Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 12.14 4.08 37.27 61.57 8.89 11.83 6.53 98.02 69.37 27.48 98.24 0.01 0.01 0.00
Accounts receivable, net 5.80 3.48 2.99 2.66 1.31 1.04 0.38 0.78 0.38 0.16 0.07
Inventories 0.25 0.22 0.24 7.80 0.25 2.95 0.20 0.18 0.19 0.20 0.20 0.11 0.17
Other current assets 2.72 2.74 11.00 3.38 4.42 4.29 5.06 3.82 5.51 1.33 0.69 0.06 0.05
Total current assets 20.91 10.52 30.55 40.13 12.29 19.34 10.72 96.82 71.94 26.64 98.07 0.18 0.22
Total non-current assets + 2,899.81 2,642.50 2,343.85 2,158.46 1,890.69 1,648.84 1,435.35 1,246.27 996.72 910.51 831.36 11.77 12.58
Total assets 2,920.73 2,653.03 2,451.63 2,198.59 1,902.98 1,668.18 1,446.07 1,343.10 1,068.66 937.15 929.44 11.95 12.81
Total current liabilities + 70.13 53.28 49.71 47.18 40.87 38.18 34.56 24.25 27.97 14.52 3.89 1.34 1.21
Total non-current liabilities + 1,220.75 1,148.95 1,142.06 1,013.10 898.22 785.50 684.77 619.89 518.42 452.52 487.80 1.62 1.73
Total liabilities 1,290.89 1,202.24 1,191.77 1,060.28 939.09 823.68 719.33 644.13 546.39 467.03 487.80 2.95 2.94
Total stockholders' equity + 1,627.73 1,448.61 1,257.65 1,136.05 963.89 844.50 726.74 698.96 522.27 470.12 441.64 9.00 9.87
Common shares outstanding 103 94 89 82 77 72 69 64 61 60 6 42 42 42
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total cash and short-term investments + 29.65 12.14 6.73 5.98 22.26 4.08 2,997.56 41.46 50.49 37.27 704.40 705.77 59.29 61.57 73.12 37.27 69.38 686.14 10.80 28.56 13.79 11.83 17.79 5.10 90.49 6.53 29.93 39.84 84.01 98.02 39.52 88.65 63.20 69.37 85.16 82.96 20.14 27.48 18.87 38.73 36.09 98.24 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.01
Accounts receivable, net 72.54 5.80 5.10 4.31 4.33 3.48 2.41 2.52 3.17 2.99 2.39 2.29 2.52 2.66 1.75 1.55 1.55 1.31 0.99 1.25 1.02 1.04 1.86 4.40 0.49 0.38 0.19 0.25 0.26 0.78 0.41 0.43 0.33 0.38 0.22 0.21 0.24 0.16 0.07 0.09 0.25 0.07 0.00 0.00
Inventories 0.24 0.25 0.19 0.20 0.21 0.22 0.19 0.20 0.27 0.24 3.38 0.25 0.26 7.80 0.26 1.64 0.23 0.25 0.19 0.23 4.15 2.95 0.13 0.18 0.17 0.20 0.13 0.16 0.16 0.18 0.15 0.16 0.16 0.19 1.87 1.69 1.71 0.20 12.32 0.17 0.17 0.20 0.16 0.26 0.28 0.11 0.17
Other current assets -0.24 2.72 2.76 -4.51 3.96 2.74 2.85 2.21 3.74 11.00 13.85 5.04 4.61 3.38 4.80 8.64 4.36 4.42 4.26 4.68 4.47 4.29 3.49 3.71 4.67 5.06 2.32 1.67 2.13 3.82 2.16 2.48 2.00 5.51 1.71 1.69 1.71 1.33 12.32 0.36 0.50 0.69 0.05 0.05 0.08 0.06 0.08
Total current assets 102.19 20.91 14.76 5.98 30.76 10.52 49.93 22.10 33.25 30.55 25.30 18.77 38.78 40.13 43.47 29.54 64.25 12.29 13.25 33.25 21.13 19.34 23.21 13.39 95.82 10.72 32.43 41.37 83.56 96.82 29.60 91.44 55.55 71.94 89.14 83.02 19.78 26.64 31.19 38.73 36.09 99.03 0.22 0.33 0.37 0.18 0.01
