Income Statement - Inspire Medical Systems, Inc. (INSP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 911.98 | 802.80 | 624.80 | 407.86 | 233.39 | 115.38 | 82.05 | 50.59 | 28.57 | 16.43 | 8.01 |
| Cost of revenue | 133.23 | 122.99 | 96.58 | 66.12 | 33.28 | 17.62 | 13.64 | 10.06 | 6.02 | 3.91 | 2.81 |
| Gross profit | 778.76 | 679.82 | 528.22 | 341.74 | 200.12 | 97.76 | 68.41 | 40.54 | 22.55 | 12.52 | 5.20 |
| Total operating expenses | 727.80 | 643.74 | 568.49 | 389.33 | 239.97 | 153.97 | 103.30 | 60.92 | 38.55 | 29.78 | 25.00 |
| Operating income | 50.95 | 36.08 | -40.27 | -47.59 | -39.85 | -56.21 | -34.90 | -20.38 | -16.00 | -17.25 | -19.80 |
| Non-operating income (net) | 14.74 | 22.37 | 20.37 | 3.32 | -2.12 | -0.88 | 1.69 | -1.45 | -1.51 | -1.28 | -1.54 |
| Income before tax | 65.70 | 58.45 | -19.91 | -44.27 | -41.97 | -57.09 | -33.20 | -21.83 | -17.51 | -18.53 | -21.34 |
| Income tax expense | -79.73 | 4.94 | 1.25 | 0.61 | 0.07 | 0.12 | 0.04 | 1.85 | 1.80 | 1.27 | 1.52 |
| Net income | 145.42 | 53.51 | -21.15 | -44.88 | -42.04 | -57.20 | -33.24 | -21.83 | -17.51 | -18.53 | -21.34 |
Show Quarterly Income Statement
Income Statement - Inspire Medical Systems, Inc. (INSP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 204.58 | 269.08 | 224.50 | 217.09 | 201.32 | 239.72 | 203.19 | 195.89 | 164.01 | 192.51 | 153.30 | 151.09 | 127.90 | 137.90 | 109.19 | 91.39 | 69.38 | 78.40 | 61.69 | 52.96 | 40.35 | 46.01 | 35.84 | 12.18 | 21.35 | 26.91 | 20.86 | 18.03 | 16.25 | 16.56 | 13.05 | 10.94 | 10.04 | 9.96 | 7.27 | 6.04 | 5.30 | 5.21 | 4.67 | 3.59 | 2.97 |
| Cost of revenue | 27.67 | 36.07 | 31.77 | 34.67 | 30.71 | 35.99 | 32.40 | 29.84 | 24.76 | 28.05 | 24.38 | 24.25 | 19.89 | 22.15 | 19.79 | 14.17 | 10.00 | 11.16 | 8.62 | 7.52 | 5.98 | 7.16 | 5.21 | 1.95 | 3.30 | 4.24 | 3.46 | 3.09 | 2.85 | 3.19 | 2.47 | 2.10 | 2.29 | 1.88 | 1.57 | 1.38 | 1.20 | 1.23 | 0.98 | 0.92 | 0.78 |
| Gross profit | 176.91 | 233.01 | 192.73 | 182.41 | 170.61 | 203.73 | 170.79 | 166.04 | 139.25 | 164.45 | 128.92 | 126.84 | 108.01 | 115.75 | 89.40 | 77.21 | 59.38 | 67.24 | 53.06 | 45.44 | 34.37 | 38.85 | 30.63 | 10.23 | 18.05 | 22.67 | 17.41 | 14.94 | 13.40 | 13.37 | 10.59 | 8.84 | 7.75 | 8.08 | 5.71 | 4.67 | 4.10 | 12.52 | 0.00 | 0.00 | 0.00 |
| Total operating expenses | 178.03 | 186.90 | 183.08 | 185.73 | 172.09 | 171.85 | 156.48 | 160.94 | 154.47 | 155.16 | 142.39 | 143.44 | 127.51 | 116.08 | 106.60 | 91.22 | 75.43 | 69.06 | 62.86 | 57.99 | 50.06 | 45.91 | 40.52 | 33.04 | 34.49 | 31.96 | 26.06 | 23.11 | 22.17 | 18.26 | 15.24 | 14.47 | 12.94 | 11.92 | 9.36 | 9.05 | 8.23 | 33.68 | 0.00 | 0.00 | 0.00 |
| Operating income | -1.12 | 46.11 | 9.64 | -3.32 | -1.49 | 31.88 | 14.32 | 5.10 | -15.22 | 9.30 | -13.47 | -16.60 | -19.50 | -0.34 | -17.19 | -14.01 | -16.06 | -1.82 | -9.80 | -12.54 | -15.69 | -7.06 | -9.89 | -22.81 | -16.44 | -9.29 | -8.65 | -8.18 | -8.78 | -4.90 | -4.65 | -5.64 | -5.20 | -3.85 | -3.65 | -4.38 | -4.12 | -17.25 | 0.00 | 0.00 | 0.00 |
| Non-operating income (net) | 3.52 | 4.21 | 3.91 | 0.98 | 5.64 | 4.75 | 6.01 | 5.75 | 5.86 | 5.94 | 5.27 | 4.86 | 4.29 | 3.61 | 0.59 | -0.34 | -0.54 | -0.55 | -0.55 | -0.52 | -0.50 | -0.39 | -0.41 | -0.28 | 0.20 | 0.25 | 0.40 | 0.53 | 0.51 | 0.12 | -0.04 | -0.22 | -1.31 | -0.41 | -0.37 | -0.37 | -0.36 | -1.28 | 0.00 | 0.00 | 0.00 |
| Income before tax | 2.40 | 50.32 | 13.55 | -2.33 | 4.16 | 36.64 | 20.33 | 10.85 | -9.36 | 15.24 | -8.20 | -11.74 | -15.21 | 3.28 | -16.60 | -14.35 | -16.59 | -2.37 | -10.34 | -13.06 | -16.19 | -7.46 | -10.30 | -23.09 | -16.25 | -9.04 | -8.25 | -7.65 | -8.27 | -4.78 | -4.69 | -5.86 | -6.50 | -4.25 | -4.02 | -4.76 | -4.48 | -18.53 | 0.00 | 0.00 | 0.00 |
| Income tax expense | 13.69 | -85.77 | 3.62 | 1.26 | 1.17 | 1.41 | 1.83 | 1.05 | 0.65 | 0.48 | 0.34 | 0.21 | 0.22 | 0.13 | 0.25 | 0.14 | 0.10 | 0.02 | 0.00 | 0.03 | 0.02 | 0.03 | 0.09 | 0.53 | 0.60 | 0.04 | 0.56 | 0.54 | 0.50 | 0.57 | 0.68 | 0.53 | 1.40 | 0.57 | 0.43 | 0.43 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income | -11.29 | 136.09 | 9.93 | -3.59 | 2.99 | 35.22 | 18.50 | 9.79 | -10.01 | 14.76 | -8.54 | -11.95 | -15.42 | 3.15 | -16.85 | -14.49 | -16.69 | -2.39 | -10.35 | -13.09 | -16.22 | -7.48 | -10.39 | -23.09 | -16.25 | -9.08 | -8.25 | -7.65 | -8.27 | -4.78 | -4.69 | -5.86 | -6.50 | -4.25 | -4.02 | -4.76 | -4.48 | -18.53 | 0.00 | 0.00 | 0.00 |