1,043.88	1,011.01	979.89	985.98	986.91	982.19	965.12	978.56	923.59	924.70	849.69	853.31	852.24	859.44	851.68	844.97	839.40	839.62	825.32	831.37	829.31	832.34	834.52	835.56	995.20	990.24	987.32	981.33	969.41	967.33	981.94	980.84	979.50	1,013.57	354.14	354.11	354.06	354.39	354.58	347.13	347.25	346.66	346.61	344.91	344.67	349.04	347.80	347.29	349.47	338.65	308.56	311.82	308.12	307.45	305.94	302.38	302.78	303.93	303.99	302.14	300.67	302.22	299.86	298.83	298.82	248.54	208.79	207.38	155.04	155.04	155.04	155.04	155.04
Intangible assets	806.34	825.44	837.70	854.55	856.21	778.29	805.17	813.73	828.85	783.15	779.12	797.59	811.46	819.89	816.00	841.12	792.40	807.81	716.06	730.08	739.33	757.22	759.42	762.43	766.54	775.78	774.74	791.47	798.92	812.34	825.36	836.51	914.40	920.39	930.64	934.67	931.60	940.06	962.95	970.54	984.84	984.27	75.62	78.86	82.24	85.63	89.05	89.69	93.21	96.41	97.92	100.80	104.05	108.17	111.89	116.19	120.90	120.55	94.70	99.04	93.44	95.40	96.84	97.27	99.38	102.36	120.68	121.86	122.67	126.39	128.42	131.47	134.37	103.85	81.18	81.29	55.38	56.33	57.28	58.23	59.19
Long-term investments																										22.26	22.07	21.00	18.18	26.99	28.79	28.16	31.34	25.08				22.80				20.60				14.50
Other non-current assets
Total assets	3,411.72	3,410.58	3,397.31	3,370.94	3,297.70	3,077.97	3,167.65	3,126.41	3,116.01	2,942.65	2,839.35	2,861.34	2,873.55	2,794.39	2,738.47	2,758.09	2,608.04	2,582.22	2,348.13	2,359.14	2,343.35	2,371.86	2,449.00	2,523.46	2,398.03	2,353.09	2,358.82	2,373.65	2,367.19	2,326.68	2,356.00	2,811.42	2,847.06	2,848.35	2,853.47	2,844.93	2,836.89	2,832.54	2,885.57	2,902.54	2,912.98	2,982.14	982.51	966.13	946.72	956.01	931.29	911.77	890.38	890.70	884.71	897.28	884.92	889.88	891.93	885.79	886.99	881.35	811.84	819.92	808.54	776.98	820.36	823.11	835.27	830.54	847.36	837.53	843.00	848.93	832.93	829.58	814.59	663.85	644.86	633.50	632.53	547.83	535.30	530.71	516.81

Total current liabilities +	206.34	232.04	209.82	216.03	206.40	227.17	222.40	205.99	201.43	220.97	203.10	199.83	225.48	223.75	198.76	197.73	173.08	159.63	156.41	164.13	161.55	156.19	153.46	153.65	186.13	179.08	188.94	183.94	171.50	164.57	177.99	230.38	224.73	209.00	205.07	195.95	204.12	185.22	199.89	217.28	216.51	213.84	114.26	98.63	87.45	108.66	89.96	78.54	70.00	91.80	91.74	98.69	102.57	91.76	92.31	82.21	78.14	94.05	73.78	75.01	72.59	60.59	106.85	100.88	130.25	133.24	136.68	101.32	76.22	93.35	89.14	89.24	76.02	64.41	53.43	50.56	51.53	42.28	37.35	39.46	35.02
Accounts payable	115.00	113.13	110.74	117.37	112.02	101.50	116.84	119.45	116.22	118.26	108.35	107.51	124.28	110.78	101.15	103.11	90.02	76.86	68.42	69.30	62.40	51.57	55.40	54.00	79.14	64.98	77.38	73.12	72.17	57.19	69.27	74.85	104.37	64.55	94.40	95.12	90.71	77.90	86.29	99.14	83.31	84.36	56.28	44.86	43.07	46.44	44.99	43.90	43.12	46.51	36.48	42.68	43.22	45.27	44.15	44.52	47.69	40.67	30.51	34.77	37.32	27.99	31.80	32.59	35.51	34.40	28.80	36.60	39.76	48.73	53.79	54.48	40.79	33.43	24.01	22.90	19.16	12.66	13.70	15.73	15.50
