Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-05
Total revenue	960.06	1,062.04	842.43	681.49	599.85	278.97	257.19	263.30	268.11	210.26	154.73	174.01	137.39	161.02	110.10	74.06	51.43	21.64	31.98
Cost of revenue	492.08	718.43	652.40	534.70	394.38	168.75	172.61	166.73	158.55	129.65	111.08	113.75	95.62	90.36	49.13	29.13	23.70	18.25	18.63
Gross profit	467.98	343.61	190.03	146.80	205.48	110.22	84.58	96.57	109.56	80.61	43.65	60.25	41.78	70.66	60.97	44.93	27.73	3.39	13.35
Total operating expenses +	98.18	115.56	190.43	260.35	68.60	52.98	50.39	27.62	26.17	31.96	18.10	25.23	20.20	21.66	21.07	14.37	12.27	7.98	13.24	0.68
Selling, general and administrative	97.74	76.09	64.07	61.46	45.36	35.09	29.81	26.19	24.91	31.12	17.43	24.43	18.80	20.54	19.84	14.37	12.20	7.98	13.23
Research and development																		0.00	0.00
Other operating expenses	0.44	39.48	126.36	198.89	23.24	17.90	20.58	1.43	1.26	0.84	0.67	0.80	1.40	1.12	1.23	0.00	0.06	0.00	0.01	0.68
Operating income	369.80	228.05	-0.41	-113.55	136.88	57.24	34.19	61.59	110.33	48.54	-1.84	33.75	-9.63	45.17	38.07	30.11	14.38	-4.87	0.11	-0.68
Non-operating income (net)	37.38	-15.84	-10.64	-11.56	-29.70	1.72	9.78	5.75	-5.38	-1.43	-1.38	-0.87	-0.34	0.06	0.27	-3.14	-8.07	5.47	1.29	0.16
Income before tax	407.18	212.21	-11.05	-125.11	107.18	58.96	43.97	67.34	104.95	47.11	-3.22	32.88	-9.97	45.23	38.34	26.98	6.31	0.60	1.39	-0.52
Income tax expense	113.35	70.30	32.58	10.80	47.78	37.40	20.18	33.35	38.65	29.25	7.39	17.28	9.13	13.76	18.80	14.02	5.87	1.48	4.30	0.52
Net income	302.13	128.74	-50.84	-128.13	57.88	21.55	23.80	33.99	66.31	17.86	-10.61	15.60	-19.10	31.46	19.53	12.96	0.62	-0.79	-2.82	-0.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	342.47	272.03	251.36	230.42	290.15	302.20	274.92	156.29	200.91	265.31	243.06	158.41	175.65	164.72	166.57	167.87	182.33	198.94	162.57	120.53	117.82	103.50	83.44	44.48	47.54	68.98	61.31	67.91	58.99	59.59	59.60	73.67	70.44	75.35	64.01	63.91	64.83	57.87	65.21	44.50	42.70	37.01	39.04	38.87	39.80	37.82	46.38	44.32	45.48	36.38	30.20	30.10	40.71	37.90	43.84	38.69	40.60	32.08	49.68	24.27	21.67	23.91	18.04	14.57	17.54	16.36	13.23	12.86	8.98	0.42	7.35	7.71	6.64	8.07	9.27	8.26	4.97			0.04	0.02
