Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	276.98	178.96	170.28	185.31	154.34	98.38	85.07	55.66	38.45
Cost of revenue	71.36	72.08	75.55	57.91	49.30	22.53	22.27	19.67	15.68
Gross profit	205.62	106.88	94.72	127.40	105.04	75.85	62.80	36.00	22.77
Total operating expenses +	262.74	269.43	321.76	327.59	314.01	228.67	141.19	85.75	66.40
Selling, general and administrative	72.70	72.81	83.93	88.53	74.50	49.54	30.33	20.41	15.95
Research and development	93.77	102.95	122.12	141.76	142.34	116.07	70.71	39.16	32.00
Other operating expenses	96.27	93.67	115.71	97.30	97.16	63.06	40.15	26.19	18.46
Operating income	-57.12	-162.55	-227.04	-200.19	-208.97	-152.82	-78.39	-49.76	-44.48
Non-operating income (net)	-2.33	2.95	1.73	-0.18	1.67	6.59	9.79	3.31	1.64
Income before tax	-59.46	-159.60	-225.30	-200.37	-207.30	-146.23	-68.61	-46.45	-42.83
Income tax expense			-0.05	-57.90	-1.69	-6.59	-9.79	3.31	-0.80
Net income	-59.50	-159.49	-225.25	-200.19	-207.28	-146.23	-68.61	-46.45	-42.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	70.87	71.68	93.97	58.88	52.44	47.46	46.44	43.19	41.87	45.78	37.92	48.93	37.65	55.20	47.83	43.66	38.62	37.93	39.47	38.51	38.44	30.19	26.30	20.99	20.91	24.21	26.06	22.14	12.67	17.19	17.19	11.57	9.72
Cost of revenue	18.71	18.22	18.16	18.00	16.98	18.05	16.67	19.32	18.05	19.62	19.35	17.91	18.68	16.59	14.91	13.22	13.19	14.36	14.19	10.77	9.99	6.22	6.05	4.91	5.34	5.95	5.60	5.73	4.99	5.28	5.36	5.04	3.99
Gross profit	52.17	53.46	75.82	40.88	35.46	29.41	29.77	23.87	23.82	26.17	18.57	31.02	18.97	38.61	32.92	30.44	25.43	23.57	25.28	27.74	28.45	23.96	20.25	16.08	15.57	18.26	20.46	16.40	7.68	11.92	11.83	6.52	5.73
Total operating expenses +	71.37	66.23	65.53	65.92	65.07	63.25	62.40	71.19	72.58	97.24	69.53	78.83	76.16	77.80	78.35	82.94	88.50	85.17	81.60	77.51	69.73	68.20	57.30	52.99	50.19	42.45	38.51	32.51	27.72	26.06	20.99	19.84	18.86
Selling, general and administrative	20.98	19.56	17.96	17.79	17.40	18.06	17.26	17.90	19.60	20.73	20.08	22.30	20.83	22.43	20.76	21.20	24.14	23.35	20.15	16.07	14.94	13.40	12.08	12.24	11.82	8.19	8.48	6.66	7.00	6.50	4.74	4.63	4.54
Research and development	23.62	21.76	23.67	24.13	24.20	23.19	24.16	25.35	30.25	28.75	28.53	32.24	32.60	31.22	35.66	37.04	37.84	34.70	36.07	37.80	33.77	35.83	30.31	25.99	23.94	21.19	20.51	16.53	12.48	11.07	9.78	9.45	8.86
Other operating expenses	26.77	24.91	23.90	24.00	23.47	22.00	20.98	27.94	22.74	47.76	20.92	24.30	22.73	24.15	21.94	24.70	26.51	27.13	25.38	23.64	21.02	18.97	14.90	14.76	14.43	13.07	9.53	9.32	8.24	8.50	6.47	5.75	5.47
Operating income	-19.21	-12.77	10.29	-25.04	-29.60	-33.84	-32.63	-47.32	-48.76	-71.07	-50.96	-47.82	-57.19	-39.19	-45.43	-52.50	-63.07	-61.60	-56.33	-49.77	-41.28	-44.24	-37.05	-36.91	-34.62	-24.19	-18.05	-16.11	-20.05	-14.14	-9.16	-13.31	-13.14
Non-operating income (net)	-0.83	-0.81	-0.74	-0.56	-0.25	0.12	0.56	1.07	1.23	1.60	0.63	0.01	-0.51	-0.98	0.11	0.42	0.27	0.24	0.33	0.46	0.64	0.79	1.02	1.89	2.89	3.58	4.10	0.45	1.66	0.87	0.87	0.82	0.75
Income before tax	-20.03	-13.58	9.55	-25.59	-29.85	-33.72	-32.07	-46.25	-47.53	-69.47	-50.33	-47.81	-57.70	-40.17	-45.32	-52.08	-62.80	-61.36	-56.00	-49.30	-40.64	-43.45	-36.03	-35.02	-31.73	-20.61	-13.95	-15.66	-18.39	-13.27	-8.29	-12.49	-12.39
Income tax expense								-0.03	4.20	-0.03	-5.76	3.61	4.04	-15.65	0.73	-0.46	-0.27	-0.18	-2.20	-1.76	-1.73	1.12	0.69	-1.48	-0.32				0.00				0.00
Net income	-20.03	-13.58	9.55	-25.61	-29.85	-33.69	-32.07	-46.22	-47.51	-69.44	-50.30	-47.81	-57.70	-40.13	-45.28	-52.05	-62.80	-61.34	-55.90	-49.30	-40.64	-44.57	-36.72	-33.54	-31.40	-20.61	-13.95	-15.66	-18.39	-13.27	-8.29	-12.49	-12.39

4 days ago

Ask a follow up