Short-term debt	8.11	22.11	9.13	8.92	8.72	25.66	13.88	8.73	8.55	10.94	9.98	15.08	20.22	29.64	25.85	26.01	25.95	25.11	28.18	45.45	45.40	45.93	45.79	45.60	45.45	45.01	44.80	37.50	37.50	37.50	37.50	35.16	32.81	30.47	28.13	25.78	34.17	31.34	29.00	29.00	29.00	29.00	15.00	13.75	12.50	11.25								7.58				7.83							30.45	30.45	30.45	30.45				2.00	2.10								0.17
Current portion of long-term debt					0.01	10.00	5.00					5.00	10.00	18.19	15.25	15.25	15.25	15.25	20.25	37.50	37.50	37.50	37.50	37.50	37.50	37.50	37.50	37.50	37.50	37.50	37.50	35.16	32.81	30.47	28.13	1,665.28	34.17	31.34	29.00	29.00	29.00	29.00				11.25
Deferred revenue
Other current liabilities	83.23	91.59	85.53	86.97	82.08	92.60	86.12	72.29	64.77	81.74	76.67	65.44	63.55	66.79	64.25	59.63	48.75	53.16	56.92	46.82	47.76	54.35	49.28	46.87	50.82	64.10	52.45	58.93	51.88	54.98	54.92	117.59	70.59	95.84	77.13	72.77	75.36	72.28	81.96	86.80	100.76	97.26	43.60	38.26	31.45	48.97	42.41	34.15	24.99	42.99	44.09	37.10	29.02	46.39	45.24	35.19	29.91	53.38	42.06	37.48	33.19	32.60	68.44	65.88	63.04	68.00	74.86	34.10	32.57	40.50	33.94	29.71	33.12	30.98	29.42	27.66	32.37	29.62	23.65	23.73	19.35
Total non-current liabilities +	1,508.48	1,431.89	1,441.65	1,451.37	1,484.60	1,231.58	1,324.07	1,366.51	1,389.57	1,202.64	1,172.90	1,215.86	1,230.14	1,153.18	1,184.65	1,196.91	1,070.61	1,067.89	859.47	880.44	904.08	944.61	1,062.54	1,188.41	1,047.70	1,021.53	1,041.30	1,078.02	1,119.72	1,101.62	1,138.68	1,663.30	1,701.94	1,745.96	1,824.97	1,865.85	1,892.11	1,922.08	1,940.05	1,961.78	1,964.02	1,917.67	220.33	225.90	230.80	233.10	244.27	249.76	253.56	256.85	268.51	295.49	292.98	317.26	318.95	319.54	325.47	320.02	274.13	280.88	292.86	289.56	303.52	329.89	321.36	317.58	330.74	341.29	383.12	379.89	400.59	401.91	406.32	276.77	272.77	270.84	265.60	205.86	204.47	202.54	201.97
Long-term debt	1,251.53	1,185.18	1,193.83	1,202.50	1,235.20	980.15	1,074.34	1,118.53	1,140.72	959.93	941.38	980.40	992.47	907.07	923.40	931.89	814.38	812.88	610.41	631.20	649.63	693.76	801.61	930.39	793.83	777.27	790.42	825.44	874.16	888.01	916.69	1,503.53	1,528.94	1,578.70	1,601.83	1,639.50	1,668.24	1,698.82	1,717.16	1,727.86	1,733.55	1,685.05	165.00	168.75	172.50	176.25	190.00	192.50	195.00	197.50	210.00	237.00	233.00	225.41	230.15	233.37	238.64	235.95	198.31	205.70	223.15	220.63	239.15	263.72	261.33	258.97	265.66	277.38	315.59	352.92	352.32	355.94	358.57	241.20	240.90	240.51	240.11	170.00	170.00	170.00	170.00
Capital lease obligations	129.93	127.42	117.33	118.62	119.39	113.38	91.99	94.16	93.77	93.31	74.79	77.74	80.01	82.42	72.62	75.20	74.96	69.63	49.31	51.07	53.05	46.29	47.32	48.65	50.43	44.62	38.72	39.79	33.76
Other non-current liabilities	20.04	19.91	24.93	24.45	27.51	25.36	23.38	18.46	18.42	14.37	15.32	14.87	84.64	21.39	84.42	86.33	85.32	23.74	27.08	24.96	28.52	68.55	72.14	70.72	68.05	56.28	50.92	51.23	42.42	9.70	11.68	10.32	22.42	21.90	16.14	15.99	15.33	14.69	15.70	13.49	11.50	10.81	4.19	6.07	5.95	4.54	3.67	6.74	7.12	7.33	6.78	6.50	6.72	9.38	10.51	10.38	10.73	8.86	8.33	8.52
