Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total cash and short-term investments + 48.88 41.37 101.12 85.52 164.48 384.57 432.95 440.43 500.84 140.19 178.03 12.57 16.27 13.31 0.00
Accounts receivable, net 90.50 81.84 75.49 82.24 78.50 77.78 95.44 113.47 105.92 97.04 99.14 100.62 93.64 138.25
Inventories 0.00 10.29 -100.94 43.26 0.00 7.06 6.57 27.45 3.29 23.81 15.10 0.00
Other current assets 43.54 62.73 86.23 57.99 -298.34 46.24 71.85 27.45 3.77 2.16 2.47 17.24 21.90 20.43
Total current assets 182.92 196.22 262.84 225.74 372.45 515.64 606.82 583.96 625.32 254.66 285.69 123.45 120.77 163.03
Total non-current assets + 3,128.95 3,115.32 3,016.97 2,751.69 2,612.67 2,423.92 2,239.54 2,215.04 2,195.49 1,649.48 1,633.24 1,618.08 1,629.20 1,694.03
Total assets 3,311.87 3,311.54 3,279.81 2,977.43 2,985.12 2,939.56 2,846.36 2,798.99 2,820.81 1,904.14 1,918.93 1,741.53 1,749.97 1,857.06
Total current liabilities + 72.12 115.05 231.45 48.64 67.08 107.19 49.70 44.45 69.60 35.22 29.23 26.92 30.54 30.88
Total non-current liabilities + 1,863.28 1,834.77 1,826.94 1,898.69 1,870.15 1,836.48 1,781.89 1,748.57 1,760.67 1,372.80 1,418.24 1,455.74 1,377.84 1,436.29
Total liabilities 1,935.40 1,949.82 2,058.38 1,947.33 1,937.22 1,943.67 1,831.58 1,793.02 1,830.27 1,408.02 1,447.48 1,482.67 1,408.38 1,467.17
Total stockholders' equity + 1,289.06 1,278.08 1,150.69 976.99 1,047.89 951.57 967.82 904.71 990.54 496.12 471.45 258.52 341.27 389.59
Common shares outstanding 126 121 118 122 121 118 120 114 118 100 99 99 99 99 99
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total cash and short-term investments + 50.00 48.88 77.80 52.96 48.05 41.37 -2,751.99 78.62 67.30 101.12 50.79 48.93 62.14 85.52 108.44 125.48 151.79 164.48 268.95 321.20 324.51 384.57 646.43 615.58 622.67 432.95 441.56 412.13 416.67 440.43 465.58 513.99 473.59 500.84 388.76 262.83 122.79 140.19 157.35 165.67 170.44 178.03 207.17 204.15 211.95 12.57 142.51 15.37 17.90 16.27 0.00 0.00 4.35 13.31
Accounts receivable, net 64.21 90.50 87.16 87.50 88.88 81.84 80.61 85.24 76.44 75.49 83.32 82.34 81.34 82.24 80.61 78.12 80.52 78.50 79.62 77.06 77.53 77.78 88.55 96.82 93.35 95.44 102.66 109.83 119.85 113.47 113.63 107.40 107.29 105.92 109.92 99.04 98.02 97.04 98.26 96.24 98.35 99.14 98.63 104.17 101.77 100.62 99.65 98.63 98.05 93.64
Inventories 0.00 0.00 0.00 10.29 10.29 46.51 15.14 0.00 234.59 259.67 43.26 0.00 0.00 62.09 0.00 5.48 6.88 7.06 7.52 0.00 7.18 6.57 105.16 75.90 39.15 27.45 26.85 17.67 3.29 3.29 18.08 19.07 5.09 23.81 14.39 15.01 13.37 15.10 17.10 13.65 17.27 0.00 0.00 0.00 0.00
Other current assets 43.54 82.26 79.61 67.50 62.73 36.68 38.51 48.87 86.23 42.52 58.83 -192.53 57.99 57.36 59.23 57.98 67.38 66.33 71.96 70.45 46.24 36.19 35.10 40.17 71.85 109.45 79.13 42.06 27.45 29.66 3.81 3.80 3.77 3.60 2.30 3.10 2.16 18.49 15.01 15.80 2.47 19.47 15.98 20.18 17.24 25.46 20.87 21.46 21.90
Total current assets 114.20 182.92 247.22 220.07 214.71 196.22 231.72 202.36 207.74 262.84 176.64 190.10 210.63 225.74 246.41 262.83 290.29 310.36 414.90 475.70 472.49 515.64 771.17 747.50 756.19 606.82 653.66 601.09 578.58 583.96 592.59 629.80 594.33 625.32 511.99 368.81 234.98 254.66 266.45 270.27 276.51 285.69 315.44 313.50 320.96 123.45 257.93 125.38 125.48 120.77 4.35
