Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	530.62	707.95	621.47	609.04	279.58	0.58	0.27	330.02	180.77	142.20	206.20	215.79	413.32	103.56	181.61	153.94	138.82	42.14	90.87	28.80
Cash and cash equivalents	520.66	707.12	618.15	597.08	265.57	0.56	0.26	319.01	170.04	133.79	192.55	214.77	408.85	102.34	177.66	151.61	137.49	36.36	19.69	13.90
Short-term investments	9.96	0.82	3.31	11.96	14.01	0.02	0.01	11.01	10.72	8.41	13.64	1.02	4.47	1.23	3.94	2.33	1.33	5.78	71.18	14.90
Accounts receivable, net	499.92	542.74	485.18	499.33	389.22	0.41	0.41	341.48	263.87	250.84	231.59	220.97	221.11	233.47	220.24	174.00	152.62	156.08	120.06	105.57
Inventories	448.95	477.34	441.25	497.97	366.66	0.34	0.33	236.95	210.59	207.67	181.86	175.18	153.09	141.91	128.54	108.35	108.07	133.91	77.38	74.74
Other current assets	35.93	43.24	53.78	55.62	55.92	0.03	0.03	32.74	78.66	81.63	74.03	73.45	30.97	16.94	11.76	9.99	10.24	9.11	38.78	48.29
Total current assets	1,515.43	1,771.27	1,601.68	1,661.95	1,091.37	1.35	1.05	941.01	730.28	681.39	684.31	685.39	818.50	495.89	542.55	446.28	408.42	375.71	334.41	264.00
Total non-current assets +	2,246.52	2,218.45	1,822.26	1,933.13	1,755.38	2.20	2.08	1,464.86	1,245.95	1,190.19	1,139.04	1,083.51	909.22	830.56	755.95	705.41	697.62	697.24	492.21	438.79
Property, plant and equipment, net	1,508.00	1,567.73	1,309.73	1,402.00	1,250.60	1,107.60	1,097.53	1,021.27	917.91	904.10	879.51	1.41	1.33	1.32	1.11	1.14	1.01	0.83	0.79	0.64
Goodwill	148.98	161.58	127.59	136.97	131.17	0.16	0.17	123.04	94.62	96.66	83.30	86.78	81.87	70.06	69.44	67.76	70.17	63.02	29.71	30.64
Intangible assets	237.55	244.63	153.12	172.39	151.94	0.18	0.17	118.96	77.03	77.68	64.12	68.66	64.03	58.67	41.17	34.98	33.31	31.76	7.72	26.57
Long-term investments	143.46	139.75	149.59	140.93	138.11	131.11	136.10	142.02	99.27	64.61	0.00	32.34	17.60
Other non-current assets
Total assets	3,761.95	3,989.72	3,423.95	3,595.08	2,846.75	3.55	3.13	2,405.86	1,976.23	1,871.58	1,823.36	1,768.90	1,727.72	1,326.45	1,298.49	1,151.69	1,106.04	1,072.95	826.62	702.78

Total current liabilities +	797.93	860.01	687.48	797.15	781.12	0.73	0.64	645.72	468.75	442.31	388.69	378.33	409.13	314.53	350.77	236.96	246.07	273.37	150.72	146.64
Accounts payable	378.66	423.58	361.64	420.60	449.80	0.36	0.33	251.67	229.58	215.47	182.57	207.48	190.79	165.39	166.20	135.39	126.22	136.20	56.76	47.20
Short-term debt	199.09	149.14	70.29	174.73	90.41	0.09	0.08	42.61	34.65	44.67	31.19	52.69	121.10	42.31	71.28	6.26	19.79	87.61	13.96	32.49
Current portion of long-term debt	165.88	139.69	63.15	195.00	84.26	45.45	49.19	42.24	27.93	42.33	0.00	52.33	187.38
Deferred revenue
Other current liabilities	220.18	244.95	244.18	191.40	205.83	-20.13	-18.99	275.56	181.98	170.37	162.73	106.47	86.32	99.73	96.53	87.02	92.02	24.16	63.45	58.97
Total non-current liabilities +	1,342.92	1,457.20	1,399.08	1,361.96	640.12	0.84	0.57	371.02	280.65	228.97	247.14	242.07	234.35	301.40	262.93	299.66	285.64	209.54	219.51	164.58
