Doyoumoney

	May-26	May-25	May-24	May-23	May-22	May-21	May-20	May-19	May-18	May-17	May-16	May-15	May-14	May-13	May-12	May-11	May-10	May-09	May-08	May-07	May-06
Total cash and short-term investments +	27.73	250.08	244.23	454.95	34.49	873.44	147.20	92.36	121.97	278.08	84.19	31.07	190.08	51.39	41.03	56.17	61.65	56.32	73.77	63.84	58.39
Cash and cash equivalents	27.73	250.08	244.23	454.95	34.49	640.31	147.20	92.36	121.97	278.08	84.19	31.07	190.08	51.39	41.03	56.17	59.02	56.32	73.77	38.28	56.22
Short-term investments						233.13			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.64			25.56	2.17
Accounts receivable, net		228.54	217.12	224.55	878.05	641.92	349.41	508.38	574.34	493.89	450.22	486.41	498.57	395.05	401.76	389.91	302.90	212.63	384.35	400.92	404.55
Inventories	207.30	169.39	164.62	607.97	759.14	564.75	405.10	484.28	454.03	353.93	319.34	374.98	410.00	356.77	401.94	370.83	364.33	270.57	592.96	447.86	459.36
Other current assets	289.45	37.36	47.94	1,027.02	113.98	121.01	81.47	80.89	90.79	65.06	61.37	99.74	100.28	63.68	69.51	74.73	56.04	59.41	53.88	56.76	73.94
Total current assets	524.47	685.37	673.89	1,868.34	1,785.65	1,967.99	983.18	1,165.91	1,241.12	1,190.97	915.46	992.19	1,198.92	866.88	914.24	891.64	782.29	598.94	1,104.97	969.38	996.24
Total non-current assets +	1,323.59	1,009.78	1,005.59	1,782.58	1,857.37	1,405.25	1,348.34	1,344.88	1,380.67	1,134.38	1,148.30	1,092.95	1,097.46	1,083.97	963.56	775.61	738.06	764.89	883.06	844.80	904.16
Property, plant and equipment, net		292.93	245.87	775.62	795.11	550.12	572.64	578.66	584.97	570.49	582.84	513.19	498.86	459.43	443.08	405.33	506.16	521.51	549.94	564.27	546.90
Goodwill	500.78	376.48	331.60	414.82	401.47	351.06	321.43	334.61	345.18	247.67	246.07	239.00	251.09	213.86	156.68	93.63	79.54	101.34	183.52	179.44	177.77
Intangible assets	322.76	190.40	221.07	314.23	299.02	240.39	184.42	196.06	214.03	82.78	96.16	119.12	145.99	147.14	100.33	19.96	23.96	23.64	197.23	194.89	188.29
Long-term investments		129.26	144.86	252.59	327.38	233.13	203.33	214.93	216.01	208.59	191.83	196.78	179.11	246.13	240.88	232.15
Other non-current assets
Total assets	1,848.06	1,695.15	1,638.64	3,650.92	3,643.02	3,373.25	2,331.52	2,510.80	2,621.79	2,325.34	2,063.76	2,085.14	2,296.38	1,950.86	1,877.80	1,667.25	1,520.35	1,363.83	1,988.03	1,814.18	1,900.40

Total current liabilities +	221.43	196.84	178.38	717.56	932.26	787.90	388.24	698.02	646.90	520.78	430.08	524.39	589.66	448.91	658.26	525.00	379.80	372.08	664.90	420.49	490.79
Accounts payable	115.20	103.21	90.21	126.74	668.44	535.77	224.25	393.52	473.49	368.07	290.43	294.13	333.74	222.70	252.33	253.40	258.73	135.08	356.13	263.67	362.88
Short-term debt	7.98	12.03	12.46	6.95	59.88	20.35	21.85	150.94	1.47	6.81	3.51	91.39	111.54	114.82	276.25	132.96		138.99	135.45	31.65	7.68
