Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 0.00 0.00 330.53 108.46 48.66 335.66 26.68 129.16 0.00 0.00 0.00
Cost of revenue 11.18 7.80 16.73 7.03 5.61 212.62 193.38 143.18 74.46 1.47 0.12
Gross profit -11.18 -7.80 330.53 108.46 48.66 335.66 26.68 129.16 -74.46 -1.47 -0.12
Total operating expenses + 544.16 487.34 527.23 449.21 344.41 272.94 239.86 175.53 90.14 87.43 16.68
Operating income -555.34 -487.34 -196.70 -340.74 -295.75 62.72 -213.18 -46.37 -90.14 -87.43 -16.68
Non-operating income (net) 42.90 64.64 51.51 14.77 4.60 9.24 15.22 10.13 1.96 0.78 -0.11
Income before tax -512.44 -422.71 -145.19 -325.97 -291.16 71.96 -197.97 -36.24 -88.19 -86.65 -16.79
Income tax expense 0.10 0.07 0.03 0.02 -0.58 0.82 -0.35 10.13 -3.08 0.00 0.00
Net income -512.54 -422.77 -145.22 -325.99 -290.58 71.14 -197.61 -36.24 -88.19 -86.65 -16.79
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -305.04 1.27 294.12 35.14 10.28 3.56 52.48 42.14 12.51 5.29 22.94 7.92 316.82 9.39 5.85 3.60 4.67 13.60 4.20 4.21 125.68 1.20 1.65 0.64 145.15 0.00 0.00 0.00 0.00 0.00
Cost of revenue 2.85 2.87 101.95 3.05 1.94 2.16 2.18 89.74 15.19 128.82 92.11 87.79 92.74 86.10 67.88 71.56 65.71 60.21 54.74 53.70 53.15 51.02 51.55 52.54 51.88 37.40 39.91 30.32 52.13 20.82 74.46 18.52 19.00 18.47 75.70 0.00
Gross profit -2.85 -2.87 -101.95 -3.05 -1.94 -2.16 -307.22 1.27 294.12 35.14 10.28 3.56 52.48 42.14 12.51 5.29 22.94 7.92 316.82 9.39 5.85 3.60 4.67 13.60 4.20 4.21 125.68 1.20 1.65 0.64 145.15 -18.52 -19.00 -18.47 -75.70 0.00
Total operating expenses + 134.51 134.50 137.43 134.96 145.58 129.85 123.19 116.59 117.72 132.57 115.06 123.64 155.96 115.63 111.05 113.90 108.64 89.64 90.88 84.76 79.14 72.74 69.51 67.12 63.57 62.43 63.76 66.96 46.71 50.95 39.16 59.03 26.39 23.54 22.29 22.57 21.74 19.87 30.93 18.36 18.36 15.18
Operating income -137.36 -137.37 -137.43 -134.96 -145.58 -129.85 -123.19 -116.59 -117.72 -132.57 -113.80 170.48 -120.82 -105.34 -107.49 -61.42 -66.50 -77.12 -85.59 -61.82 -71.22 244.08 -60.12 -61.28 -59.97 -57.76 -50.16 -62.76 -42.51 74.72 -37.96 -57.38 -25.75 -23.54 -22.29 -22.57 -21.74 -19.87 -25.63 -18.36 -18.36 -15.18
Non-operating income (net) 8.91 8.92 10.53 10.84 12.61 15.16 16.00 17.57 15.91 13.13 14.44 12.90 11.03 6.66 4.19 2.65 1.28 1.29 1.01 1.13 1.18 1.63 1.94 2.60 3.07 3.81 3.78 4.11 3.52 2.81 2.59 2.66 2.07 0.65 0.44 0.43 0.42 0.51 -4.98 0.02 0.02 -1.61
Income before tax -128.45 -128.45 -126.90 -124.12 -132.97 -114.69 -107.19 -99.03 -101.80 -119.44 -99.35 183.38 -109.78 -98.68 -103.30 -58.77 -65.22 -75.84 -84.59 -60.69 -70.04 245.71 -58.17 -58.68 -56.90 -53.95 -46.37 -58.65 -38.99 77.53 -35.37 -54.72 -23.68 -22.89 -21.84 -22.13 -21.32 -19.35 -30.61 -18.34 -18.34 -16.79
Income tax expense 0.10 0.07 2.12 0.03 2.26 -2.29 -10.05 -0.01 2.11 0.03 -1.28 -0.58 0.78 0.73 -2.11 0.82 0.06 0.08 -0.14 0.08 -0.11 -0.31 -2.38 0.00 -0.81 0.00 -0.81 0.00 0.00 0.00 0.09 0.00
Net income -128.45 -128.55 -126.90 -124.12 -132.97 -114.75 -107.19 -99.03 -101.80 -119.47 -99.35 183.38 -109.78 -98.68 -103.30 -58.79 -65.22 -75.26 -84.59 -60.69 -70.04 244.89 -58.23 -58.76 -56.76 -54.03 -46.26 -58.34 -38.99 77.53 -35.37 -54.72 -23.68 -22.89 -21.84 -22.13 -21.32 -19.35 -30.61 -18.34 -18.34 -16.79
4 days ago