Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	1,011.19	939.83	881.68	842.56	748.97	618.00	502.36	420.49	338.94	261.11	208.89	167.31	130.22	96.48	65.06
Cost of revenue	373.11	326.15	325.16	342.58	305.90	227.43	183.60	145.72	116.19	99.38	77.37	67.18	54.96	41.45	31.14
Gross profit	638.07	613.68	556.52	499.98	443.07	390.58	318.76	274.78	222.75	161.73	131.51	100.13	75.26	55.02	33.92
Total operating expenses +	504.44	505.13	489.69	448.94	381.50	334.28	268.35	262.58	189.38	147.67	113.52	79.62	67.78	38.50	18.25
Selling, general and administrative	110.42	108.88	112.93	106.69	87.41	78.64	69.96	95.75	55.40	57.93	35.47	26.11	29.93	14.10
Research and development	270.23	255.88	245.11	218.64	177.71	152.15	114.44	89.20	72.76	44.27	40.00	23.19	13.09	8.94	5.61
Other operating expenses	123.79	140.37	131.65	123.62	116.38	103.49	83.95	77.62	61.22	45.47	38.05	30.31	24.77	15.46	12.64
Operating income	135.83	108.55	66.83	51.04	61.57	56.30	50.41	12.20	33.37	14.06	17.99	21.00	7.42	16.52	15.67
Non-operating income (net)	33.42	33.26	31.00	5.56	-15.50	23.86	8.48	-0.50	-1.13	0.32	-0.53	-0.68	-0.21	-0.31	0.00
Income before tax	169.25	141.81	97.83	56.59	46.07	80.16	58.90	11.70	32.24	14.38	17.47	20.32	7.21	16.21	15.67
Income tax expense	37.62	19.29	17.49	0.96	-5.11	3.50	5.57	-9.83	2.99	4.23	5.70	6.82	2.69	7.28	6.02
Net income	132.57	124.12	81.04	56.34	52.26	77.85	53.53	21.52	29.24	10.14	11.77	13.50	4.52	8.93	9.66