Current portion of long-term debt				3.08	48.26	0.46	0.15	150.94	1.47	6.81	3.51	0.92	670.51
Deferred revenue
Other current liabilities	97.37	81.61	75.25	576.42	203.64	228.16	141.19	152.40	167.34	141.45	133.63	136.03	139.43	105.13	117.98	131.51	111.98	93.04	141.65	106.20	101.35
Total non-current liabilities +	599.60	560.07	569.25	1,111.73	1,096.80	1,033.65	976.84	864.38	938.52	730.63	713.83	720.70	761.84	629.71	472.10	401.54	390.51	248.79	395.60	408.37	414.86
Long-term debt		302.87	298.13	689.72	696.35	710.03	699.52	598.36	748.89	571.80	579.98	579.35	554.79	406.24	257.46	250.25	250.24	100.40	245.00	245.00	245.00
Capital lease obligations		23.19	19.05	102.59	99.80	37.32	36.61
Other non-current liabilities		157.13	174.15	230.58	197.14	182.49	205.39	191.92	129.44	124.54	116.47	119.85	135.71	134.07	141.54	67.31
Total liabilities	821.02	756.92	747.63	1,829.29	2,029.06	1,821.55	1,365.08	1,562.40	1,585.41	1,251.42	1,143.91	1,245.09	1,351.50	1,078.62	1,130.36	926.55	770.31	620.87	1,060.49	828.86	905.65

Total stockholders' equity +	1,027.04	937.19	888.88	1,696.01	1,480.75	1,398.19	820.82	831.25	918.77	951.64	793.37	749.11	850.81	830.82	697.17	689.91	711.41	706.07	885.38	936.00	945.31
Common stock and paid-in capital	1,027.04	312.66	299.49	267.62	250.59	328.18	248.56	239.71	281.01	275.62	270.42	238.37	259.03	232.83	171.95	185.50	179.29	187.51	199.53	190.09	186.44
Retained earnings		624.53	589.39	1,428.39	1,230.16	1,070.02	572.26	591.53	637.76	676.02	522.95	510.74	591.78	597.99	525.22	504.41	532.13	518.56	685.84	745.91	758.86
Common shares outstanding	49	50	50	49	51	54	56	59	63	65	65	68	72	71	70	75	79	79	82	87	89

Show Quarterly Balance Sheet

	May-26	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total cash and short-term investments +	27.73	5.98	180.29	167.12	250.08	222.84	193.81	178.55	244.23	227.31	430.91	201.01	454.95	267.24	129.60	35.77	34.49	44.32	225.19	658.38	623.45	869.92	856.98	937.70	147.20	103.43	72.26	45.58	92.36	113.12	93.03	96.84	121.97	147.42	122.21	195.86	278.08	227.28	175.18	181.53	84.19	25.43	27.35	18.77	31.07	42.47	96.54	146.92	190.08	52.89	109.06	121.05	51.39	37.36	32.89	30.48	41.03	35.27	53.81	36.88	56.17	49.73	60.87	64.87	59.02	54.69	69.44	102.40	56.32	31.94	26.44	74.78	73.77	54.43	39.55	78.69	63.84	38.97	22.53	19.18	58.39	113.44
Cash and cash equivalents	27.73	5.98	180.29	167.12	250.08	222.84	193.81	178.55	244.23	227.31	430.91	201.01	454.95	267.24	129.60	35.77	34.49	44.32	225.19	399.25	640.31	649.51	713.13	650.07	147.20	103.43	72.26	45.58	92.36	113.12	93.03	96.84	121.97	147.42	122.21	195.86	278.08	227.28	175.18	181.53	84.19	25.43	27.35	18.77	31.07	42.47	96.54	146.92	190.08	52.89	109.06	121.05	51.39	37.36	32.89	30.48	41.03	35.27	53.81	36.88	56.17	49.73	60.87	64.87	59.02	54.69	69.44	102.40	56.32	31.94	26.44	74.78	73.77	54.43	39.55	78.69	38.28	38.97	22.53	17.01	56.22	71.37