Cost of revenue	130.64	123.97	118.23	125.39	174.27	195.36	187.99	103.68	131.32	213.46	177.18	126.54	135.23	138.68	141.86	135.33	118.83	140.59	115.22	72.06	66.51	56.58	41.39	30.71	40.08	45.54	44.63	44.93	37.50	42.25	43.10	42.27	39.11	40.13	39.07	41.70	37.65	37.15	36.80	28.57	27.14	26.68	28.71	28.47	27.22	27.77	29.66	28.04	28.28	26.00	22.06	23.62	23.93	24.63	24.60	21.61	19.52	18.82	24.57	9.42	8.62	12.72	6.29	4.96	5.17	5.98	6.16	6.07	5.49	3.63	4.24	4.89	4.39	4.61	5.14	4.50	3.49
Gross profit	211.84	148.06	133.13	105.03	115.87	106.84	86.93	52.61	69.59	51.85	65.88	31.87	40.43	26.04	24.71	32.54	63.50	58.35	47.35	48.47	51.31	46.93	42.05	13.78	7.46	23.45	16.67	22.98	21.49	17.35	16.50	31.39	31.34	35.22	24.94	22.21	27.18	20.72	28.41	15.93	15.56	10.33	10.33	10.40	12.58	10.05	16.72	16.28	17.20	10.37	8.14	6.48	16.78	13.26	19.24	17.08	21.08	13.27	25.11	14.85	13.05	11.19	11.75	9.61	12.37	10.38	7.07	6.79	3.49	-3.21	7.35	2.83	2.25	3.46	4.13	3.77	1.49			0.04	0.02
Total operating expenses +	29.66	26.70	-21.47	21.31	24.01	53.99	14.28	21.86	21.26	129.23	20.50	24.14	16.56	199.15	19.02	19.40	22.79	19.48	25.58	12.61	10.94	18.73	13.56	15.07	5.63	14.42	8.33	7.41	6.84	6.13	5.07	9.63	7.15	7.41	6.08	7.09	5.59	2.08	7.36	12.63	9.45	3.62	4.23	5.63	4.62	5.21	3.47	8.61	7.94	3.57	5.10	5.77	5.76	5.29	6.99	4.83	4.55	6.00	6.75	5.65	4.98	0.18	7.08	-1.02	2.87	4.81	2.69	2.44	2.33	1.97	7.73	2.13	2.06	2.46	5.57	1.48	3.04	1.81	0.13	2.08	0.50
Selling, general and administrative	27.79	25.96	26.30	21.58	25.30	19.40	16.04	20.64	16.77	19.91	14.63	14.59	14.95	16.68	13.04	14.82	16.92	16.45	11.18	9.16	8.58	12.14	8.95	10.38	3.62	9.39	6.94	6.96	6.52	6.29	4.97	8.04	6.90	8.67	5.05	5.85	5.35	1.83	7.22	12.34	9.35	3.39	3.97	5.50	4.58	4.41	3.47	8.61	7.94	2.59	4.95	5.65	5.62	5.14	6.84	4.61	0.34	5.87	6.40	5.33	3.63	5.19	5.29	1.02	2.84	4.75	2.69	2.44	2.33	2.74	2.06	2.11	1.93	2.39	5.57	1.56	3.03
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.86	0.74	-47.77	-0.27	-1.29	34.59	-1.76	1.22	4.49	109.32	5.87	9.56	1.62	182.47	5.98	4.58	5.87	3.03	14.40	3.44	2.36	6.59	4.61	4.69	2.01	5.03	1.40	0.45	0.32	-0.15	0.10	1.59	0.26	-1.26	1.04	1.24	0.25	0.25	0.14	0.28	0.10	0.23	0.27	0.13	0.05	0.80	0.00	0.00	0.00	0.98	0.15	0.12	0.15	0.15	0.16	0.22	4.21	0.12	0.35	0.32	1.34	-5.01	1.79	-2.05	0.03	0.06	0.00	0.00	0.00	-0.77	5.68	0.02	0.13	0.07	0.00	-0.08	0.01	1.81	0.13	2.08	0.50
