Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 294.13 268.07 250.61 223.19 199.38 170.94 160.23 143.64 133.21 124.02 33.46 17.70 16.91 16.52
Cost of revenue 13.56 40.60 40.26 35.81 29.60 19.59 21.21 19.01 18.65 17.85 17.00 14.77 16.13 13.67
Gross profit 280.57 227.47 210.35 187.38 169.78 151.35 139.02 124.62 114.56 106.17 16.46 2.92 0.78 2.86
Total operating expenses + 116.71 78.30 73.41 61.51 52.48 44.48 40.25 37.52 34.07 31.55 5.61 3.03 0.88 3.04
Operating income 163.86 149.17 136.94 125.87 117.34 106.88 98.78 87.10 61.02 59.78 10.85 -0.11 0.10 -0.18
Non-operating income (net) -51.07 -48.27 -41.35 -27.72 -32.12 -29.06 -25.57 -3.91 10.86 16.72 -2.20 0.00 -0.19 0.00
Income before tax 112.79 100.90 95.59 98.15 85.21 77.81 73.20 83.19 71.87 76.50 8.64 -0.11 -0.10 -0.18
Income tax expense 0.30 0.31 0.13 0.24 -0.53 0.25 0.27 0.26 -0.02 -80.35 2.94 -0.14 -0.12 -0.14
Net income 112.36 100.47 95.34 97.77 85.58 77.33 72.62 82.40 71.39 156.81 5.70 0.03 0.03 -0.04
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 78.17 75.67 74.15 72.84 71.48 68.34 66.79 66.48 66.47 65.14 64.84 60.69 59.95 57.36 56.01 55.43 54.40 52.65 50.71 49.27 46.75 44.62 42.97 40.93 42.43 40.88 40.18 39.57 39.60 38.04 36.12 34.68 34.80 33.84 33.51 33.15 32.71 31.27 30.82 30.91 31.11 19.53 4.41 4.62 4.89 4.33 4.34 4.37 4.65 16.91
Cost of revenue 3.38 3.23 3.68 -4.17 10.82 10.14 9.64 10.17 10.65 9.79 2.92 9.87 10.46 9.25 8.79 9.04 8.73 7.95 8.00 7.79 5.86 5.25 4.83 4.38 5.14 5.40 5.15 5.37 5.29 4.64 4.71 4.79 4.87 4.83 4.57 4.58 4.67 4.25 4.31 4.59 4.70 5.63 3.55 4.34 4.51 3.69 3.56 3.72 3.80 17.00
Gross profit 74.79 72.44 70.47 77.01 60.66 58.19 57.15 56.31 55.82 55.35 61.92 50.82 49.49 48.11 47.22 46.39 45.67 44.70 42.71 41.48 40.89 39.37 38.14 36.55 37.29 35.48 35.03 34.20 34.31 33.39 31.41 29.89 29.93 29.01 28.94 28.57 28.04 27.01 26.51 26.32 26.41 13.90 0.87 0.29 0.38 0.64 0.78 0.65 0.85 0.00
Total operating expenses + 31.55 29.87 28.80 35.98 22.07 19.82 19.45 19.35 19.68 5.53 26.15 17.42 18.23 5.16 15.51 14.83 14.97 4.16 13.09 12.85 13.00 3.74 11.26 10.81 10.90 3.17 10.04 9.95 10.31 11.11 8.97 8.43 9.01 8.60 8.32 8.89 8.27 7.78 7.67 7.61 8.50 3.44 0.75 0.19 0.21 0.76 0.80 0.69 0.78 0.00
Operating income 43.24 42.57 41.67 41.04 38.59 38.37 37.70 36.96 36.14 49.82 35.78 33.40 31.26 42.95 31.71 31.56 30.69 40.54 29.61 28.63 27.89 35.62 26.88 25.74 26.40 32.32 24.99 24.25 24.00 22.28 22.44 21.46 20.92 0.94 20.62 15.18 15.67 16.00 15.29 14.85 17.91 8.26 0.12 0.10 0.17 -0.12 -0.02 -0.04 0.07 0.00
Non-operating income (net) -13.01 -13.00 -12.51 -12.97 -12.34 -12.06 -11.99 -12.17 -12.04 -25.28 -11.68 -9.65 -8.06 -20.03 -7.19 -3.25 -8.32 -17.57 -8.31 -8.38 -7.20 -15.26 -7.41 -7.16 -7.00 -13.26 -6.51 -6.25 -6.33 -0.87 -4.77 6.23 -4.50 17.38 -1.25 3.33 0.01 16.63 0.00 0.00 -4.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 30.24 29.57 29.16 28.07 26.25 26.31 25.70 24.79 24.10 24.54 24.10 23.75 23.20 22.93 24.53 28.31 22.37 22.97 21.31 20.25 20.69 20.36 19.47 18.58 19.40 19.06 18.48 18.00 17.67 21.41 17.67 27.69 16.42 18.32 19.37 18.50 15.68 32.63 15.29 14.85 13.73 8.26 0.12 0.10 0.17 -0.12 -0.02 -0.04 0.07 0.00
Income tax expense -0.10 0.10 0.38 0.11 0.06 0.11 0.09 0.09 0.03 0.08 -0.09 0.09 0.05 0.03 -0.02 0.14 0.09 -0.77 0.10 0.07 0.06 0.06 0.07 0.06 0.06 0.07 0.07 0.06 0.07 0.07 0.06 0.07 0.06 -0.16 0.03 0.06 0.05 0.11 0.05 0.05 -80.56 2.95 0.01 -0.03 0.02 -0.04 -0.04 -0.05 -0.01 0.00
Net income 30.33 29.44 28.85 27.92 26.16 26.18 25.58 24.67 24.04 24.43 24.16 23.63 23.12 22.87 24.52 28.13 22.26 23.70 21.16 20.14 20.58 20.25 19.35 18.47 19.27 18.91 18.33 17.87 17.50 21.21 17.50 27.45 16.26 18.35 19.21 18.31 15.52 32.48 15.24 14.80 94.28 5.31 0.11 0.13 0.15 -0.08 0.02 0.01 0.08 0.03
4 days ago