Short-term investments																				259.13	-16.86	220.42	143.85	287.63							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00													25.56			2.17	2.17	42.07
Accounts receivable, net		257.25	232.94	218.66	228.54	206.39	194.34	173.21	217.12	221.79	646.34	700.88	224.55	731.52	714.50	820.66	878.05	859.41	738.31	718.37	641.92	529.12	445.18	425.43	349.41	483.89	489.79	480.64	508.38	530.27	536.09	570.96	574.34	517.68	518.56	467.22	493.89	482.24	437.01	419.03	421.80	399.14	407.37	431.58	474.12	495.35	491.35	484.05	491.84	477.27	430.82	441.74	395.05	391.66	341.78	361.05	401.76	377.78	341.76	355.31	389.91	354.92	321.06	325.16	302.90	215.61	189.08	199.01	212.63	240.46	312.02	378.65	384.35	408.32	378.88	384.22	400.92	371.36	379.22	399.99	404.55	363.90
Inventories	207.30	197.59	198.44	201.56	169.39	165.34	179.46	187.30	164.62	191.72	576.41	672.30	607.97	601.12	654.62	727.14	759.14	869.20	839.59	742.41	564.75	413.18	304.44	319.48	405.10	376.87	379.79	422.16	484.28	486.07	488.74	494.12	454.03	431.41	416.01	425.88	353.93	340.20	337.86	369.73	319.34	321.23	351.15	382.80	374.98	478.10	454.78	467.56	410.00	441.34	392.41	376.66	356.77	373.38	358.22	383.58	401.94	395.12	336.17	377.77	370.83	372.57	341.05	372.85	364.33	321.87	266.38	232.94	270.57	365.52	459.86	669.98	592.96	490.70	447.85	445.16	447.86	483.23	531.39	555.02	459.36	445.64
Other current assets	289.45	43.04	37.12	38.70	37.36	39.39	35.39	37.38	47.94	50.30	118.95	117.67	1,027.02	110.88	104.06	121.74	113.98	124.05	107.67	110.29	121.01	95.11	81.26	83.86	81.47	89.01	68.81	81.71	80.89	75.65	69.76	68.50	90.79	62.13	54.94	72.21	65.06	67.21	57.44	62.18	89.79	101.86	86.02	101.69	112.03	110.02	111.73	106.01	107.00	72.10	72.33	70.79	63.68	61.18	62.22	71.07	69.51	80.47	78.00	88.68	74.73	59.32	54.73	59.39	56.04	60.80	56.82	60.83	59.41	91.96	90.79	55.58	53.88	63.74	67.17	58.13	56.76	61.42	60.87	76.07	73.94	74.14
Total current assets	524.47	503.86	648.78	626.04	685.37	633.96	603.00	576.44	673.89	691.11	1,772.60	1,691.86	1,868.34	1,710.77	1,602.79	1,705.30	1,785.65	1,896.98	1,910.77	1,970.31	1,967.99	1,686.92	1,687.87	1,766.46	983.18	1,053.20	1,010.65	1,030.09	1,165.91	1,205.11	1,187.62	1,230.42	1,241.12	1,158.64	1,111.73	1,161.17	1,190.97	1,116.94	1,007.48	1,032.47	915.46	847.66	871.90	934.84	992.19	1,125.93	1,154.39	1,204.54	1,198.92	1,043.60	1,004.62	1,010.24	866.88	863.58	795.11	846.19	914.24	888.63	811.35	858.64	891.64	836.54	777.71	821.81	782.29	652.98	581.71	595.18	598.94	729.88	889.11	1,178.98	1,104.97	1,017.20	933.45	966.21	969.38	954.98	994.01	1,048.10	996.24	997.12
