Income Statement - Delek Logistics Partners, LP (DKL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,013.32 | 940.64 | 1,020.41 | 1,036.41 | 700.90 | 563.42 | 583.99 | 657.61 | 538.08 | 448.06 | 589.67 | 841.25 | 907.43 | 1,022.59 | 744.08 | 504.41 |
| Cost of revenue | 801.65 | 696.89 | 740.69 | 789.79 | 486.66 | 356.68 | 432.71 | 509.09 | 416.16 | 339.36 | 481.23 | 736.01 | 841.67 | 982.80 | 713.45 | 479.60 |
| Gross profit | 211.67 | 243.75 | 279.72 | 246.62 | 214.24 | 206.74 | 151.29 | 148.52 | 121.91 | 108.70 | 108.44 | 105.25 | 65.76 | 39.79 | 30.63 | 24.81 |
| Total operating expenses | 29.13 | 40.92 | 40.77 | 36.94 | 23.74 | 26.95 | 25.47 | 21.87 | 33.75 | 31.07 | 31.08 | 25.32 | 19.29 | 17.06 | 10.61 | 7.06 |
| Operating income | 182.54 | 202.83 | 238.95 | 209.68 | 190.50 | 179.79 | 125.81 | 125.76 | 88.18 | 77.65 | 77.26 | 79.84 | 46.30 | 22.72 | 20.02 | 17.75 |
| Non-operating income (net) | -5.63 | -59.66 | -111.51 | -50.25 | -25.53 | -20.31 | -28.10 | -35.04 | -18.99 | -14.77 | -11.25 | -8.66 | -4.57 | -2.68 | -2.01 | -2.56 |
| Income before tax | 176.92 | 143.16 | 127.44 | 159.43 | 164.98 | 159.48 | 97.72 | 90.72 | 69.19 | 62.89 | 66.02 | 71.19 | 41.73 | 20.04 | 18.01 | 15.19 |
| Income tax expense | 0.46 | 0.48 | 1.21 | 0.38 | 0.15 | 0.22 | 0.97 | 0.53 | -0.22 | 0.08 | -0.20 | 0.13 | 0.76 | -14.02 | 5.36 | 5.10 |
| Net income | 176.46 | 142.69 | 126.24 | 159.05 | 164.82 | 159.26 | 96.75 | 90.18 | 69.41 | 62.80 | 66.85 | 72.00 | 47.83 | 8.41 | 12.65 | 10.09 |
Show Quarterly Income Statement
Income Statement - Delek Logistics Partners, LP (DKL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 297.47 | 255.77 | 261.28 | 246.35 | 249.93 | 209.86 | 214.07 | 264.63 | 252.08 | 254.15 | 275.82 | 246.91 | 243.53 | 269.05 | 294.03 | 266.75 | 206.58 | 189.88 | 189.63 | 168.48 | 152.91 | 140.11 | 142.27 | 117.64 | 163.40 | 138.61 | 137.56 | 155.34 | 152.48 | 159.30 | 164.11 | 166.28 | 167.92 | 151.21 | 130.63 | 126.77 | 129.47 | 124.68 | 107.47 | 111.85 | 104.06 | 108.93 | 165.09 | 172.13 | 143.51 | 173.35 | 228.04 | 236.34 | 203.53 | 223.10 | 243.30 | 230.14 | 210.89 | 249.22 | 271.81 | 262.48 | 239.08 | 187.00 | 199.83 | 198.16 | 159.10 | 504.41 |
| Cost of revenue | 251.71 | 212.62 | 208.38 | 183.98 | 196.18 | 162.07 | 166.46 | 191.72 | 180.55 | 179.80 | 206.50 | 179.07 | 170.08 | 201.95 | 221.87 | 209.59 | 153.60 | 134.16 | 131.87 | 113.14 | 105.67 | 88.57 | 83.32 | 63.74 | 121.05 | 102.23 | 96.22 | 116.56 | 117.70 | 119.66 | 126.34 | 120.93 | 131.61 | 118.43 | 99.78 | 95.01 | 102.95 | 97.53 | 82.78 | 81.83 | 77.22 | 82.75 | 136.00 | 143.29 | 119.18 | 144.02 | 204.35 | 206.12 | 181.53 | 204.54 | 225.70 | 214.03 | 193.72 | 237.37 | 261.86 | 253.94 | 229.62 | 178.94 | 191.37 | 192.33 | 150.81 | 479.53 |
| Gross profit | 45.76 | 43.15 | 52.90 | 62.37 | 53.75 | 47.80 | 47.61 | 72.91 | 71.52 | 74.35 | 69.32 | 67.84 | 73.45 | 67.10 | 72.15 | 57.16 | 52.98 | 55.72 | 57.76 | 55.34 | 47.25 | 51.54 | 58.95 | 53.90 | 42.35 | 36.38 | 41.33 | 38.78 | 34.79 | 39.64 | 37.77 | 45.35 | 36.31 | 32.78 | 30.84 | 31.76 | 26.53 | 27.15 | 24.69 | 30.02 | 26.84 | 26.18 | 29.09 | 28.84 | 24.33 | 29.33 | 23.69 | 30.23 | 22.00 | 18.55 | 17.60 | 16.11 | 17.17 | 11.84 | 9.95 | 8.54 | 9.46 | 8.06 | 8.46 | 5.83 | 8.28 | 24.88 |