Long-term debt	1,032.20	1,225.65	1,224.91	1,166.52	454.23	412.88	233.56	210.48	143.36	100.44	119.69	0.22	0.27	0.44	0.33	0.46	0.42	0.26	0.33	0.22
Capital lease obligations	51.92	49.23	41.20	40.43	35.16	32.13	33.07	17.91	17.81	17.72	0.00
Other non-current liabilities				154.95			165.71	142.84	161.00	0.00	0.00
Total liabilities	2,140.85	2,317.20	2,086.56	2,159.11	1,421.24	1.57	1.21	1,016.75	749.40	671.28	635.83	620.40	643.48	615.93	613.71	536.62	531.71	482.91	370.23	311.22

Total stockholders' equity +	1,476.15	1,525.18	1,218.36	1,315.03	1,307.62	1.82	1.77	1,280.13	1,101.08	1,077.30	1,057.82	1,025.59	988.68	613.22	568.98	505.66	463.22	496.25	401.80	349.41
Common stock and paid-in capital	451.08	559.40	322.49	471.98	475.44	0.53	0.57	411.65	384.62	419.72	459.47	487.64	496.81	182.87	195.85	193.90	206.49	234.56	191.62	188.22
Retained earnings	1,025.07	965.78	895.87	843.05	832.18	1.30	1.20	868.48	716.46	657.58	598.35	537.95	491.86	430.35	373.13	311.75	256.72	261.69	210.18	161.19
Common shares outstanding	185	185	185	185	185	185	185	185	185	185	185	185	166	160	160	160	160	160	160	160

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	623.74	530.62	499.89	547.70	772.33	707.95	600.08	637.29	696.44	621.47	0.71	0.77	0.77	609.04	0.72	0.74	279.58	279.58	0.49	390.33	467.69	403.72	284.32	267.24	202.62	202.62	161.81	164.20	330.02	330.02	293.51	316.01	217.42	180.77	121.85	131.67	160.74	142.20	116.54	135.79	238.66	206.20	191.96	190.07	228.72	215.79	186.67	276.34	349.17	413.32	219.09	67.10	106.68	103.56	118.51	138.04	194.41	0.34	0.30	151.88	187.09	153.94	123.87	100.76	168.07	138.68	158.48	111.85	71.94	42.14	35.38	42.51	204.79	90.87	47.31	41.28	112.53	28.80	63.26	60.86	137.53
Cash and cash equivalents	611.57	520.66	498.79	511.26	771.44	707.12	599.28	636.54	692.39	618.15	0.70	0.74	0.72	597.08	0.66	0.69	265.57	265.57	0.47	375.00	467.67	396.39	276.77	260.69	196.37	196.37	150.56	153.45	319.01	319.01	265.62	314.58	206.69	170.04	114.07	123.77	152.33	133.79	105.65	125.46	225.02	192.55	188.36	186.83	227.71	214.77	185.58	275.20	348.04	408.85	216.00	65.83	105.37	102.34	117.31	138.04	194.41	0.34	0.30	151.88	184.76	151.61	123.87	100.76	166.74	137.35	158.48	111.85	66.16	36.36	35.38	42.51	133.61	19.69	47.31	41.28	97.63	13.90	63.26	60.86	89.27
Short-term investments	12.18	9.96	1.11	36.44	0.89	0.82	0.80	0.75	4.06	3.31	0.01	0.03	0.05	11.96	0.05	0.05	14.01	14.01	0.02	15.33	0.02	7.33	7.55	6.56	6.25	6.25	11.24	10.75	11.01	11.01	27.89	1.43	10.72	10.72	7.78	7.90	8.41	8.41	10.89	10.33	13.64	13.64	3.60	3.24	1.02	1.02	1.09	1.14	1.12	4.47	3.09	1.28	1.31	1.23	1.20						2.33	2.33			1.33	1.33			5.78	5.78			71.18	71.18			14.90	14.90			48.27