Total non-current assets +	1,323.59	1,319.68	1,104.55	1,112.10	1,009.78	1,048.04	1,054.02	1,068.83	1,005.59	1,013.58	1,811.53	1,784.84	1,782.58	1,786.91	1,787.87	1,804.84	1,857.37	1,841.18	1,606.87	1,577.45	1,405.25	1,450.96	1,339.52	1,364.60	1,348.34	1,375.88	1,398.32	1,352.54	1,344.88	1,362.18	1,374.82	1,379.75	1,380.67	1,456.09	1,459.99	1,469.39	1,134.38	1,130.23	1,135.24	1,149.49	1,148.30	1,112.27	1,089.11	1,111.07	1,092.95	1,095.47	1,153.00	1,150.15	1,097.46	1,082.31	1,036.79	1,082.82	1,083.97	1,021.60	1,025.72	959.32	963.56	970.74	800.94	786.78	775.61	756.50	734.60	735.30	738.06	750.00	774.97	758.92	764.89	759.06	805.85	922.68	883.06	877.74	880.79	838.46	844.80	873.48	924.11	932.73	904.16	912.12
Property, plant and equipment, net		349.25	328.23	326.35	292.93	284.56	282.59				798.69	779.18	775.62	784.70	785.67	787.09	795.11	792.53	645.26	641.88	550.12	560.23	572.32	585.95	572.64	572.27	568.50	551.72	578.66	580.94	584.28	584.06	584.97	625.20	627.75	625.59	570.49	570.02	571.32	580.77	582.84	539.02	524.09	530.76	513.19	511.69	501.91	504.14	498.86	510.98	505.01	503.87	459.43	454.64	460.08	440.89	443.08	455.13	398.99	391.35	405.33	495.63	487.84	497.12	506.16	521.30	518.01	515.33	521.51	519.70	529.72	549.75	549.94	552.44	558.48	563.75	564.27	565.27	570.30	555.06	546.90	549.06
Goodwill	500.78	499.49	412.76	412.30	376.48	368.05	369.80	373.38	331.60	345.45	416.86	415.81	414.82	413.99	412.97	411.90	401.47	407.32	370.19	375.20	351.06	358.54	320.01	326.80	321.43	321.13	341.85	331.14	334.61	335.31	342.13	344.47	345.18	352.60	350.12	355.46	247.67	244.94	243.92	246.20	246.07	244.14	237.11	239.63	239.00	240.74	283.42	269.36	251.09	237.55	212.62	213.65	213.86	179.66	179.84	156.75	156.68	154.90	102.38	97.04	93.63	93.94	85.11	84.48	79.54	81.72	108.52	101.74	101.34	98.29	97.81	201.33	183.52	182.95	181.90	179.84	179.44	178.56	178.70	193.24	177.77	176.30
Intangible assets	322.76	327.35	219.06	222.89	190.40	239.85	244.10	250.38	221.07	226.86	305.65	310.03	314.23	318.48	322.93	326.63	299.02	304.19	267.56	270.22	240.39	245.54	174.38	179.67	184.42	191.05	190.70	190.95	196.06	201.59	205.14	209.60	214.03	236.20	239.93	247.76	82.78	85.29	88.59	92.69	96.16	94.61	90.07	114.80	119.12	126.56	150.53	153.02	145.99	141.45	128.03	163.36	147.14	112.18	114.81	98.70	100.33	99.52	43.24	40.20	19.96	25.27	24.87	25.70	23.96	24.01	29.53	22.70	23.64	98.29	97.81	201.33	197.23	182.95	181.90	179.84	194.89	178.56	178.70	193.24	188.29	176.30
Long-term investments		118.68	119.22	129.68	129.26	131.80	135.22	140.47	144.86	120.71	247.42	241.56	252.59	244.28	240.86	252.61	327.38	303.42	291.40	259.13	233.13	220.42	209.95	208.40	203.33	222.72	225.79	212.98	214.93	222.87	221.70	221.14	216.01	212.13	213.81	212.67	208.59	205.01	203.51	200.05	191.83	208.90	210.12	201.38	196.78	195.79	194.69	196.37	179.11	175.45	174.55	184.45	246.13	256.26	252.35	244.09	240.88	237.97	233.19	234.77	232.15	125.07	122.20	113.31
