Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	718.95	661.82	607.52	667.24	579.78	520.40	392.76	408.90	302.24	215.00	144.43	122.05	12.02	1.48	0.80	0.11	37.93	8.89	4.23
Cost of revenue	74.56	77.91	83.78	87.22	75.06	52.46	16.66	15.36	15.22	11.99	8.42	5.76	1.10	42.78	37.68	-13.40	-8.59	0.00
Gross profit	644.39	583.91	523.74	580.02	504.71	467.94	376.10	393.54	287.02	203.02	136.00	116.29	10.92	1.48	0.80	13.51	46.51	8.89	4.23
Total operating expenses +	681.25	502.25	529.01	533.89	418.69	294.24	227.52	249.10	187.48	148.80	118.34	92.06	72.84	43.65	38.56	40.23	33.91	34.75	23.28
Selling, general and administrative	196.91	247.28	236.66	109.43	105.05	65.92	117.63	116.59	104.11	84.11	69.90	57.67	40.99	14.33		5.08	4.65	4.29
Research and development	106.24	108.80	91.59	74.55	90.47	75.96	69.10	89.21	49.58	42.79	29.14	19.59	17.25	23.52	30.63	35.15	29.26	30.46	19.27
Other operating expenses	378.11	146.17	200.76	349.91	223.17	152.36	40.80	43.30	33.80	21.90	19.30	14.80	14.60	5.80	7.93	0.00	0.00	0.00	4.01
Operating income	-36.86	81.67	-5.27	46.12	86.03	173.70	148.57	144.44	99.54	54.22	17.67	24.23	-61.92	-42.17	-37.75	-40.12	4.02	-25.86	-19.05
Non-operating income (net)	-12.17	16.20	8.04	14.62	-12.85	-5.05	-1.08	-4.27	1.08	-3.85	-2.69	-4.36	-30.35	-4.12	-1.72	0.65	0.12	-7.62	1.77
Income before tax	-49.03	97.87	2.77	60.74	73.18	168.65	147.49	140.18	100.62	50.37	14.97	19.87	-92.27	-46.28	-39.47	-39.47	4.14	-33.48	-17.27
Income tax expense	-10.48	24.01	1.45	0.03	19.75	41.70	34.43	29.18	43.33	-40.85	0.96	4.04	7.11	1.14	-16.25	-0.40	3.80	1.06	1.77
Net income	-38.55	73.87	1.32	60.71	53.42	126.95	113.06	110.99	57.28	91.22	14.02	19.87	-92.27	-46.28	56.00	-38.46	0.46	-33.48	-17.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Dec-09	Dec-08
Total revenue	207.71	211.57	192.10	165.45	149.82	174.16	175.69	168.33	143.64	164.31	153.88	135.56	153.76	167.33	177.35	170.05	152.51	159.05	148.46	141.33	130.93	143.56	155.14	126.73	94.98	100.45	102.14	104.70	85.47	115.93	103.00	99.54	90.43	88.44	80.40	75.83	57.58	62.37	56.81	50.42	43.08	42.66	38.59	35.05	28.13	30.80	52.49	29.68	9.08	10.33	1.26	0.28	0.15	1.09	0.09	0.09	0.21	-9.85	0.01	0.75	0.00	-8.63	-5.14	8.89
Cost of revenue	23.39	23.01	18.97	16.83	15.76	26.10	17.58	17.92	16.31	19.63	19.60	21.09	23.46	22.95	25.88	20.46	17.93	16.99	18.09	25.03	14.95	18.53	21.39	8.39	4.15	4.11	4.82	4.04	3.68	4.19	4.21	3.68	3.28	4.15	4.25	3.86	2.95	3.77	3.43	2.75	2.04	2.79	2.25	1.76	1.62	2.28	1.32	1.66	0.49	1.07	0.03	0.00	17.89	13.61	12.17	9.14	7.86	10.06	9.70	8.93	8.99	-13.40	-8.59	33.63
Gross profit	184.31	188.57	173.14	148.63	134.06	148.06	158.11	150.41	127.34	144.69	134.28	114.47	130.30	144.37	151.48	149.59	134.57	142.06	130.38	116.30	115.98	125.02	133.75	118.34	90.82	96.33	97.32	100.65	81.79	111.75	98.79	95.86	87.15	84.28	76.15	71.97	54.63	58.60	53.38	47.67	41.04	39.86	36.34	33.29	26.52	28.52	51.17	28.01	8.59	9.27	1.22	0.28	0.15	1.09	0.09	0.09	0.21	-9.85	0.01	0.75	0.00	4.78	3.45	0.00
Total operating expenses +	192.65	174.74	233.37	136.49	144.32	126.66	117.26	127.84	130.49	145.68	126.14	132.06	125.13	110.04	153.00	138.25	132.61	151.83	97.78	82.19	102.76	82.03	77.61	72.80	61.81	55.52	57.59	58.05	56.36	71.89	61.31	60.14	55.76	49.94	53.81	45.90	37.84	42.31	33.54	37.23	35.72	33.01	32.03	30.21	23.09	23.79	22.00	24.26	22.01	20.63	18.40	15.76	18.06	13.83	12.38	9.35	8.09	10.29	9.93	9.15	9.20	10.76	8.60	0.00
