Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 127.67 158.24 155.16 155.01 145.58 91.32 73.63 49.44
Cost of revenue 99.19 113.02 114.56 112.02 111.51 69.63 56.13 37.70
Gross profit 28.48 45.22 40.60 42.99 34.07 21.69 17.50 11.74
Total operating expenses + 111.88 178.64 79.64 153.52 112.54 26.25 11.11 7.82
Operating income -83.41 -133.42 -39.03 -110.53 -78.47 -4.56 6.38 3.92
Non-operating income (net) -232.23 -162.38 -31.40 1.04 -44.00 4.64 -0.13 -0.04
Income before tax -315.64 -295.80 -70.44 -109.48 -122.47 0.08 6.26 3.88
Income tax expense -21.72 -0.26 0.22 1.88 1.08 2.63 0.01 0.01
Net income -293.91 -295.55 -70.66 -111.37 -123.55 -2.55 6.25 3.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 34.44 27.30 33.14 32.47 34.76 43.83 41.51 39.78 33.12 40.56 33.99 38.46 42.15 40.36 40.65 37.61 36.39 33.48 40.22 36.31 35.57 7.80
Cost of revenue 22.71 21.75 25.71 24.36 27.37 27.42 30.74 28.72 26.14 27.55 25.58 29.50 31.94 28.57 28.90 28.02 26.52 29.65 29.42 27.15 25.29 5.58
Gross profit 11.72 5.55 7.43 8.11 7.39 16.41 10.77 11.06 6.99 13.02 8.41 8.96 10.21 11.79 11.75 9.59 9.87 3.83 10.80 9.16 10.28 2.22
Total operating expenses + 34.76 29.82 28.63 25.88 26.90 24.55 21.31 27.73 18.09 21.59 16.62 19.18 22.25 16.77 24.15 64.93 26.29 75.83 13.40 12.27 11.04 2.09
Operating income -23.04 -24.27 -21.20 -17.77 -19.51 -8.14 -10.54 -16.67 -11.11 -8.57 -8.21 -10.22 -12.03 -4.98 -12.40 -55.34 -16.43 -72.00 -2.60 -3.11 -0.76 0.12
Non-operating income (net) -33.71 18.38 23.74 -210.84 -42.45 -138.07 -1.62 2.25 -114.06 -22.70 12.21 -6.68 -14.12 -25.14 -3.46 -3.33 -2.32 -38.42 -1.87 -1.85 -1.86 0.00 -0.07 0.00 0.00
Income before tax -56.75 -5.89 2.54 -228.61 -61.96 -146.21 -12.16 -14.42 -125.16 -31.27 3.99 -16.90 -26.16 -30.12 -15.86 -58.66 -18.75 -110.42 -4.47 -4.96 -2.62 0.06
Income tax expense 0.01 -0.06 0.02 0.01 0.03 0.28 0.02 0.02 -0.01 0.27 -0.01 0.00 0.06 -0.23 0.25 -1.82 0.08 4.38 -1.33 -1.78 -0.18 -2.34 -0.01 -0.33 0.06
Net income -56.76 -5.83 2.52 -228.62 -61.99 -146.49 -12.18 -14.44 -125.15 -31.55 4.00 -16.90 -26.21 -29.90 -16.11 -56.84 -18.83 -114.79 -3.15 -3.18 -2.44 0.07
4 days ago