Accounts receivable, net	404.60	499.92	331.33	279.95	445.61	449.54	447.51	376.39	445.93	485.18	0.48	0.43	0.49	499.33	0.41	0.34	404.73	404.73	0.37	180.80	0.41	291.99	216.24	169.98	319.04	319.04	211.94	173.59	341.48	341.48	216.40	179.20	208.97	321.58	213.04	156.12	204.85	313.96	189.36	157.36	219.61	272.28	198.57	159.55	190.18	269.64	175.94	142.26	163.87	230.25	156.85	176.52	152.95	233.47	-140.19						174.00	174.00			151.58	151.58			156.08	156.08			120.06	125.79			105.57	109.90			88.76
Inventories	424.22	448.95	484.70	463.30	463.49	476.27	477.34	454.70	446.18	441.25	0.57	0.62	0.60	496.98	0.56	0.54	365.97	365.97	0.42	300.36	0.34	242.90	272.91	294.53	242.38	242.38	251.09	262.39	236.95	236.95	235.90	223.59	203.48	210.59	226.13	223.71	214.24	207.67	215.96	214.18	181.49	181.86	196.81	193.44	181.31	175.18	179.74	172.38	152.52	153.09	155.75	160.44	142.50	141.91	140.19			0.25			108.35	108.35			108.07	108.07			133.91	133.91			77.38	77.38			74.74	74.74			70.83
Other current assets	57.67	35.93	953.95	872.90	37.77	137.51	41.70	44.05	62.46	53.78	0.06	0.05	0.06	16.61	0.07	0.07	16.47	16.47	0.03	575.63	539.38	11.76	579.51	565.03	12.68	12.68	555.02	365.28	11.66	11.66	350.42	320.21	279.12	10.81	310.49	315.78	317.21	9.91	308.38	312.39	225.24	17.65	272.62	268.23	245.74	18.56	259.40	233.06	210.17	409.64	221.51	17.71	62.64	16.38	345.67	314.83	321.36	0.03	0.62	271.65	292.04	9.49	276.75	285.38	251.33	0.39	254.85	292.40	299.67	32.49	249.70	223.44	200.87	28.60	192.74	177.41	179.19	41.98	175.04	163.26	160.02
Total current assets	1,510.23	1,515.43	1,452.73	1,384.16	1,719.20	1,771.27	1,566.63	1,512.42	1,651.01	1,601.68	1.82	1.87	1.92	1,661.95	1.76	1.68	1,091.37	1,091.37	1.32	950.62	1,007.05	960.01	856.28	825.72	789.28	789.28	705.58	692.31	941.01	941.01	832.43	814.00	694.78	730.28	637.61	595.66	674.39	681.39	603.38	595.20	669.87	684.31	659.55	614.61	663.63	685.39	620.93	650.52	722.09	818.50	594.36	421.77	464.78	495.89	462.98	452.86	515.77			423.53	476.80	446.28	400.62	386.14	418.07	407.64	413.32	404.25	365.83	375.71	285.08	265.95	334.48	334.41	240.05	218.69	276.82	264.00	238.30	224.13	249.29
Total non-current assets +	2,235.12	2,246.52	2,144.95	2,128.80	2,194.91	2,218.45	2,092.86	2,077.98	2,066.09	1,822.26	2.32	2.51	2.51	1,933.13	2.14	2.09	1,755.38	1,755.38	2.08	1,601.81	1,567.40	1,565.33	1,597.37	1,609.60	1,564.41	1,564.41	1,505.90	1,505.39	1,464.86	1,464.86	1,401.16	1,290.61	1,266.08	1,245.95	1,243.01	1,228.37	1,201.50	1,190.19	1,189.81	1,149.28	1,131.53	1,139.04	1,148.46	1,111.70	1,106.47	1,083.51	1,046.27	942.63	907.93	909.22	881.74	856.16	837.68	830.56	804.51	788.69	764.80			715.16	714.72	705.41	694.87	693.16	691.82	696.13	711.57	649.54	667.19	697.24	594.46	572.36	488.77	492.21	472.43	454.61	444.53	438.79	417.41	412.12	401.42
Property, plant and equipment, net		1,508.00	1,497.91	1,500.56	1,548.38	1,567.73	1,494.81				1,418.00	1,390.37	1,370.64	1,402.00	1,370.32	1,343.56	1,241.42	1,250.60	1,172.55	1,150.23	1,120.43	1,107.60	1,123.31	1,127.33	1,133.90	1,097.53	1,067.38	1,074.87	1,042.60	0.00	1.50	1.40	1.52	1.49	1.47	1.40	1.39	1.35	1.35	1.31	1.29	1.23	1.27	1.38	1.39	1.41	1.33	1.27	1.24	1.33	1.32	1.27	1.32	1.32	1.27	1.16	1.15	1.11	1.05	1.11	1.09	1.14	1.05	0.91	0.93	1.01	0.90	0.93	0.86	0.83	0.82	0.82	0.90	0.79	0.72	0.67	0.64	0.64	0.63	0.61	0.61