| Total operating expenses | 5.75 | 6.51 | 7.53 | 8.93 | 6.15 | 9.78 | 15.80 | 4.45 | 6.98 | 21.83 | 6.77 | 7.89 | 9.52 | 5.48 | 13.14 | 14.95 | 6.15 | 6.37 | 7.18 | 6.95 | 5.08 | 6.44 | 7.19 | 6.02 | 7.31 | 6.67 | 6.68 | 6.55 | 5.67 | 8.25 | 4.43 | 10.77 | 8.98 | 9.10 | 8.21 | 8.40 | 8.04 | 7.99 | 7.66 | 7.51 | 7.91 | 8.20 | 7.24 | 7.73 | 7.91 | 7.21 | 6.20 | 5.77 | 6.14 | 5.05 | 4.71 | 3.48 | 4.03 | 4.05 | 3.87 | 4.61 | 4.55 | 3.35 | 2.70 | 2.72 | 1.84 | 0.00 |
| Operating income | 40.01 | 36.64 | 45.37 | 53.44 | 47.60 | 38.02 | 31.81 | 68.46 | 64.54 | 52.52 | 62.55 | 59.95 | 63.93 | 61.62 | 59.02 | 42.21 | 46.84 | 49.36 | 50.58 | 48.39 | 42.17 | 45.11 | 51.77 | 47.88 | 35.04 | 29.72 | 34.73 | 32.26 | 29.11 | 31.15 | 32.62 | 34.71 | 27.28 | 23.70 | 22.64 | 23.37 | 18.47 | 19.16 | 17.00 | 22.51 | 18.97 | 17.86 | 21.85 | 21.14 | 16.41 | 22.12 | 17.49 | 24.38 | 15.86 | 13.34 | 12.89 | 12.63 | 13.14 | 7.79 | 6.07 | 3.94 | 4.92 | 4.71 | 5.75 | 3.11 | 6.45 | 17.75 |
| Non-operating income (net) | -7.66 | 10.34 | 0.54 | -8.62 | -8.38 | -2.76 | 2.02 | -27.35 | -31.57 | -29.85 | -27.60 | -27.80 | -26.26 | -19.33 | -13.96 | -9.74 | -7.22 | -7.67 | -7.15 | -4.98 | -5.72 | -4.23 | -5.61 | -4.21 | -6.27 | -7.33 | -4.12 | -7.30 | -9.35 | -9.62 | -9.19 | -9.03 | -7.20 | -5.34 | -5.54 | -4.29 | -3.83 | -4.13 | -3.72 | -3.49 | -3.43 | -3.19 | -3.14 | -2.77 | -2.16 | -2.11 | -2.23 | -2.34 | -1.98 | -1.81 | -1.19 | -0.75 | -0.82 | -0.91 | -0.67 | -0.62 | -0.49 | -0.54 | -0.48 | -0.52 | -0.47 | -2.56 |
| Income before tax | 32.35 | 46.98 | 45.90 | 44.82 | 39.22 | 35.25 | 33.82 | 41.12 | 32.97 | 22.67 | 34.95 | 32.15 | 37.67 | 42.29 | 45.06 | 32.47 | 39.62 | 41.68 | 43.43 | 43.41 | 36.45 | 40.87 | 46.16 | 43.68 | 28.77 | 22.38 | 30.61 | 24.96 | 19.76 | 21.53 | 23.43 | 25.68 | 20.07 | 18.36 | 17.10 | 19.09 | 14.65 | 15.03 | 13.28 | 19.02 | 15.55 | 14.67 | 18.71 | 18.37 | 14.26 | 20.01 | 15.26 | 22.04 | 13.88 | 11.54 | 11.69 | 11.87 | 12.33 | 6.89 | 5.41 | 3.31 | 4.43 | 4.17 | 5.27 | 2.59 | 5.98 | 15.19 |
| Income tax expense | -0.31 | 0.34 | 0.25 | 0.18 | -0.05 | 0.15 | 0.06 | 0.33 | 0.52 | 0.13 | 0.26 | 0.30 | -0.41 | 0.39 | 0.31 | 0.10 | 0.00 | -0.19 | 0.17 | 0.18 | 0.16 | -0.17 | -0.74 | 0.98 | 0.75 | 0.08 | 0.07 | 0.07 | 0.25 | 0.11 | 0.10 | 0.08 | -0.56 | 0.17 | 0.11 | 0.05 | -0.28 | 0.13 | 0.13 | 0.10 | -0.62 | 0.11 | 0.06 | 0.25 | -0.47 | 0.18 | 0.28 | 0.15 | 0.21 | 0.31 | 0.12 | 0.12 | -19.21 | 2.44 | 0.83 | 1.92 | 0.68 | 1.87 | 0.59 | 2.22 | 5.10 | |
| Net income | 32.35 | 47.29 | 45.56 | 44.57 | 39.03 | 35.31 | 33.67 | 41.06 | 32.65 | 22.15 | 34.83 | 31.90 | 37.37 | 42.70 | 44.67 | 32.16 | 39.51 | 41.69 | 43.62 | 43.25 | 36.27 | 40.72 | 46.33 | 44.42 | 27.80 | 21.64 | 30.53 | 24.89 | 19.70 | 21.28 | 23.33 | 25.58 | 20.00 | 18.91 | 16.92 | 18.98 | 14.60 | 15.31 | 13.15 | 18.89 | 15.45 | 15.30 | 18.60 | 18.31 | 14.64 | 20.49 | 15.09 | 21.75 | 14.67 | 11.33 | 12.55 | 11.76 | 12.20 | 8.41 | 2.97 | 2.49 | 2.51 | 3.49 | 3.40 | 2.00 | 3.76 | 10.09 |