Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	2,454.88	2,415.69	2,095.94	1,780.24	1,297.08	814.14	659.33	522.31	413.44	322.86	253.80	199.61	158.32	128.85	90.07	57.30
Cost of revenue	1,595.59	1,552.32	1,340.18	1,110.85	802.09	509.81	405.16	318.55	262.58	190.94	160.29	121.69	99.60	80.61	53.60	34.53
Gross profit	859.29	863.37	755.76	669.40	494.99	304.33	254.16	203.76	150.86	131.92	93.50	77.91	58.72	48.24	36.47	22.77
Total operating expenses +	687.56	637.95	556.80	462.69	350.56	220.39	173.43	133.49	110.90	81.35	71.59	57.29	54.84	47.68	26.54	16.52
Selling, general and administrative	486.27	451.39	379.47	327.12	253.28	158.39	122.73	106.78	91.58	68.19	59.97	47.08	44.19	40.72	23.27
Research and development
Other operating expenses	201.29	186.56	177.33	135.57	97.27	62.00	50.69	26.72	19.32	13.16	11.63	10.21	10.65	6.96	3.27	16.52
Operating income	171.73	225.42	198.96	206.71	144.43	83.94	80.74	66.80	38.37	50.58	23.73	22.13	-5.70	0.56	9.93	6.24
Non-operating income (net)	-32.59	-14.99	-0.94	-13.82	-19.58	-7.42	-11.70	0.67	0.88	0.62	26.31	12.07	25.48	-2.02	-1.15	-0.11
Income before tax	139.15	210.43	198.02	192.88	124.85	76.52	69.03	67.46	39.26	51.19	50.04	34.19	19.78	-1.46	8.78	6.13
Income tax expense	35.19	41.43	39.51	43.41	28.50	22.31	15.02	15.87	8.08	14.49	18.42	8.93	6.01	-0.16	1.69	0.93
Net income	102.92	165.73	158.54	148.89	96.07	54.22	54.02	51.60	31.17	36.71	31.62	25.26	13.77	-1.30	7.09	5.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	607.09	612.47	617.14	614.18	611.09	642.48	614.67	587.46	571.08	580.71	545.28	497.53	472.42	490.72	458.88	429.26	401.38	379.82	341.83	305.26	270.17	232.64	207.22	182.71	191.57	184.31	171.33	157.53	146.15	140.14	134.57	127.89	119.71	115.43	109.68	99.59	88.74	87.25	82.35	79.93	73.33	71.56	67.12	60.60	54.51	55.12	51.96	49.40	43.13	46.24	40.37	37.37	34.35	35.98	35.98	29.41	27.49
Cost of revenue	424.15	398.81	431.25	396.54	397.86	400.60	392.39	377.91	368.86	367.07	367.99	316.69	304.12	303.09	302.64	267.97	248.97	234.81	223.72	189.28	180.52	143.23	130.25	116.47	119.37	114.25	105.05	96.89	88.73	83.80	81.35	78.86	74.54	72.11	69.73	65.24	55.49	52.74	49.67	47.16	41.36	44.81	42.47	38.39	34.61	34.36	31.60	29.38	26.36	29.33	24.69	23.51	22.08	21.58	21.58	20.90	16.11
Gross profit	182.94	213.66	185.89	217.64	213.23	241.89	222.28	209.55	202.22	213.64	177.29	180.84	168.30	187.63	156.25	161.29	152.41	145.01	118.11	115.98	89.65	89.41	76.97	66.24	72.20	70.06	66.29	60.65	57.42	56.34	53.22	49.03	45.17	43.32	39.94	34.35	33.25	34.51	32.68	32.76	31.97	26.75	24.64	22.21	19.90	20.76	20.36	20.03	16.77	16.91	15.68	13.86	12.28	14.40	14.40	8.51	0.00
