Income Statement - Freshpet, Inc. (FRPT)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,102.02 | 975.18 | 766.90 | 595.34 | 425.49 | 318.79 | 245.86 | 193.24 | 156.38 | 133.05 | 116.19 | 86.76 | 63.15 | 43.52 |
| Cost of revenue | 676.82 | 579.22 | 516.02 | 409.31 | 263.34 | 185.88 | 131.67 | 103.25 | 83.96 | 72.68 | 61.54 | 44.55 | 35.96 | 22.88 |
| Gross profit | 425.20 | 395.96 | 250.87 | 186.03 | 162.15 | 132.91 | 114.20 | 89.99 | 72.42 | 60.37 | 54.65 | 42.22 | 27.19 | 20.64 |
| Total operating expenses | 330.24 | 357.96 | 281.32 | 238.02 | 186.81 | 134.91 | 114.45 | 94.88 | 75.17 | 62.59 | 58.30 | 48.64 | 39.57 | 35.39 |
| Operating income | 94.96 | 38.00 | -30.45 | -51.98 | -24.66 | -2.00 | -0.25 | -4.89 | -2.75 | -2.21 | -3.65 | -6.42 | -12.38 | -14.75 |
| Non-operating income (net) | -24.19 | 9.52 | -2.96 | -7.23 | -4.87 | -1.13 | -0.99 | -0.40 | -1.44 | -0.88 | -0.01 | -30.88 | -9.27 | -3.88 |
| Income before tax | 70.77 | 47.52 | -33.40 | -59.21 | -29.54 | -3.12 | -1.24 | -5.28 | -4.19 | -3.09 | -3.65 | -37.30 | -21.66 | -18.62 |
| Income tax expense | -68.36 | 0.60 | 0.21 | 0.28 | 0.16 | 0.07 | 0.14 | 0.08 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 |
| Net income | 139.14 | 46.93 | -33.61 | -59.49 | -29.70 | -3.19 | -1.38 | -5.36 | -4.26 | -3.16 | -3.71 | -37.34 | -21.69 | -18.66 |
Show Quarterly Income Statement
Income Statement - Freshpet, Inc. (FRPT)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 297.64 | 285.23 | 288.85 | 264.69 | 263.25 | 262.71 | 253.37 | 235.25 | 223.85 | 215.42 | 200.62 | 183.33 | 167.52 | 165.83 | 151.33 | 146.01 | 132.17 | 115.87 | 107.59 | 108.62 | 93.41 | 84.52 | 84.19 | 79.98 | 70.10 | 65.75 | 65.27 | 60.05 | 54.79 | 51.64 | 50.80 | 47.62 | 43.17 | 40.70 | 41.20 | 39.97 | 34.51 | 34.06 | 34.54 | 33.00 | 31.45 | 30.20 | 30.57 | 28.36 | 27.05 | 24.51 | 22.52 | 20.39 | 19.35 | 17.72 | 16.70 | 14.85 | 13.89 | 12.37 | 11.23 | 10.54 | 9.38 |
| Cost of revenue | 176.97 | 180.40 | 180.46 | 156.50 | 159.46 | 151.11 | 151.12 | 141.30 | 135.69 | 145.39 | 134.33 | 124.09 | 116.76 | 120.12 | 106.79 | 98.51 | 87.42 | 74.65 | 66.07 | 65.53 | 57.10 | 53.99 | 47.14 | 46.05 | 38.31 | 35.50 | 34.56 | 32.73 | 28.88 | 28.27 | 27.18 | 24.75 | 23.04 | 21.76 | 21.70 | 21.80 | 18.71 | 18.84 | 19.19 | 18.09 | 16.57 | 16.51 | 16.52 | 14.70 | 13.80 | 12.53 | 11.65 | 10.31 | 10.06 | 11.30 | 9.42 | 7.95 | 7.29 | 22.08 | 0.00 | 0.00 | 0.00 |
| Gross profit | 120.67 | 104.83 | 108.39 | 108.19 | 103.79 | 111.60 | 102.25 | 93.95 | 88.16 | 70.03 | 66.29 | 59.24 | 50.76 | 45.71 | 44.55 | 47.50 | 44.75 | 41.22 | 41.53 | 43.09 | 36.32 | 30.53 | 37.05 | 33.93 | 31.79 | 30.25 | 30.71 | 27.33 | 25.91 | 23.37 | 23.62 | 22.88 | 20.13 | 18.94 | 19.50 | 18.17 | 15.80 | 15.22 | 15.35 | 14.91 | 14.89 | 13.69 | 14.05 | 13.66 | 13.25 | 11.98 | 10.87 | 10.07 | 9.29 | 6.42 | 7.28 | 6.90 | 6.60 | 21.44 | 0.00 | 0.00 | 0.00 |
