Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	471.94	444.97	416.92	397.94	425.08	330.10	387.65	414.16	407.04	325.98	322.95	315.68	363.00	304.23	299.86
Cost of revenue	431.20	448.21	351.41	345.52	329.91	321.90	326.94	352.31	286.04	219.05	223.54	217.43	206.44	200.96	199.35
Gross profit	40.74	-3.24	65.51	52.42	95.17	8.20	60.71	61.85	121.00	106.93	99.40	98.24	160.38	107.03	103.71
Total operating expenses +	-85.67	-99.75	-59.28	-55.35	-53.18	-44.29	-43.16	-60.01	-41.36	-26.89	0.73	-25.20	28.86	29.00	14.42
Selling, general and administrative	53.14	50.64	49.70	55.55	52.02	62.35	52.69	46.43	41.54	38.89	42.17	28.12	29.51	30.75	36.96
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-138.82	-150.39	-108.98	-110.89	-105.20	-106.64	-95.84	-106.44	-82.90	-65.78	-41.45	-53.32	-0.65	-1.75	-22.55
Operating income	126.41	96.51	124.79	107.76	148.35	52.49	103.87	121.87	162.36	133.82	98.68	123.44	131.52	78.03	89.29
Non-operating income (net)	-26.30	-18.68	152.89	-57.52	-39.40	6.27	13.62	-1.38	-89.70	-36.38	-56.03	-55.93	-16.89	-4.52	2.70
Income before tax	100.11	77.83	277.68	50.24	108.95	58.75	117.48	120.48	72.66	97.43	42.64	67.52	114.63	73.51	91.99
Income tax expense	2.60	2.39	17.80	2.90	1.14	-39.00	1.29	3.52	-0.28	0.80	1.29	1.72	2.10	1.36	1.44
Net income	93.54	72.56	248.50	46.17	102.69	93.59	109.52	105.15	67.07	90.82	38.79	65.77	109.31	69.84	87.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	132.62	119.56	120.13	114.08	118.17	116.37	112.43	106.55	109.63	116.58	101.83	99.07	99.44	101.59	98.29	97.85	100.20	128.58	106.84	94.01	95.66	87.28	75.84	73.62	93.36	95.93	91.24	102.75	97.73	100.92	112.21	101.97	99.05	97.38	94.10	89.50	126.06	83.48	79.97	79.46	83.07	80.62	79.83	78.72	83.78	79.53	76.42	76.82	82.63	76.61	74.13	75.61	136.65	309.47
Cost of revenue	45.54	109.87	108.52	99.32	113.48	113.06	105.40	115.09	114.66	98.64	86.64	82.86	83.27	84.94	85.70	85.52	89.37	83.48	81.06	79.43	85.95	87.74	77.54	76.74	79.88	93.38	75.04	78.67	79.85	87.28	85.09	100.99	78.95	55.43	51.14	51.94	45.26	42.17	39.57	22.56	26.11	24.34	22.72	23.50	29.35	30.57	22.89	24.08	29.23	22.39	21.18	20.42	22.07	154.00
Gross profit	87.08	9.69	11.60	14.77	4.69	3.30	7.03	-8.54	-5.03	17.94	15.19	16.21	16.17	16.66	12.59	12.34	10.83	45.10	25.78	14.58	9.71	-0.46	-1.71	-3.12	13.48	2.55	16.20	24.08	17.88	13.65	27.12	0.98	20.10	41.95	42.96	37.57	80.81	41.31	40.40	56.89	56.96	56.29	57.10	55.21	54.44	48.96	53.52	52.74	53.40	54.22	52.96	55.19	114.58	155.47
Total operating expenses +	44.62	-23.60	-22.86	-16.25	-22.97	-24.35	-21.81	-27.20	-26.40	-19.13	-14.83	-12.45	-12.87	-13.39	-14.49	-14.06	-13.41	-12.93	-12.67	-13.00	-14.21	-11.23	-14.19	-5.25	-13.62	-15.28	-13.14	-7.45	-7.29	-10.80	-12.07	-22.17	-14.97	66.58	66.83	63.70	99.30	58.07	57.35	56.89	56.96	56.29	57.10	55.21	54.44	48.96	53.52	52.74	53.40	54.22	52.96	55.19	114.58	0.00