Other non-current assets
Total assets	1,848.06	1,823.54	1,753.33	1,738.14	1,695.15	1,682.00	1,657.02	1,645.27	1,679.48	1,704.69	3,584.14	3,476.69	3,650.92	3,497.67	3,390.66	3,510.14	3,643.02	3,738.16	3,517.63	3,547.76	3,373.25	3,137.87	3,027.39	3,131.05	2,331.52	2,429.08	2,408.96	2,382.63	2,510.80	2,567.29	2,562.44	2,610.18	2,621.79	2,614.74	2,571.71	2,630.55	2,325.34	2,247.18	2,142.72	2,181.95	2,063.76	1,959.93	1,961.01	2,045.91	2,085.14	2,221.40	2,307.39	2,354.70	2,296.38	2,125.91	2,041.40	2,093.06	1,950.86	1,885.18	1,820.84	1,805.51	1,877.80	1,859.37	1,612.29	1,645.42	1,667.25	1,593.04	1,512.31	1,557.11	1,520.35	1,402.97	1,356.68	1,354.09	1,363.83	1,488.94	1,694.97	2,101.66	1,988.03	1,894.93	1,814.24	1,804.67	1,814.18	1,828.46	1,918.12	1,980.82	1,900.40	1,909.23

Total current liabilities +	221.43	213.24	199.07	189.79	196.84	180.39	169.46	166.24	178.38	202.29	945.34	868.94	717.56	664.81	660.89	784.29	932.26	1,026.70	820.16	864.26	787.90	637.26	557.17	542.18	388.24	489.84	473.86	482.67	698.02	565.34	550.93	621.60	646.90	564.24	526.45	541.98	520.78	489.78	404.23	476.21	430.08	427.65	451.77	495.44	524.39	651.97	578.15	639.75	589.66	649.10	451.45	504.31	448.91	380.71	362.82	392.73	658.26	657.03	485.49	512.38	525.00	450.20	419.60	467.69	379.80	427.30	338.22	358.28	372.08	343.13	553.79	745.61	664.90	609.18	487.64	491.18	420.49	467.84	526.93	545.19	490.79	569.08
Accounts payable	115.20	107.39	104.78	102.84	103.21	83.91	83.26	82.77	81.17	99.18	447.12	526.69	126.74	489.35	462.19	562.96	668.44	722.28	610.28	653.38	535.77	412.79	337.98	294.17	224.25	340.10	310.46	323.15	393.52	424.48	406.44	478.21	473.49	403.99	363.03	384.49	368.07	352.00	278.19	325.30	290.43	262.41	265.98	317.55	272.70	386.16	324.89	367.17	329.27	379.23	283.02	311.20	222.70	245.86	218.97	237.89	252.33	264.27	177.19	219.48	253.40	265.80	196.85	204.22	258.73	216.83	168.45	154.02	136.22	212.19	266.23	360.52	356.13	314.87	266.01	284.31	263.67	256.88	218.47	288.94	362.88	321.05
Short-term debt	7.98	12.74	16.94	15.11	12.03	11.29	5.40	14.71	12.46	13.38	337.76	175.49	6.95	16.03	16.91	27.94	59.88	124.82	22.06	23.51	20.35	21.25	22.07	20.66	21.85	21.81	22.67	22.11	150.94	1.17	1.39	1.33	1.47	14.14	13.92	7.49	6.81	1.05	1.37	2.40	3.51	31.62	50.39	22.89	91.47	124.14	111.91	114.25	115.72	136.47	44.56	63.29	114.82	31.70	45.16	52.49	276.25	286.35	226.09	209.21	132.96	80.78	123.74	165.11		120.00	75.68	114.91	138.99	7.84	125.98	199.57	135.45	163.30	93.20	87.00	31.65	119.56	203.50	130.78	7.68	142.41