Goodwill	158.13	148.98	150.02	150.00	159.71	161.58	152.76	149.10	148.18	127.59	0.16	0.17	0.17	136.97	0.15	0.15	131.17	131.17	0.16	120.59	0.16	117.19	125.42	127.48	124.96	124.96	121.94	123.47	123.04	123.04	116.83	93.75	93.87	94.62	95.75	96.87	96.97	96.66	96.57	96.81	81.04	83.30	89.14	87.32	87.20	86.78	81.15	80.14	80.27	81.87	83.10	76.35	76.45	70.06	66.21			0.13			67.76	67.76			70.17	70.17			63.02	63.02			29.71	29.71			30.64	30.64			33.74
Intangible assets	256.19	237.55	237.69	235.42	244.37	244.63	204.73	189.26	183.50	153.12	0.20	0.22	0.21	172.39	0.19	0.18	151.94	151.94	0.18	134.62	0.18	128.26	131.90	132.39	125.62	125.62	119.98	121.46	118.96	118.96	114.16	96.28	75.85	77.03	77.31	77.80	78.35	77.68	77.21	76.52	62.53	64.12	68.51	67.68	68.62	68.66	63.41	62.70	62.62	64.03	60.78	58.30	58.17	58.67	39.71			0.21			34.98	34.98			33.31	33.31			31.76	31.76			7.72	7.72			26.57	26.57			11.12
Long-term investments	156.93	143.46	147.89		139.04	139.75	137.02	159.74	177.65	149.59	153.81	142.26	131.02	140.93	158.64	168.35	136.10	138.11	135.50			131.11				136.10	0.00	0.00	0.00	0.00	0.19	0.20	0.20	101.19	92.73	82.96	65.90	64.61	69.99	49.18	50.95	50.08				32.34				17.60
Other non-current assets
Total assets	3,745.35	3,761.95	3,597.68	3,512.96	3,914.11	3,989.72	3,659.49	3,590.40	3,717.09	3,423.95	4.14	4.38	4.43	3,595.08	3.90	3.77	2,846.75	2,846.75	3.40	2,552.44	2,574.45	2,525.34	2,453.65	2,435.32	2,353.69	2,353.69	2,211.49	2,197.70	2,405.86	2,405.86	2,233.59	2,104.61	1,960.86	1,976.23	1,880.62	1,824.03	1,875.89	1,871.58	1,793.19	1,744.48	1,801.40	1,823.36	1,808.01	1,726.31	1,770.11	1,768.90	1,667.19	1,593.15	1,630.02	1,727.72	1,476.10	1,277.93	1,302.46	1,326.45	1,267.48	1,241.55	1,280.56	2.50	2.36	1,138.70	1,191.53	1,151.69	1,095.49	1,079.30	1,109.89	1,103.77	1,124.90	1,053.79	1,033.02	1,072.95	879.54	838.31	823.25	826.62	712.48	673.30	721.35	702.78	655.70	636.24	650.71

Total current liabilities +	741.93	797.93	704.18	645.49	796.89	860.01	759.45	659.81	665.57	687.48	0.77	0.74	0.90	797.15	0.86	0.79	781.12	781.12	0.84	563.33	554.78	521.52	430.66	389.17	483.28	483.28	419.62	391.95	645.72	645.72	514.04	561.94	479.90	468.75	376.26	337.99	422.53	442.31	378.09	326.68	384.40	388.69	351.76	289.00	353.70	378.33	321.76	267.91	312.15	409.13	354.97	310.61	345.02	314.53	290.18	273.96	320.06	0.67	0.49	200.09	241.26	236.96	195.89	188.38	231.16	245.39	253.91	200.20	234.18	273.37	135.98	124.07	128.91	150.72	116.78	100.26	140.75	146.64	117.14	105.84	95.74
Accounts payable	427.44	378.66	352.50	331.82	371.54	433.10	355.97	279.04	339.48	361.64	0.39	0.38	0.40	420.60	0.44	0.41	438.85	438.85	0.46	0.41	0.36	256.22	217.22	174.85	248.61	248.61	218.18	198.92	247.34	247.34	205.31	192.79	202.96	224.33	195.51	167.82	207.39	210.16	190.08	174.81	225.37	227.74	206.65	164.20	191.77	203.78	168.51	145.90	163.22	183.51	149.73	119.85	149.40	165.39	138.12			0.27			135.39	135.39			126.22	125.35			136.20	92.50			56.76	56.76			47.20	46.11			42.46
