Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 2,742.75 2,379.03 1,618.09 1,287.61 1,336.19 739.81
Cost of revenue 1,258.52 1,448.21 1,070.80 1,084.10 919.70 723.68
Gross profit 1,484.23 930.82 547.29 203.51 416.49 16.14
Total operating expenses + 659.32 309.26 292.07 230.34 154.29 190.16
Operating income 824.91 621.56 255.22 -26.83 262.20 -174.03
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 824.91 621.56 255.22 -26.83 262.20 -174.03
Income tax expense -15.12 8.40 -25.07 3.10 12.37 11.49
Net income 576.67 400.43 258.73 -98.00 188.18 -210.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22
Total revenue 754.37 708.09 681.54 754.48 781.75 582.96 65.56 600.42 670.60 506.19 407.22 369.75 334.71 259.59 241.36 387.15 261.56
Cost of revenue 324.79 314.65 418.01 406.46 525.08 408.03 5.20 323.28 328.86 294.91 281.07 268.79 226.03 251.69 338.12 130.85 286.46
Gross profit 429.58 393.45 263.53 348.02 256.67 174.93 60.35 277.14 341.74 211.29 126.15 100.96 108.68 7.90 -96.76 256.30 -24.89
Total operating expenses + 210.23 203.77 83.24 77.56 72.19 98.23 62.39 74.27 63.82 109.91 71.12 56.73 54.11 66.93 53.62 -0.94 49.78
Operating income 219.36 189.68 180.29 270.46 184.47 76.69 -2.04 202.88 277.92 101.38 55.04 44.24 54.58 -59.02 -150.38 257.25 -74.67
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 66.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 219.36 189.68 180.29 270.46 184.47 76.69 64.06 202.88 277.92 101.38 55.04 44.24 54.58 -59.02 -150.38 257.25 -74.67
Income tax expense 2.32 -24.87 3.87 2.68 3.21 2.28 3.03 2.50 0.59 -31.97 2.39 2.95 1.57 0.00 1.05 1.29 0.76
Net income 133.54 172.19 136.20 187.42 80.87 33.92 78.25 131.09 157.17 126.87 43.58 36.79 51.49 -59.02 -136.12 172.57 -75.43
4 days ago