| Total operating expenses | 116.34 | 52.60 | 82.65 | 90.39 | 115.29 | 92.22 | 90.34 | 95.70 | 79.70 | 55.05 | 73.37 | 76.00 | 72.27 | 47.78 | 60.45 | 65.58 | 60.63 | 48.85 | 42.37 | 49.56 | 46.03 | 33.64 | 33.29 | 33.70 | 34.68 | 25.37 | 27.17 | 32.67 | 29.23 | 21.48 | 23.57 | 26.29 | 23.54 | 17.32 | 19.30 | 20.00 | 18.54 | 13.67 | 14.54 | 17.89 | 16.49 | 10.82 | 15.58 | 15.69 | 15.79 | 11.43 | 12.21 | 13.40 | 11.59 | 8.26 | 11.46 | 11.32 | 10.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating income | 4.33 | 52.23 | 25.74 | 17.80 | -11.50 | 19.38 | 11.91 | -1.75 | 8.46 | 14.98 | -7.08 | -16.75 | -21.51 | -0.85 | -15.90 | -18.09 | -15.88 | -7.64 | -0.84 | -6.47 | -9.72 | -3.10 | 3.76 | 0.23 | -2.89 | 4.88 | 3.53 | -5.35 | -3.32 | 1.89 | 0.04 | -3.41 | -3.41 | 1.62 | 0.20 | -1.83 | -2.74 | 1.55 | 0.81 | -2.97 | -1.60 | 2.87 | -1.54 | -2.03 | -2.54 | 0.55 | -1.34 | -3.33 | -2.30 | -1.85 | -4.18 | -3.21 | -3.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income (net) | 61.31 | -8.85 | -2.04 | -1.55 | -1.07 | -0.82 | 0.04 | 0.11 | 10.19 | 0.31 | -0.02 | -0.13 | -3.21 | -1.15 | -2.50 | -2.46 | -1.62 | -1.51 | -1.21 | -0.99 | -1.15 | -0.20 | -0.19 | -0.06 | -0.68 | -0.16 | -0.45 | -0.30 | -0.09 | -0.11 | -0.12 | -0.07 | -0.09 | -0.09 | -0.42 | -0.80 | -0.12 | -0.30 | -0.17 | -0.25 | -0.16 | -0.08 | -0.12 | -0.18 | -0.03 | -16.98 | -8.14 | -2.93 | -2.83 | -3.37 | -2.31 | -2.04 | -1.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income before tax | 65.64 | 43.38 | 23.71 | 16.25 | -12.56 | 18.56 | 11.95 | -1.64 | 18.66 | 15.29 | -7.10 | -16.88 | -24.72 | -2.00 | -18.41 | -20.55 | -17.50 | -9.15 | -2.05 | -7.46 | -10.87 | -3.30 | 3.57 | 0.18 | -3.57 | 4.72 | 3.09 | -5.64 | -3.40 | 1.78 | -0.08 | -3.48 | -3.50 | 1.53 | -0.22 | -2.63 | -2.86 | 1.25 | 0.64 | -3.23 | -1.76 | 2.79 | -1.66 | -2.21 | -2.57 | -16.43 | -9.48 | -6.26 | -5.13 | -5.21 | -6.49 | -5.25 | -4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income tax expense | 17.13 | 9.56 | -77.96 | -0.10 | 0.13 | 0.44 | 0.05 | 0.05 | 0.05 | -0.91 | 0.07 | 0.07 | 0.07 | 0.16 | 0.04 | 0.04 | 0.04 | 0.11 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Net income | 48.51 | 33.82 | 101.66 | 16.36 | -12.70 | 18.12 | 11.90 | -1.69 | 18.60 | 15.29 | -7.17 | -16.95 | -24.79 | -2.16 | -18.45 | -20.59 | -17.54 | -9.27 | -2.07 | -7.48 | -10.89 | -3.30 | 3.55 | 0.15 | -3.59 | 4.63 | 3.07 | -5.66 | -3.42 | 1.76 | -0.10 | -3.50 | -3.52 | 1.51 | -0.25 | -2.65 | -2.88 | 1.23 | 0.62 | -3.24 | -1.77 | 2.78 | -1.68 | -2.23 | -2.59 | -16.45 | -9.48 | -6.27 | -5.14 | -5.22 | -6.50 | -7.36 | -6.75 | 0.00 | 0.00 | 0.00 | 0.00 |