Total non-current assets + 148.28 3,128.95 3,080.85 3,093.48 3,097.30 3,115.32 2,980.00 3,033.33 3,006.32 3,016.97 2,705.21 2,713.03 2,713.02 2,751.69 2,715.08 2,707.47 2,670.94 2,674.76 2,466.92 2,390.23 2,404.39 2,423.92 2,363.15 2,377.61 2,387.41 2,239.54 2,220.21 2,257.33 2,295.85 2,215.04 2,218.26 2,210.75 2,209.05 2,195.49 2,194.52 2,194.90 1,815.37 1,649.48 1,640.07 1,629.12 1,631.48 1,633.24 1,612.28 1,615.92 1,615.51 1,618.08 1,615.66 1,629.92 1,639.47 1,629.20 -4.35
Total assets 3,388.96 3,311.87 3,328.06 3,313.55 3,312.01 3,311.54 3,211.72 3,235.70 3,214.07 3,279.81 2,881.84 2,903.13 2,923.64 2,977.43 2,961.49 2,970.30 2,961.24 2,985.12 2,881.82 2,865.93 2,876.88 2,939.56 3,134.32 3,125.11 3,143.60 2,846.36 2,873.88 2,858.42 2,874.43 2,798.99 2,810.85 2,840.56 2,803.38 2,820.81 2,706.51 2,563.70 2,050.35 1,904.14 1,906.53 1,899.39 1,907.99 1,918.93 1,927.72 1,929.42 1,936.47 1,741.53 1,873.60 1,755.30 1,764.95 1,749.97 1,878.23
Total current liabilities + 123.09 72.12 66.52 155.51 131.95 115.05 113.21 220.25 222.33 231.45 73.22 44.97 75.67 48.64 60.37 23.40 58.38 27.07 27.72 54.58 44.68 107.19 300.58 292.23 291.24 49.70 32.01 45.80 34.69 44.45 70.23 80.77 71.06 69.60 65.77 63.39 54.29 35.22 47.56 28.15 39.51 29.23 38.01 20.79 20.82 26.92 32.29 25.37 27.98 30.54
Total non-current liabilities + 1,884.41 1,863.28 1,875.94 1,765.44 1,827.47 1,834.77 1,759.60 1,749.70 1,769.36 1,826.94 1,801.33 1,871.66 1,855.49 1,898.69 1,869.07 1,909.95 1,861.72 1,910.15 1,839.05 1,812.36 1,830.83 1,836.48 1,809.85 1,805.77 1,854.14 1,781.89 1,806.16 1,802.93 1,833.65 1,748.57 1,717.37 1,737.86 1,744.89 1,760.67 1,608.67 1,616.25 1,418.86 1,372.80 1,365.19 1,382.98 1,397.01 1,418.24 1,410.80 1,429.63 1,577.25 1,455.74 1,464.53 1,362.10 1,366.50 1,377.84
Total liabilities 2,007.51 1,935.40 1,942.46 1,920.95 1,959.42 1,949.82 1,872.81 1,969.95 1,991.68 2,058.38 1,874.55 1,916.63 1,931.16 1,947.33 1,929.44 1,933.35 1,920.10 1,937.22 1,866.77 1,866.94 1,875.51 1,943.67 2,110.43 2,098.00 2,145.38 1,831.58 1,838.17 1,848.73 1,868.34 1,793.02 1,787.59 1,818.62 1,815.95 1,830.27 1,674.44 1,679.64 1,473.14 1,408.02 1,412.75 1,411.13 1,436.52 1,447.48 1,448.80 1,450.42 1,598.07 1,482.67 1,496.82 1,387.47 1,394.48 1,408.38 1,469.29
Total stockholders' equity + 1,287.41 1,289.06 1,297.24 1,305.70 1,267.00 1,278.08 1,254.28 1,184.12 1,144.15 1,150.69 950.52 931.73 938.00 976.99 977.09 980.23 985.78 995.33 966.29 949.27 951.54 951.57 984.01 987.11 957.43 967.82 988.05 960.10 949.67 904.71 918.88 918.79 886.98 889.92 927.86 674.49 489.77 460.31 458.20 453.05 437.58 437.92 445.46 445.69 338.05 258.52 376.44 367.50 370.15 341.27 408.94 408.64
Common shares outstanding 131 131 126 126 126 130 123 119 123 118 122 118 117 122 122 117 117 117 117 117 117 117 117 117 121 121 121 120 127 114 114 114 114 114 111 104 100 100 100 100 99 99 99 99 99 99 99 99 99 99 99 99 99
4 days ago