Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,259.34 1,225.66 1,115.43 774.65 654.72 714.09 738.95 643.76 409.22 375.55 344.96 311.46 315.14 368.01 381.24 422.34 238.20 235.05 270.03 281.38
Cost of revenue 397.53 437.74 318.34 77.58 12.98 139.01 153.76 106.01 53.11 43.42 32.90 20.76 25.80 77.61 128.21 164.70 113.33 86.51 95.59 90.27
Gross profit 861.82 787.92 797.09 697.07 641.75 575.08 585.19 537.76 356.11 332.13 312.06 290.70 289.34 290.40 253.02 422.34 238.20 148.54 174.44 191.10
Total operating expenses + 540.55 519.60 478.49 455.35 400.81 390.66 342.33 323.54 239.94 201.40 201.13 195.67 221.76 186.65 147.99 -262.40 -282.80 115.18 120.75 160.38
Operating income 321.27 268.32 318.60 241.72 240.93 184.41 242.86 214.22 116.16 130.73 110.93 95.03 67.58 103.75 105.04 159.95 447.81 33.37 53.69 30.72
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -67.99 -57.25 0.00 0.00 0.00
Income before tax 321.27 268.32 318.60 241.72 240.93 184.41 242.86 214.22 116.16 130.73 110.93 95.03 67.58 103.75 105.04 91.95 390.57 33.37 53.69 30.72
Income tax expense 65.67 39.49 62.73 24.11 35.77 28.60 44.79 41.63 19.38 42.21 35.87 30.03 19.23 36.44 38.30 32.70 144.02 10.40 18.01 9.45
Net income 255.61 228.83 255.86 217.61 205.16 155.81 198.08 172.60 96.79 88.53 75.06 65.00 48.35 67.30 66.74 59.25 246.55 22.96 35.68 21.27
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 364.32 330.10 323.78 313.96 291.50 321.43 302.82 314.22 287.20 285.43 288.72 277.15 264.12 245.95 197.65 175.93 155.12 163.53 163.36 164.90 162.93 191.54 175.57 172.09 174.89 184.42 186.79 189.16 178.59 182.93 177.90 175.64 107.29 106.92 107.86 98.24 96.19 96.01 94.27 95.38 90.31 89.22 90.00 85.56 82.67 82.74 80.09 73.96 73.67 75.33 76.06 83.53 81.43 55.93 88.66 95.96 92.91 104.63 104.07 118.94 123.72 116.86 129.58 126.41 117.49 500.45 66.66 56.48 54.81 57.73 56.23 58.61 62.47 71.70 66.63 65.34 66.36 66.61 80.60 64.57 63.66
Cost of revenue 101.35 101.44 98.83 97.43 99.82 106.60 112.18 115.85 103.11 94.90 88.31 75.39 59.74 42.05 25.50 8.36 1.67 -0.66 -2.73 3.65 12.72 23.06 27.26 38.01 50.67 33.38 37.12 38.75 44.33 32.78 28.97 27.14 16.85 12.72 17.39 12.74 10.26 11.24 10.19 12.09 9.90 9.01 8.16 8.24 7.48 7.67 5.92 4.04 3.14 0.04 10.47 -1.63 16.93 14.79 16.69 21.50 24.62 21.58 25.64 41.60 39.39 38.15 43.85 43.32 39.38 34.98 40.71 21.54 16.11 25.43 19.57 18.94 22.57 23.99 25.33 23.70 22.57 27.49 24.39 19.15 19.24
Gross profit 262.98 228.66 224.95 216.53 191.68 214.82 190.64 198.37 184.09 190.53 200.41 201.77 204.38 203.90 172.14 167.57 153.45 164.19 166.09 161.25 150.21 168.48 148.31 134.07 124.22 151.04 149.66 150.41 134.25 150.15 148.93 148.50 90.45 94.20 90.47 85.51 85.93 84.77 84.08 83.29 80.41 80.20 81.84 77.32 75.19 75.07 74.17 69.92 70.54 75.29 65.60 85.16 64.50 41.14 71.97 74.45 68.30 83.04 78.43 77.33 84.33 78.70 85.73 83.09 78.12 465.48 25.95 34.95 38.70 32.30 36.67 39.67 39.90 47.70 41.31 41.64 43.79 39.11 56.22 45.42 44.42