Selling, general and administrative	12.31	12.94	12.30	15.01	12.90	13.14	12.85	12.48	12.17	12.33	12.10	13.06	12.21	14.61	12.96	13.72	14.26	14.07	13.30	12.68	11.97	15.55	12.12	21.40	13.28	12.71	11.84	13.91	14.24	12.64	12.42	10.99	10.38	10.54	9.92	10.28	10.80	9.08	9.13	10.02	9.26	9.06	8.91	9.36	14.84	1.07	7.20	7.21	7.67	9.11	6.97	10.26	9.68	28.19
Research and development																														0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	32.31	-36.54	-35.15	-31.26	-35.87	-37.48	-34.65	-39.68	-38.57	-31.46	-26.92	-25.51	-25.08	-28.00	-27.45	-27.77	-27.66	-27.00	-25.96	-25.68	-26.18	-26.78	-26.30	-26.65	-26.91	-27.98	-24.98	-21.35	-21.53	-23.44	-24.50	-33.16	-25.35	56.03	56.91	53.43	88.50	48.98	48.22	46.88	47.70	47.22	48.19	45.86	39.60	47.89	46.32	45.53	45.74	45.11	45.98	44.93	104.90	-28.19
Operating income	42.46	33.29	34.46	31.02	27.65	27.65	28.84	18.65	21.37	37.07	30.02	28.66	29.04	30.05	27.08	26.39	24.24	58.03	38.44	27.59	23.92	10.77	12.48	2.13	27.11	17.83	29.34	31.53	25.17	24.45	39.20	23.15	35.07	30.84	33.29	29.02	72.68	33.63	33.61	32.79	33.39	29.58	34.01	30.81	3.68	30.62	28.47	31.47	31.77	29.41	32.84	32.24	91.72	127.28
Non-operating income (net)	-18.54	-19.75	-18.32	30.42	-18.65	4.52	-18.85	13.91	-18.26	194.84	24.59	-18.06	-48.48	-15.07	-14.97	-13.67	-13.80	-13.78	-7.64	-14.64	-2.97	-16.92	-17.85	16.76	24.28	-14.25	27.41	-2.46	2.92	-14.42	-12.18	36.81	-11.60	-47.94	-13.82	-13.79	-17.63	-12.91	-12.79	2.98	-13.26	-13.51	-13.57	-13.19	-15.16	-14.18	-14.29	-13.13	-13.12	-32.51	-15.94	-14.26	-12.07	-53.77
Income before tax	23.93	13.53	16.14	61.44	9.00	32.17	9.99	32.56	3.11	231.91	54.60	10.60	-19.44	14.97	12.11	12.72	10.44	44.25	30.81	12.95	20.95	-6.15	-5.37	18.88	51.39	3.58	56.75	29.06	28.09	10.03	27.01	59.97	23.47	-17.09	19.47	15.22	55.06	20.72	20.82	35.77	20.12	16.06	20.44	17.62	-11.48	16.44	14.17	18.34	18.65	-3.10	16.90	17.98	79.65	73.51
Income tax expense	0.38	0.74	0.60	0.64	0.62	0.66	0.52	0.54	0.67	-0.01	17.06	0.04	0.71	0.64	0.65	0.71	0.91	0.23	0.70	-0.03	0.24	-25.89	0.46	-13.66	0.10	0.04	0.05	0.99	0.20	2.78	0.12	0.19	0.43	-1.22	0.32	0.30	0.32	0.46	0.32	-0.31	0.34	-0.11	0.39	0.46	0.54	0.15	0.53	0.32	0.73	-0.36	0.71	1.42	0.33	1.36
Net income	22.65	12.42	14.94	57.98	8.20	30.12	9.08	30.76	2.60	221.24	36.12	10.26	-19.12	13.68	11.38	11.63	9.49	42.45	27.77	12.55	19.92	18.96	-5.61	31.26	48.98	3.38	54.04	26.57	25.54	6.51	24.20	53.74	20.70	-14.28	17.18	13.58	50.59	19.04	19.27	33.87	18.64	15.23	18.86	16.16	-11.46	16.29	13.64	18.02	17.91	-2.74	16.19	16.55	79.32	72.13

4 days ago

Ask a follow up