Operating income	182.18	121.35	154.60	83.72	91.86	52.85	72.65	30.75	48.33	-77.37	45.38	7.72	23.87	-173.11	5.70	13.15	40.71	38.87	21.77	35.87	40.37	28.20	28.49	-1.29	1.84	9.03	-1.46	15.71	10.91	6.25	10.54	22.37	22.43	57.67	18.89	14.21	19.56	17.76	21.09	3.60	6.10	-20.68	6.10	4.78	7.96	3.65	13.20	7.62	9.27	-8.31	2.35	-14.67	11.01	7.98	12.26	8.40	16.53	4.44	19.70	9.20	8.08	10.57	4.68	6.97	9.42	5.56	4.39	4.36	0.08	-5.46	-0.38	0.70	0.18	0.99	-1.45	2.29	-1.56	-1.81	-0.13	-2.04	-0.48
Non-operating income (net)	-3.86	-8.11	-1.58	-2.37	-1.66	-4.77	-3.12	-4.09	-3.38	4.56	-7.92	-3.22	-4.07	-2.66	-4.07	2.13	-6.96	-8.69	-12.69	-7.64	-0.69	-0.46	-0.42	1.84	0.76	11.02	-0.06	0.23	-1.42	0.89	2.26	2.71	-0.11	-0.75	-3.14	0.50	-1.98	-1.88	1.36	-0.40	-0.50	-0.56	-0.54	-0.49	0.21	-0.23	-0.24	-0.20	-0.21	-0.18	-0.15	-0.03	0.02	0.02	0.01	0.02	0.01	0.01	-0.22	1.56	0.11	-1.88	-5.26	2.52	-0.04	-2.37	-3.64	-1.44	-0.62	2.08	0.87	2.80	-0.16	1.95	-0.71	-0.39	0.33	0.25	0.46	0.01	-0.05
Income before tax	178.32	113.24	153.02	81.36	90.21	48.08	69.53	26.66	44.95	-72.82	37.46	4.51	19.80	-175.76	1.63	15.27	33.76	30.18	9.09	28.23	39.68	27.74	28.07	0.55	2.60	20.05	-1.52	15.94	9.50	7.14	12.80	25.08	22.32	56.92	15.74	14.72	17.58	15.88	22.46	3.20	5.60	-21.24	5.56	4.29	8.17	3.43	12.96	7.42	9.07	-8.49	2.20	-14.70	11.02	8.00	12.27	8.42	16.54	4.44	19.48	10.75	8.19	8.69	-0.58	9.49	9.38	3.19	0.75	2.92	-0.55	-3.38	0.49	3.50	0.03	2.94	-2.15	1.90	-1.23	-1.56	0.33	-2.03	-0.53
Income tax expense	58.37	38.12	24.82	33.65	22.23	33.00	15.12	4.45	15.39	17.02	6.58	1.04	7.94	-15.33	5.75	13.59	6.78	13.58	8.87	12.05	13.28	9.12	14.98	6.20	7.10	1.07	6.19	5.66	7.25	4.91	5.95	13.93	8.57	22.78	5.48	5.82	4.58	11.03	10.64	4.58	3.01	-3.95	2.97	4.05	4.32	3.37	5.14	4.56	4.21	6.44	2.46	-4.13	4.36	-0.48	4.25	4.56	5.43	6.20	7.81	4.56	3.41	4.47	1.96	3.51	4.08	2.15	1.31	1.72	0.69	-1.02	0.83	1.13	0.59	1.62	1.26	1.01	0.29	1.56	-0.33	2.03	0.53
Net income	111.01	69.11	123.59	37.31	58.50	11.34	50.51	40.63	26.25	-92.32	27.47	3.14	10.88	-152.77	-3.75	2.33	26.07	15.75	-0.45	16.18	26.40	18.62	13.09	-5.66	-4.50	18.98	-7.71	10.28	2.24	2.23	6.85	11.15	13.75	34.14	10.27	8.90	13.00	4.85	11.82	-1.40	2.58	-17.29	2.59	0.24	3.85	0.06	7.82	2.87	4.85	-14.93	-0.26	-10.57	6.67	8.47	8.03	3.85	11.11	-1.76	10.31	6.20	4.78	4.22	-2.54	6.72	5.72	1.04	-0.56	1.20	-1.06	-2.27	-0.29	2.35	-0.62	1.41	-3.41	0.89	-1.52	-1.56	0.33	-2.03	-0.53

4 days ago

Ask a follow up