Total operating expenses + 169.41 149.53 134.27 128.67 128.08 147.91 125.76 123.57 122.36 119.14 122.04 120.62 116.69 124.44 125.07 103.03 102.81 109.61 99.06 99.64 92.51 114.80 97.51 88.69 89.67 93.06 86.44 84.51 78.49 83.35 85.42 102.76 52.29 82.90 54.44 51.56 51.05 50.58 51.11 49.41 50.72 51.45 53.97 49.09 49.11 48.70 51.61 46.00 48.35 72.72 43.04 62.88 44.33 15.68 46.82 47.95 41.67 54.67 53.14 52.50 57.79 56.29 61.31 55.82 60.26 445.70 -296.19 32.80 29.93 29.85 28.34 27.97 29.02 31.37 28.73 29.44 31.21 39.69 37.19 38.68 38.88
Operating income 93.57 79.13 90.68 87.86 63.60 66.91 64.88 74.80 61.74 71.39 78.37 81.15 87.69 79.46 47.07 64.54 50.65 54.59 67.03 61.61 57.70 53.68 50.79 45.38 34.55 57.98 63.22 65.90 55.76 66.80 63.52 45.75 38.16 11.30 36.03 33.95 34.88 34.19 32.98 33.88 29.69 28.75 27.88 28.23 26.07 26.37 22.56 23.91 22.19 2.57 22.56 22.28 20.18 25.46 25.16 26.51 26.63 28.37 25.29 24.84 26.54 22.41 24.42 27.27 17.86 19.78 322.14 2.15 8.77 2.46 8.33 11.70 10.88 16.33 12.58 12.20 12.58 -0.58 19.03 6.73 5.54
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 93.57 79.13 90.68 87.86 63.60 66.91 64.88 74.80 61.74 71.39 78.37 81.15 87.69 79.46 47.07 64.54 50.65 54.59 67.03 61.61 57.70 53.68 50.79 45.38 34.55 57.98 63.22 65.90 55.76 66.80 63.52 45.75 38.16 11.30 36.03 33.95 34.88 34.19 32.98 33.88 29.69 28.75 27.88 28.23 26.07 26.37 22.56 23.91 22.19 2.57 22.56 22.28 20.18 25.46 25.16 26.51 26.63 28.37 25.29 24.84 26.54 22.41 24.42 27.27 17.86 19.78 322.14 2.15 8.77 2.46 8.33 11.70 10.88 16.33 12.58 12.20 12.58 -0.58 19.03 6.73 5.54
Income tax expense 19.12 16.74 18.75 17.86 12.31 2.03 12.43 13.99 11.05 14.66 15.31 15.48 17.29 10.37 -8.63 13.02 9.35 7.64 7.02 10.72 10.39 5.37 9.32 7.99 5.92 9.30 12.37 13.20 9.92 11.79 12.86 9.33 7.65 -13.51 11.20 11.22 10.47 10.89 10.13 11.31 9.88 8.93 9.20 9.28 8.45 7.77 7.22 7.96 7.08 -1.22 7.65 6.46 6.35 9.19 8.91 8.70 9.63 10.43 9.67 8.86 9.33 8.11 8.84 9.49 6.26 6.61 121.79 0.70 3.03 0.37 2.60 3.89 3.54 5.63 4.21 4.02 4.15 -1.41 6.91 2.37 1.57
Net income 74.45 62.39 71.92 70.00 51.29 64.89 52.45 60.81 50.69 56.73 63.06 65.67 70.40 69.09 55.71 51.52 41.30 46.95 60.01 50.89 47.32 48.31 41.48 37.39 28.63 48.68 50.86 52.70 45.84 55.01 50.66 36.42 30.51 24.81 24.83 22.74 24.41 23.29 22.85 22.57 19.81 19.82 18.67 18.95 17.62 18.60 15.34 15.95 15.10 3.79 14.91 15.83 13.82 16.27 16.24 17.80 16.99 17.94 15.62 15.97 17.21 14.30 15.58 17.77 11.60 13.17 200.36 1.45 5.74 2.08 5.73 7.81 7.34 10.70 8.37 8.17 8.44 0.83 12.12 4.36 3.97
4 days ago