Short-term debt	147.68	199.09	170.56	161.15	136.31	153.23	170.62	179.39	65.22	70.29	0.14	0.16	0.23	174.73	0.21	0.19	90.41	90.41	0.10	93.05	73.49	50.38	85.61	101.37	54.05	54.05	73.81	83.60	42.61	42.61	56.62	117.38	106.14	28.11	61.42	76.84	59.92	42.55	77.29	61.57	51.16	31.19	58.21	48.80	50.94	52.69	72.56	59.52	54.02	120.49	127.64	117.73	105.46	42.31	84.54	98.85	74.04			32.04	12.25		8.83	19.55	17.21	19.78	65.46	65.80	80.84	87.61	14.81	11.46	6.97	13.96	13.71	13.11	34.18	34.82	31.07	31.33	12.52
Current portion of long-term debt	120.40	165.88	145.11	161.15	153.98	139.69	186.69	196.01	81.02	63.15	128.35	128.33	185.49	195.00	206.17	186.86	118.84	84.26	97.48	93.05	73.49	45.45	85.61	101.37	76.95	49.19	73.81	78.61	65.73	0.00	0.06	0.16	0.16	34.48	45.96	213.07	167.70	44.45	177.63	179.93	164.07	34.91				52.33				187.38
Deferred revenue
Other current liabilities	166.78	220.18	533.61	484.34	242.90	273.68	201.00	171.50	236.30	244.18	-4.31	-6.20	-20.45	200.46	-11.90	-14.65	251.85	251.85	-17.33	470.28	481.29	213.65	345.04	112.95	179.31	179.31	127.63	109.43	353.28	353.28	252.11	251.77	170.79	99.78	119.33	93.33	155.22	95.50	110.73	90.31	107.87	83.72	86.90	75.99	110.99	81.53	80.70	62.48	94.91	288.64	77.61	63.62	90.16	75.41	67.52	175.11	246.03	0.23	0.41	168.05	229.01	101.57	187.05	168.83	213.95	-50,572.01	188.46	134.40	153.34	92.64	121.17	112.61	121.94	78.41	103.07	87.15	106.58	63.02	86.07	74.51	83.22
Total non-current liabilities +	1,263.65	1,342.92	1,272.87	1,257.11	1,441.02	1,457.20	1,376.72	1,407.34	1,515.99	1,399.08	1.73	1.88	1.76	1,361.96	1.46	1.39	640.12	640.12	0.69	549.42	597.98	594.99	609.11	613.60	427.48	427.48	408.53	406.10	371.02	371.02	401.53	286.05	281.76	280.65	283.81	264.46	227.95	228.97	233.55	243.17	242.20	247.14	255.43	258.65	243.37	242.07	242.56	221.80	225.60	234.35	233.51	235.15	231.57	301.40	288.14	266.61	263.83			295.41	304.36	299.66	296.03	287.33	290.30	285.18	300.44	270.95	197.42	209.54	230.77	224.22	215.37	219.51	166.85	162.82	161.94	164.58	158.70	157.75	174.01
Long-term debt	1,046.27	1,032.20	1,074.96	1,102.49	1,257.21	1,225.65	1,222.85	1,246.26	1,335.75	1,224.91	1,286.54	1,268.48	1,121.58	1,166.52	1,168.62	1,080.27	957.23	454.23	370.87	395.16	439.73	412.88	412.11	417.73	240.19	233.56	223.25	223.27	206.11	0.00	0.36	0.22	0.24	0.26	0.26	0.22	0.18	0.18	0.18	0.20	0.20	0.19	0.20	0.23	0.21	0.22	0.23	0.25	0.25	0.27	0.29	0.29	0.29	0.44	0.40	0.34	0.35	0.33	0.41	0.45	0.46	0.46	0.45	0.39	0.40	0.42	0.41	0.43	0.26	0.26	0.32	0.32	0.35	0.33	0.23	0.22	0.22	0.22	0.22	0.22	0.26