Total liabilities	1,714.83	1,663.93	1,651.47	1,667.40	1,691.00	1,458.76	1,546.46	1,572.50	1,591.00	1,423.61	1,376.00	1,415.69	1,455.61	1,376.93	1,383.41	1,394.64	1,243.69	1,227.52	1,015.88	1,044.57	1,065.63	1,100.80	1,216.00	1,342.05	1,233.83	1,200.61	1,230.24	1,261.96	1,291.22	1,266.19	1,316.67	1,893.68	1,926.67	1,954.96	2,030.04	2,061.80	2,096.23	2,107.30	2,139.94	2,179.06	2,180.53	2,131.51	337.77	324.53	318.25	341.76	334.23	328.31	323.56	348.65	360.25	394.18	395.55	409.02	411.26	401.75	403.61	414.06	347.91	355.89	365.45	350.15	410.37	430.76	451.61	450.82	467.42	442.93	459.33	473.24	489.73	491.15	482.34	341.18	326.20	321.40	317.14	248.13	241.81	242.00	236.99

Total stockholders' equity +	1,696.89	1,746.64	1,745.84	1,703.54	1,606.70	1,619.22	1,621.19	1,553.91	1,525.01	1,519.04	1,463.35	1,445.66	1,417.94	1,417.46	1,355.06	1,363.45	1,364.35	1,354.70	1,332.25	1,314.57	1,277.72	1,271.06	1,233.00	1,181.40	1,164.20	1,152.49	1,128.58	1,111.70	1,075.97	1,060.49	1,039.33	917.73	920.39	893.38	823.43	783.13	740.66	725.24	741.03	723.47	732.46	850.63	645.86	641.60	628.47	613.36	597.06	583.46	566.82	542.06	524.46	503.11	489.38	480.86	480.67	484.04	483.38	467.28	463.93	464.03	443.09	426.83	409.99	392.35	383.66	379.72	379.94	394.93	383.66	350.75	343.21	338.43	332.25	322.67	318.67	312.10	315.39	299.69	293.48	288.71	279.83
Common stock and paid-in capital	686.33	752.59	800.39	797.77	737.94	727.97	762.64	730.81	733.15	747.69	718.36	727.92	724.17	736.76	692.48	716.92	738.66	740.37	741.72	746.10	738.69	753.54	730.91	709.65	692.84	712.23	699.34	713.05	710.38	716.00	721.04	713.53	736.20	717.31	701.70	675.09	635.61	616.15	639.87	633.78	641.99	618.77	389.09	384.86	381.01	373.91	371.79	372.20	367.91	358.07	350.25	339.97	335.99	333.14	327.39	323.20	326.39	314.76	317.04	324.14	311.75	307.43	304.43	292.75	291.85	293.46	292.15	286.44	281.74	247.98	248.93	251.79	251.41	238.46	237.23	235.67	235.56	230.53	225.71	224.18	220.14
Retained earnings	1,010.56	994.06	945.45	905.77	868.76	891.25	858.54	823.11	791.86	771.35	744.99	717.74	693.77	680.70	662.58	646.53	625.69	614.32	590.54	568.47	539.04	517.52	502.09	471.75	471.36	440.26	429.23	398.65	365.59	344.50	318.29	204.21	184.19	176.07	121.73	108.04	105.05	109.09	101.15	89.70	90.47	231.85	256.76	256.74	247.46	239.45	225.27	211.26	198.91	183.99	174.21	163.14	153.39	147.72	153.28	160.84	156.99	152.52	146.88	139.89	131.34	119.40	105.56	99.60	91.81	86.26	87.80	108.49	101.93	102.77	94.28	86.65	80.84	84.22	81.44	76.44	79.83	69.17	67.77	64.53	59.69
Common shares outstanding	34	35	36	36	34	36	36	36	35	34	34	34	34	33	33	33	33	33	33	33	33	33	33	33	33	33	33	33	33	33	32	33	32	32	32	32	31	31	31	31	31	29	26	26	26	26	26	26	26	26	25	25	24	24	24	24	24	24	24	24	24	23	23	24	24	23	23	24	24	24	24	23	22	22	24	22	26	22	22	26	26

Balance Sheet - Integer Holdings Corp (ITGR)

Balance Sheet - Integer Holdings Corp (ITGR)