Current portion of long-term debt		4.79								0.27	325.27	150.27	3.08	3.87	5.19	15.80	48.26	112.19	0.28	0.29	0.46	0.45	0.16	0.16	0.15	0.30	0.27	0.62	150.94	1.17	1.39	1.33	1.47	13.74	13.19	780.73	6.69	1.05	1.37	2.40	0.86				0.92				670.51
Deferred revenue
Other current liabilities	97.37	92.55	131.20	107.61	87.51	88.01	122.25	74.47	84.28	89.19	159.98	130.85	576.42	159.43	181.79	185.76	203.64	174.74	171.27	147.90	228.16	165.71	157.14	142.74	141.19	127.51	140.69	137.27	152.40	139.59	141.82	140.02	167.34	145.31	147.47	142.52	141.45	134.23	121.31	132.87	133.63	131.70	133.35	143.79	157.37	138.75	136.96	140.50	139.73	128.52	118.39	109.29	105.13	100.42	96.89	95.63	117.98	106.30	81.71	83.30	131.51	103.62	99.01	90.93	111.98	90.46	92.82	84.96	91.91	115.64	151.37	181.23	141.65	111.53	124.70	101.63	106.20	82.85	103.43	123.96	101.35	105.62
Total non-current liabilities +	599.60	607.74	591.24	588.52	560.07	563.10	574.60	575.79	610.10	587.96	714.83	705.84	1,111.73	1,117.61	1,090.48	1,078.88	1,096.80	1,107.86	1,064.38	1,076.87	1,033.65	1,037.43	1,039.74	1,058.97	976.84	967.05	976.36	992.52	864.38	1,024.95	1,025.25	951.21	938.52	976.51	1,002.48	1,005.84	730.63	735.35	727.73	724.67	713.83	718.47	705.46	711.58	720.70	717.76	758.24	756.21	761.84	518.90	608.56	618.36	629.71	643.68	635.54	620.40	472.10	464.66	409.91	401.55	401.54	397.56	389.89	389.78	390.51	242.21	252.55	250.52	285.68	392.63	377.67	394.06	395.60	403.18	408.87	406.41	408.37	413.31	415.14	412.72	414.86	418.79
Long-term debt		307.26	305.26	306.01	302.87	293.92	295.72	300.01	298.13	297.70	298.55	298.08	689.72	689.34	693.45	690.01	696.35	700.74	701.89	706.13	710.03	708.51	707.34	707.33	699.52	698.55	698.53	698.61	598.36	748.32	748.39	748.73	748.89	768.13	766.74	773.09	571.80	576.00	576.04	577.41	579.98	579.52	579.02	580.90	579.35	575.97	573.73	554.49	554.79	305.37	405.66	405.95	406.24	406.52	406.81	407.10	257.46	252.54	250.26	250.26	250.25	250.25	250.25	250.24	250.24	100.40	100.40	100.40	100.40	245.40	245.40	245.40	245.00	245.00	245.00	245.00	245.00	245.00	245.00	245.00	245.00	245.00
Capital lease obligations		45.63	40.41	40.25	23.19	22.24	23.49	27.52	19.05	21.66	97.78	100.24	102.59	104.65	105.23	104.90	99.80	99.20	94.78	95.44	37.32	36.84	34.65	34.13	36.61	38.60	41.27	39.87
Other non-current liabilities		168.05	163.94	160.63	157.13	169.70	171.07	168.44	174.15	193.08	231.34	226.22	230.58	235.56	207.33	194.42	197.14	215.67	260.51	170.93	182.49	218.25	216.75	208.56	205.39	194.95	199.95	223.70	191.92	196.59	195.86	123.36	129.44	130.37	129.76	124.46	124.54	132.16	131.43	129.42	116.47	120.44	121.64	115.30	119.85	119.68	121.87	131.95	135.71	135.85	130.73	126.82	134.07	136.69	137.96	134.17	141.54	58.59	71.52	65.27	67.31	69.85	73.08	71.41
