Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19
Total revenue 2,262.83 2,698.56 2,217.98 1,198.60 680.77 561.32 92.15
Cost of revenue 1,967.05 2,357.48 2,077.02 1,260.96 749.91 553.40 100.07
Gross profit 295.79 341.08 140.96 -62.35 -69.14 7.92 -7.92
Total operating expenses + 342.12 314.46 253.56 221.17 89.33 7.92 -7.92
Operating income -46.34 26.62 -112.61 -283.52 -158.47 -40.81 -49.59
Non-operating income (net) 1.27 12.95 12.34 -4.30 -1.71 0.52 1.83
Income before tax -45.07 39.57 -100.27 -287.82 -160.17 -40.29 -47.76
Income tax expense 22.92 9.21 4.55 1.36 1.83 6.42 -0.78
Net income -48.31 22.72 -69.62 -289.18 -162.00 -46.71 -46.98
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20
Total revenue 464.89 475.23 1,041.89 602.53 431.62 186.79 1,228.15 483.32 623.14 363.96 672.98 536.35 698.19 310.46 441.98 239.01 342.72 174.89 188.21 278.20 98.13 116.23 239.46
Cost of revenue 422.54 452.19 898.99 513.43 389.04 165.59 1,070.68 400.27 558.96 327.57 596.70 514.53 667.37 298.42 431.24 244.21 357.47 228.04 247.27 293.15 97.12 111.43 227.46
Gross profit 42.36 23.05 142.90 89.10 42.58 21.20 157.47 83.05 64.18 36.39 79.31 21.25 30.81 12.04 10.74 -5.20 -14.75 -53.15 -59.06 -14.96 1.02 4.80 12.01
Total operating expenses + 80.75 86.17 94.48 85.06 87.66 74.92 89.86 78.48 79.77 66.36 61.61 58.17 30.81 12.04 10.74 -5.20 -14.75 -53.15 -59.06 -14.96 1.02 4.80 12.01
Operating income -38.39 -63.12 48.43 4.04 -45.08 -53.72 67.61 4.57 -15.59 -29.97 17.70 -36.92 -36.59 -49.61 -51.89 -61.03 -61.01 -109.59 -87.60 -37.02 -21.97 -11.88 -0.98
Non-operating income (net) 10.70 -7.36 -2.32 7.44 1.16 -5.01 7.99 0.74 1.05 3.18 -6.28 0.55 -0.94 11.80 -2.44 -0.78 0.43 -1.51 -0.64 -0.08 -1.05 0.07 0.61
Income before tax -27.70 -70.48 46.11 11.47 -43.93 -58.73 75.60 5.30 -14.54 -26.79 11.42 -36.36 -37.52 -37.81 -54.34 -61.81 -60.58 -111.10 -88.24 -37.10 -23.02 -11.81 -0.36
Income tax expense 1.54 -7.89 22.05 4.58 -1.99 -1.72 7.88 4.23 -1.67 -1.24 6.61 -1.32 -0.13 -0.61 1.85 -0.98 0.13 0.36 -1.05 1.68 0.51 0.69 0.74
Net income -20.93 -45.07 17.95 6.25 -31.05 -41.47 47.84 0.79 -9.17 -16.74 3.27 -23.39 -24.86 -37.19 -56.19 -19.35 -60.70 -28.81 -87.20 -38.78 -23.53 -12.50 -1.11
4 days ago