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	265.19	261.66	256.40	254.31	238.82	242.24	240.50	233.81	223.28	226.24	221.85	223.88	209.72	208.14	216.14	212.85	205.44	195.29	192.32	188.86	172.50	165.58	158.85	141.64	151.94	140.49	127.88	121.66	112.34	111.40	111.85	104.49	92.76	88.79	89.96	85.99	74.19	69.79	67.85	64.42	59.04	56.92	54.01	51.95	46.01	45.55	42.83	42.08	36.85	34.83	34.83	32.54	28.03
Cost of revenue	99.60	97.51	95.36	87.46	78.23	83.60	84.75	81.28	76.52	81.22	81.41	86.37	76.17	79.57	85.59	87.34	90.09	82.39	80.38	77.37	65.76	59.26	61.18	49.01	57.98	52.57	47.52	44.56	38.95	38.86	41.99	36.49	28.38	27.89	31.83	29.84	26.64	26.72	26.37	25.18	21.12	20.11	19.97	20.49	16.81	17.61	17.55	18.02	14.00	14.79	14.79	14.13	11.26
Gross profit	165.59	164.15	161.05	166.85	160.59	158.64	155.75	152.53	146.77	145.02	140.45	137.51	133.54	128.57	130.55	125.51	115.35	112.90	111.94	111.49	106.74	106.32	97.67	92.63	93.96	87.92	80.36	77.10	73.39	72.54	69.86	68.00	64.38	60.91	58.13	56.15	47.56	43.08	41.48	39.24	37.93	36.81	34.04	31.46	29.20	27.94	25.28	24.06	22.85	20.04	20.04	18.41	16.77
Total operating expenses +	133.89	127.72	123.67	134.82	130.94	127.78	122.56	126.75	128.04	119.34	124.28	121.35	124.73	114.10	114.24	114.17	106.44	102.14	92.86	94.77	91.73	92.94	79.61	77.64	84.09	72.97	68.16	63.06	64.16	64.15	86.55	59.49	52.39	48.32	47.73	50.26	43.07	38.93	38.65	36.34	33.56	32.57	30.18	27.25	24.08	20.90	22.01	20.49	15.73	22.33	22.43	13.72	9.30
Selling, general and administrative	27.45	28.44	27.89	27.08	27.00	27.77	25.71	26.10	29.30	24.18	31.46	28.80	28.50	25.37	28.01	29.31	23.99	22.57	18.69	23.27	22.88	23.01	17.41	17.36	20.87	18.17	18.70	13.87	19.21	17.81	43.66	18.12	16.16	13.60	12.97	13.45	15.38	15.80	14.80	14.19	13.13	9.96	9.93	8.51	7.07	6.94	6.75	7.21	5.22	3.22	3.22	3.81	1.86
Research and development	72.06	66.16	66.64	69.07	68.37	61.97	62.22	65.73	65.96	61.27	61.01	60.92	61.91	57.41	55.58	54.16	51.49	47.61	44.14	43.49	42.47	38.87	36.91	36.64	39.73	30.07	29.46	28.42	26.50	24.44	22.87	21.52	20.38	18.92	19.26	20.06	14.52	12.05	11.48	10.78	9.97	13.34	9.84	9.08	7.75	6.73	6.09	5.76	4.61	3.41	4.07	2.93	2.68
Other operating expenses	34.38	33.12	29.14	38.67	35.57	38.04	34.62	34.92	32.79	33.89	31.81	31.63	34.32	31.31	30.64	30.71	30.95	31.97	30.02	28.01	26.38	31.06	25.29	23.64	23.50	24.72	20.00	20.77	18.46	21.91	20.02	19.85	15.85	15.80	15.50	16.75	13.18	11.08	12.36	11.38	10.46	9.27	10.42	9.65	9.25	7.24	9.17	7.52	5.90	15.70	15.15	6.99	4.77
Operating income	31.70	36.43	37.38	32.02	29.65	30.86	33.19	25.77	18.73	25.68	16.17	16.16	8.82	14.47	16.32	11.34	8.91	10.76	19.08	16.73	15.00	13.38	18.06	14.99	9.87	14.95	12.20	14.05	9.22	8.39	-16.69	8.51	11.99	12.59	10.40	5.90	4.49	4.15	2.84	2.81	4.26	4.25	3.86	4.28	5.13	7.04	3.28	3.56	7.12	5.95	5.95	4.69	7.47
Non-operating income (net)	-2.46	7.82	12.92	7.65	5.37	8.22	9.98	7.63	7.43	13.72	7.15	5.96	4.17	3.81	2.04	0.34	-0.63	-4.16	-4.00	-3.97	-3.37	0.29	24.32	-0.65	-0.09	0.02	8.37	0.06	0.03	0.12	-0.02	-0.33	-0.28	-0.30	-0.32	-0.54	0.02	0.12	0.09	0.04	0.07	-0.34	-0.05	-0.10	-0.04	-0.46	-0.12	-0.06	-0.05	-8.35	-8.35	-0.07	-0.07
Income before tax	29.24	44.25	50.30	39.68	35.02	39.08	43.17	33.40	26.15	39.40	23.32	22.12	12.99	18.28	18.36	11.67	8.29	6.60	15.08	12.75	11.64	13.67	42.37	14.35	9.77	14.97	20.56	14.11	9.25	8.52	-16.71	8.18	11.72	12.29	10.09	5.36	4.51	4.28	2.93	2.85	4.33	3.91	3.81	4.17	5.09	6.58	3.16	3.51	7.07	-2.41	-2.41	4.62	7.40
Income tax expense	5.86	9.66	15.20	5.46	7.31	8.95	6.72	0.88	2.75	8.23	3.97	6.51	-1.22	0.49	0.25	0.84	-0.62	-2.24	1.79	-1.74	-2.91	-1.97	6.55	-2.28	1.20	2.14	2.87	0.31	0.24	0.59	-9.06	-2.55	1.20	11.97	-5.02	-4.51	0.54	1.30	0.36	0.98	1.59	0.92	0.87	1.66	2.05	2.10	0.49	1.43	2.80	1.19	1.19	2.02	3.05
Net income	23.58	34.73	35.34	34.55	27.95	30.33	36.68	33.51	23.60	31.30	19.52	15.80	14.42	18.09	18.33	10.84	9.08	9.15	13.54	14.75	14.83	15.97	36.08	17.00	8.81	13.04	17.69	13.80	9.01	7.93	-7.65	10.73	10.51	0.32	15.10	9.86	3.96	2.98	2.57	1.87	2.74	2.99	2.94	2.51	3.04	4.49	2.67	2.08	4.27	-0.02	-0.02	2.61	-2.43

4 days ago

Ask a follow up