Total operating expenses +	127.45	154.11	119.05	211.78	163.37	183.38	157.07	155.79	154.28	158.69	116.15	134.20	124.07	132.45	99.99	112.39	101.68	101.37	73.11	85.11	55.71	62.11	53.78	51.51	53.49	50.06	43.81	40.56	38.63	35.85	33.77	32.68	31.20	29.09	28.78	29.13	23.90	22.35	20.91	20.32	17.77	19.47	18.71	17.96	15.46	15.85	15.10	13.39	12.94	16.10	13.90	13.27	11.57	11.47	11.47	16.05	0.00
Selling, general and administrative	158.41	13.36	151.67	159.54	161.70	112.66	154.18	154.59	152.11	112.99	142.53	128.18	119.36	71.73	92.71	111.68	101.64	77.30	52.80	82.21	52.80	33.52	52.53	43.09	38.26	27.38	36.82	35.12	25.94	51.59	28.66	26.29	25.30	24.21	25.78	24.21	20.05	20.28	19.14	17.09	16.91	18.38	17.41	16.35	3.63	10.42	14.03	12.76	10.42	13.93	12.93	10.49	9.56	3.45	3.45	14.59	8.37
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-30.96	140.74	-32.62	52.24	1.68	70.72	2.89	1.20	2.17	45.70	-26.38	6.03	4.72	60.73	7.27	0.71	0.04	24.07	20.31	2.90	2.91	28.58	1.25	8.42	15.23	22.68	6.99	5.44	12.69	-15.74	5.11	6.39	5.90	4.88	3.00	4.92	3.84	2.07	1.77	3.23	0.86	1.09	1.30	1.61	11.83	5.44	1.07	0.63	2.52	2.18	0.97	2.77	2.00	8.02	8.02	1.46	-8.37
Operating income	55.49	59.55	66.84	5.86	49.86	58.51	65.21	53.76	47.94	54.95	61.14	46.64	44.22	55.18	56.26	48.90	50.74	43.63	45.01	30.87	33.94	27.30	23.19	14.73	18.71	20.00	22.94	19.45	18.36	17.92	18.99	15.93	13.96	14.23	11.16	3.63	9.35	12.17	11.77	12.44	14.20	7.28	5.94	4.25	6.26	7.23	5.22	6.27	3.41	-8.78	1.78	0.59	0.71	2.92	2.92	-7.54	2.27
Non-operating income (net)	-4.82	-3.36	-18.41	-10.32	-10.87	-11.97	-8.31	-3.63	8.93	-5.11	-6.34	0.15	2.37	-4.79	-10.01	-0.97	-2.43	-5.60	-12.33	-5.56	-5.10	0.47	-7.08	-1.35	0.53	-2.68	-3.68	-2.52	-2.83	-2.89	1.98	2.46	-0.88	0.70	-0.91	-0.58	1.68	1.37	0.63	-0.83	-0.56	11.20	5.37	5.94	3.80	3.74	4.95	1.74	1.63	6.73	9.56	6.82	2.37	-0.29	-0.29	-0.67	-0.77
Income before tax	50.67	56.19	48.43	-4.47	38.99	46.53	56.90	50.13	56.87	49.84	54.80	46.79	46.59	50.39	46.25	47.93	48.31	38.03	32.67	25.31	28.84	27.77	16.12	13.38	19.25	17.32	19.25	16.93	15.53	15.04	20.96	18.38	13.08	14.93	10.25	3.05	11.03	13.54	12.40	11.61	13.64	18.48	11.30	10.19	10.06	10.97	10.17	8.01	5.04	-2.05	11.34	7.42	3.08	2.62	2.62	-8.21	1.50
Income tax expense	11.90	13.20	14.24	-0.74	8.49	7.03	11.36	10.10	12.94	8.44	10.98	9.88	10.21	10.98	10.15	10.78	11.50	8.90	7.07	5.36	7.17	9.09	3.78	3.37	6.08	3.87	4.18	3.55	3.43	3.53	5.44	3.96	2.94	2.69	2.26	0.95	2.18	3.21	2.87	2.67	5.73	10.17	3.07	2.62	2.56	2.82	2.38	2.11	1.62	1.79	1.72	1.81	0.69	0.71	0.71	-1.83	0.26
Net income	36.98	41.56	33.10	-2.38	30.64	38.41	45.54	38.66	45.06	42.13	42.99	36.99	36.42	39.19	35.99	37.09	36.62	28.97	25.48	19.95	21.67	18.69	12.34	10.02	13.17	13.45	15.08	13.39	12.10	11.51	15.52	14.43	10.14	12.23	7.99	2.10	8.86	10.33	9.53	8.94	7.92	8.31	8.23	7.57	7.51	8.15	7.79	5.90	3.42	-3.84	9.62	5.61	2.39	1.70	1.70	-6.38	1.24

4 days ago

Ask a follow up