Capital lease obligations	56.85	51.92	51.95		53.46	49.23	46.09	42.64	42.22	41.20	41.72	43.75	42.84	40.43	41.82	42.10	35.77	35.16	35.45			32.13				33.07	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	164.15			154.61	183.80		153.88	161.08	180.24		174.07	165.14	152.08	154.95	168.12	168.26	153.06		156.26	154.27	158.24		170.77	168.03	165.39	165.71	156.97	153.92	150.73	0.00	0.00	0.00
Total liabilities	2,005.58	2,140.85	1,977.04	1,902.59	2,237.90	2,317.20	2,136.18	2,067.16	2,181.56	2,086.56	2.50	2.62	2.66	2,159.11	2.32	2.18	1,421.24	1,421.24	1.53	1,112.75	1,152.76	1,116.52	1,039.77	1,002.77	910.76	910.76	828.15	798.05	1,016.75	1,016.75	915.57	847.99	761.65	749.40	660.07	602.45	650.48	671.28	611.64	569.85	626.60	635.83	607.19	547.64	597.07	620.40	564.33	489.71	537.75	643.48	588.48	545.76	576.59	615.93	578.31	540.57	583.89	1.18	1.07	495.50	545.62	536.62	491.91	475.71	521.46	530.57	554.35	471.15	431.60	482.91	366.76	348.29	344.28	370.23	283.63	263.09	302.70	311.22	275.84	263.59	269.75

Total stockholders' equity +	1,584.13	1,476.15	1,480.64	1,476.80	1,535.10	1,525.18	1,413.25	1,424.15	1,431.77	1,218.36	1.51	1.62	1.62	1,315.03	1.45	1.47	1,307.62	1,307.62	1.73	1,326.37	1,304.88	1,296.57	1,302.13	1,319.51	1,328.05	1,328.05	1,270.73	1,288.94	1,280.13	1,280.13	1,210.55	1,162.21	1,106.49	1,101.08	1,091.42	1,093.17	1,098.94	1,077.30	1,059.82	1,054.82	1,054.93	1,057.82	1,073.22	1,054.96	1,047.63	1,025.59	1,004.49	1,006.01	995.50	988.68	794.03	639.62	628.10	613.22	592.81	586.54	580.94	1.09	1.07	530.28	528.05	505.65	491.07	491.18	477.23	462.23	455.21	492.94	510.04	496.25	458.80	434.47	425.12	401.80	377.60	360.56	376.06	349.41	338.89	331.71	340.72
Common stock and paid-in capital	535.07	451.08	485.97	490.10	540.44	559.40	484.55	510.22	520.36	322.49	0.53	0.53	0.51	471.98	0.60	0.60	475.44	475.44	0.55	386.93	374.93	374.77	407.84	431.29	425.19	425.19	395.35	417.87	411.65	411.65	373.42	335.83	363.01	384.62	402.68	413.99	423.98	419.72	429.96	431.04	434.28	459.47	494.02	486.10	488.04	487.64	486.32	481.99	483.21	496.81	325.32	181.40	177.60	182.87	185.21	187.64	187.70	0.44	0.45	190.67	193.54	193.90	197.73	208.00	203.99	205.83	149.11	492.94	248.36	234.56	458.80	434.47	214.94	191.62	377.60	360.56	214.88	188.22	338.89	331.71	204.74
Retained earnings	1,049.07	1,025.07	994.67	986.69	994.67	965.78	928.70	913.93	911.41	895.87	0.98	1.08	1.10	843.05	0.86	0.87	832.18	832.18	1.18	939.44	929.96	921.81	894.28	888.22	902.86	902.86	875.38	871.07	868.48	868.48	837.13	826.37	743.48	716.46	688.74	679.18	674.96	657.58	629.86	623.78	620.64	598.35	579.21	568.86	559.59	537.95	518.17	524.02	512.29	491.86	468.72	458.22	450.50	430.35	407.59	398.90	393.24	0.65	0.62	339.61	334.51	311.75	293.33	283.18	273.24	256.40	306.11		261.69	261.69			210.18	210.18			161.19	161.19			135.97
Common shares outstanding	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	185	183	161	159	159	160	160	160	160	155	151	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160	160

Balance Sheet - UNITED BREWERIES CO INC (CCU)

Balance Sheet - UNITED BREWERIES CO INC (CCU)