Total non-current assets + 2,849.69 2,899.81 2,819.68 123.77 2,680.39 2,642.50 2,514.41 2,463.81 2,429.36 2,421.09 2,430.60 2,319.21 2,158.72 2,158.46 2,056.40 1,981.18 1,934.06 1,890.69 1,824.86 1,720.04 1,676.15 1,648.84 1,550.41 1,498.77 1,467.41 1,435.35 1,315.36 1,303.60 1,266.00 1,246.27 1,206.57 1,031.43 1,020.20 996.72 972.64 971.27 924.12 910.51 835.20 825.97 828.59 830.41 11.24 11.43 11.56 11.77 -0.01
Total assets 2,951.88 2,920.73 2,834.44 2,765.52 2,711.15 2,653.03 2,564.34 2,485.91 2,462.61 2,451.63 2,455.89 2,337.98 2,197.50 2,198.59 2,099.88 2,010.72 1,998.31 1,902.98 1,838.11 1,753.29 1,697.28 1,668.18 1,573.63 1,512.16 1,563.23 1,446.07 1,347.78 1,344.97 1,349.56 1,343.10 1,236.18 1,122.87 1,075.75 1,068.66 1,061.77 1,054.29 943.90 937.15 866.39 864.70 864.67 929.44 11.46 11.76 11.93 11.95 12.81
Total current liabilities + 150.55 70.13 67.03 63.63 64.26 53.28 60.35 56.44 57.64 57.32 65.25 60.92 57.73 47.18 46.76 41.32 44.95 40.87 42.23 37.56 40.43 38.18 38.18 33.11 34.59 34.56 33.39 30.97 28.28 24.25 31.04 28.15 29.75 27.97 18.86 14.82 14.54 14.52 14.51 14.51 14.51 3.89 1.19 1.16 1.02 1.34 1.21
Total non-current liabilities + 1,137.21 1,220.75 1,231.53 1,218.94 1,214.06 1,148.95 1,149.26 1,168.06 1,140.74 1,134.46 1,137.00 1,021.92 1,006.81 1,013.10 984.38 977.85 977.98 898.22 918.83 866.41 804.95 785.50 777.29 781.61 826.66 684.77 635.88 631.33 632.06 619.89 520.06 518.99 518.01 518.42 529.23 531.34 451.82 452.52 412.51 414.36 412.96 483.91 1.63 1.63 1.62
Total liabilities 1,287.75 1,290.89 1,298.57 1,282.58 1,278.32 1,202.24 1,209.60 1,224.50 1,198.38 1,191.77 1,202.25 1,082.84 1,064.54 1,060.28 1,031.15 1,019.17 1,022.93 939.09 961.06 903.97 845.38 823.68 815.47 814.72 861.25 719.33 669.27 662.30 660.34 644.13 551.10 547.13 547.76 546.39 548.09 546.16 466.35 467.03 427.02 428.87 427.47 487.80 2.82 2.78 1.02 2.95 2.94
Total stockholders' equity + 1,664.13 1,627.73 1,533.74 1,482.94 1,430.68 1,448.61 1,352.57 1,259.21 1,262.02 1,257.65 1,251.41 1,252.94 1,130.73 1,136.05 1,066.46 989.30 973.15 961.67 874.84 846.26 848.83 841.44 754.24 693.52 698.05 721.05 672.83 676.97 683.36 691.10 677.18 567.84 520.18 514.49 505.93 500.42 468.75 465.02 439.36 435.83 437.20 441.64 8.64 8.97 9.31 9.00 9.87 9.87
Common shares outstanding 110 107 102 101 100 97 95 92 92 91 91 88 86 84 82 80 80 76 76 76 76 71 71 70 70 70 69 69 68 68 66 62 61 61 61 60 60 60 60 60 59 60 43 42 42 42 42 42 42
4 days ago