Selling, general and administrative	125.17	39.21	102.62	28.42	26.67	24.82	15.42	27.10	26.95	26.01	25.92	26.89	28.37	25.98	26.61	26.90	29.95	101.74	21.33	21.16	23.01	19.71	16.33	19.50	12.57	27.43	9.76	9.56	10.22	29.25	29.29	29.00	28.95	26.06	31.23	25.28	21.54	23.36	25.68	21.12	18.76	4.27	22.90	23.34	19.40	3.22	17.34	19.58	17.53	0.62	14.62	12.21	13.53	7.37	4.08	4.65	2.73	0.00	0.00	0.00	1.75	1.69	1.15	0.00
Research and development	39.44	27.83	29.37	22.12	26.93	28.65	29.04	26.18	24.93	23.35	22.66	24.38	21.21	17.77	19.55	16.39	20.84	21.08	19.65	15.46	34.28	17.94	16.84	22.25	18.94	19.79	16.94	16.97	15.39	29.84	20.42	20.04	18.91	16.17	12.98	10.82	9.60	13.25	7.87	11.11	10.56	9.45	9.13	6.88	3.68	5.77	4.66	4.68	4.48	5.40	3.78	3.54	4.52	5.15	8.31	4.70	5.36	7.50	8.43	7.25	7.45	9.07	7.46	30.46
Other operating expenses	28.04	107.71	101.38	85.95	90.72	73.19	72.80	74.56	78.61	96.33	77.57	80.79	75.55	66.28	106.83	94.97	81.82	29.02	56.79	45.58	45.47	44.38	44.44	31.05	30.30	8.30	30.89	31.53	30.75	12.80	11.60	11.10	7.90	7.70	9.60	9.80	6.70	5.70	0.00	5.00	6.40	19.30	0.00	0.00	0.00	14.80	0.00	0.00	0.00	14.60	0.00	0.00	0.00	1.31	0.00	0.00	0.00	2.79	1.50	1.90	0.00	0.00	0.00	-30.46
Operating income	-7.44	13.82	-60.23	12.14	-10.26	21.41	40.85	22.57	-3.15	-1.00	8.14	-17.59	5.18	34.33	-1.52	11.35	1.97	7.22	32.60	34.11	13.21	43.00	56.14	45.55	29.01	40.82	39.73	42.60	25.43	39.86	37.48	35.72	31.39	34.34	22.34	26.07	16.79	16.30	19.84	10.44	5.32	6.85	4.31	3.08	3.43	4.73	29.17	3.76	-13.42	-11.36	-17.18	-15.48	-17.91	-12.74	-12.29	-9.26	-7.88	-20.13	-9.92	-8.40	-9.20	-19.39	-13.74	0.00
Non-operating income (net)	1.49	-15.74	2.28	4.53	4.43	4.98	4.10	3.73	3.40	1.99	1.75	0.46	3.84	0.81	1.08	-0.02	12.76	-5.17	-3.64	-2.88	-2.29	-3.31	-3.43	1.66	0.02	0.10	-0.14	0.15	-1.19	-1.09	-1.10	-1.86	-0.21	0.72	0.57	0.36	-0.57	-0.74	-0.70	0.29	-0.13	0.20	-0.03	-0.41	-2.45	-0.38	-1.31	-0.55	-2.12	-11.05	-6.92	-11.88	-0.51	-0.77	-1.19	-1.04	-1.40	8.82	0.26	-0.06	-0.52	9.80	9.23	0.00
Income before tax	-5.95	-1.91	-57.95	16.67	-5.83	26.38	44.94	26.30	0.24	0.99	9.89	-17.13	9.02	35.14	-0.44	11.32	14.72	2.05	28.96	31.24	10.93	39.69	52.71	47.21	29.03	40.91	39.59	42.75	24.24	38.77	36.37	33.86	31.18	35.06	22.91	26.43	16.22	15.55	19.14	10.73	5.19	7.05	4.28	2.67	0.98	4.35	27.86	3.20	-15.54	-22.41	-24.10	-27.36	-18.41	-13.51	-13.48	-10.30	-9.28	-11.31	-9.66	-8.45	-9.72	-9.58	-4.51	0.00
Income tax expense	-3.66	2.19	-12.84	-5.83	6.00	11.05	6.45	6.39	0.12	-0.19	25.87	-16.30	-7.93	9.66	-2.19	3.46	-10.89	-0.39	7.40	7.51	5.24	8.93	12.71	12.54	7.52	7.78	10.73	10.02	5.90	12.87	8.36	3.12	4.83	21.40	6.95	9.06	5.93	1.23	-42.69	0.71	0.20	0.17	0.06	0.66	0.06	0.96	1.29	1.28	1.21	1.89	2.88	1.98	0.73	1.14	1.19	0.54	0.51	-104.12	-0.18	-1.02	1.52	-10.35	3.70	0.00
Net income	-2.29	-4.11	-45.12	22.50	-11.83	15.33	38.50	19.92	0.12	1.18	-15.98	-0.83	16.95	25.48	1.75	7.87	25.62	2.44	21.56	23.73	5.69	30.77	40.00	34.67	21.52	33.13	28.86	32.73	18.34	25.89	28.01	30.74	26.35	13.66	15.96	17.37	10.30	14.32	61.83	10.25	4.83	6.87	3.92	2.44	0.74	4.36	27.86	3.20	-15.54	-22.41	-24.10	-27.36	-18.41	-13.51	-13.48	-10.01	-9.28	81.99	-9.73	-7.38	-11.05	-8.57	-8.19	0.00

4 days ago

Ask a follow up