Total liabilities	821.02	820.98	790.31	778.31	756.92	743.48	744.06	742.03	788.47	790.25	1,660.17	1,574.78	1,829.29	1,782.41	1,751.37	1,863.17	2,029.06	2,134.56	1,884.54	1,941.12	1,821.55	1,674.69	1,596.91	1,601.15	1,365.08	1,456.89	1,450.22	1,475.19	1,562.40	1,590.29	1,576.18	1,572.80	1,585.41	1,540.75	1,528.93	1,547.83	1,251.42	1,225.13	1,131.96	1,200.87	1,143.91	1,146.11	1,157.23	1,207.02	1,245.09	1,369.73	1,336.38	1,395.96	1,351.50	1,167.99	1,060.01	1,122.67	1,078.62	1,024.39	998.36	1,013.13	1,130.36	1,121.68	895.40	913.93	926.55	847.77	809.49	857.46	770.31	669.50	590.77	608.80	657.76	735.76	931.47	1,139.67	1,060.49	1,012.37	896.50	897.59	828.86	881.16	942.07	957.91	905.65	987.87

Total stockholders' equity +	1,027.04	1,002.56	963.02	959.83	938.24	938.52	912.96	901.35	888.88	912.10	1,792.81	1,774.62	1,696.01	1,585.43	1,513.39	1,512.60	1,480.75	1,451.37	1,479.80	1,453.34	1,398.19	1,311.79	1,276.90	1,382.79	820.82	821.50	835.89	787.97	831.25	856.62	868.67	919.52	918.77	951.17	919.29	958.17	951.64	898.47	884.94	855.96	793.37	719.78	713.01	749.88	749.11	760.74	872.50	865.87	850.81	861.02	863.79	857.59	830.82	816.88	776.15	741.10	697.17	690.83	670.11	681.96	689.91	695.25	666.47	662.25	711.41	697.19	729.65	709.54	706.07	713.14	725.61	923.14	885.38	839.96	872.66	859.18	936.00	898.60	923.77	972.82	945.31	876.76
Common stock and paid-in capital	1,027.04	320.90	312.65	315.22	313.71	300.65	300.98	302.18	299.49	282.86	276.15	266.21	267.62	274.68	233.82	233.77	250.59	240.79	262.46	320.75	328.18	297.60	269.99	254.23	248.56	252.02	249.74	240.46	239.71	255.72	256.76	272.16	281.01	293.92	285.71	290.78	275.62	266.10	275.62	280.32	270.42	244.42	231.73	242.11	238.37	242.88	268.91	260.40	259.03	258.86	254.83	243.04	232.83	225.20	203.32	190.96	171.95	191.54	188.31	190.19	185.50	184.64	174.77	171.13	179.29	190.19	196.99	192.22	187.51	713.14	725.61	923.14	199.53	839.96	872.66	859.18	190.09	898.60	923.77	213.96	186.44	117.19
Retained earnings		681.66	650.38	644.61	624.53	637.88	611.97	599.18	589.39	629.24	1,516.66	1,508.42	1,428.39	1,310.75	1,279.58	1,278.83	1,230.16	1,210.58	1,217.34	1,132.60	1,070.02	1,014.19	1,006.91	1,128.56	572.26	569.48	586.15	547.51	591.53	600.91	611.92	647.36	637.76	657.25	633.58	667.40	676.02	632.37	609.32	575.64	522.95	475.36	481.28	507.78	510.74	517.87	603.59	605.47	591.78	602.17	608.96	614.55	597.99	591.67	572.83	550.14	525.22	499.29	481.80	491.77	504.41	510.61	491.70	491.11	532.13	506.99	532.66	517.32	518.56				685.84				745.91			758.86	758.86	759.57
Common shares outstanding	49	49	49	49	50	50	50	50	49	50	50	50	50	49	49	49	50	51	51	52	53	53	53	55	55	56	56	55	57	58	59	61	61	62	63	65	65	65	65	64	64	64	65	66	66	66	69	70	70	72	72	72	73	72	70	70	69	70	69	72	72	75	74	78	78	79	79	79	79	79	79	79	79	80	82	85	85	85	88	89	89	89

Balance Sheet - WORTHINGTON ENTERPRISES, INC. (WOR)

Balance Sheet - WORTHINGTON ENTERPRISES, INC. (WOR)