Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-09 Dec-08 Dec-07
Total cash and short-term investments + 136.86 47.65 62.08 68.64 82.96 621.05 234.30 211.15 69.96 62.93 81.41 0.00 90.03 66.72 23.04
Accounts receivable, net 399.34 430.60 466.87 442.15 380.01 346.93 235.40 194.28 217.53 199.75 183.37 67.41 83.93 100.85
Inventories 6.83 7.43 7.24 29.30 27.04 21.51 9.37 7.88 10.40 12.74
Other current assets 44.85 44.40 40.94 26.49 26.99 24.32 17.66 2.48 46.20 40.10 47.98 5.59 3.41 1.87
Total current assets 587.88 530.08 575.44 551.00 517.00 1,013.82 496.73 408.38 323.00 262.68 264.78 163.02 154.06 125.75
Total non-current assets + 7,533.72 7,205.88 7,293.81 7,553.57 7,699.19 6,817.33 3,673.96 2,124.05 2,071.90 2,064.97 2,133.78 1,422.35 1,486.10 1,321.23
Total assets 8,121.60 7,735.95 7,869.25 8,104.56 8,216.20 7,831.15 4,170.68 2,532.43 2,394.90 2,327.63 2,398.54 1,585.37 1,640.16 1,446.98
Total current liabilities + 889.94 844.50 956.27 1,057.70 951.36 414.22 275.61 271.71 203.02 187.79 158.69 85.76 97.90 78.80
Total non-current liabilities + 4,309.65 3,584.45 3,278.40 3,258.99 3,235.77 3,624.12 2,062.05 1,553.97 2,006.01 1,917.37 1,978.83 1,131.04 1,142.06 1,134.60
Total liabilities 5,199.59 4,428.95 4,234.67 4,316.68 4,187.12 4,038.33 2,337.67 1,825.67 2,209.03 2,105.16 2,137.52 1,216.80 1,239.96 1,213.40
Total stockholders' equity + 2,884.45 3,280.79 3,616.13 3,773.42 4,021.01 3,790.44 1,833.02 706.76 185.87 222.47 261.01 368.58 400.20 233.58
Common shares outstanding 286 285 276 270 261 207 184 144 70 70 70 138 70 70 70
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Dec-15 Dec-09 Sep-09 Dec-08
Total cash and short-term investments + 39.83 136.86 33.34 101.38 38.95 47.65 61.27 66.29 81.29 69.97 90.39 73.00 52.55 68.64 56.52 74.62 50.97 82.96 152.77 316.08 287.69 621.05 173.91 298.71 262.96 234.30 310.88 320.81 172.84 208.08 265.26 190.78 213.26 69.96 103.54 0.00 22.83 62.93 0.00 81.41 90.03 77.68 66.72
Accounts receivable, net 372.13 399.34 369.12 366.46 378.99 430.60 460.31 429.08 407.43 466.87 424.54 465.57 409.53 442.15 441.74 408.09 419.35 380.01 368.18 325.44 306.97 346.93 217.49 200.60 216.82 235.40 210.91 208.98 193.60 194.28 209.27 182.52 178.65 217.53 184.50 199.75 183.37 67.41 76.82 83.93
Inventories 6.83 7.43 -22.08 7.24 -36.56 -24.12 -5.33 29.30 -10.83 0.00 0.00 27.04 21.51 21.51 0.00 0.00 9.37 -0.76 0.00 7.88 0.00 0.00 10.40 10.40 0.00 12.74
Other current assets 44.85 44.40 -473.28 -466.63 40.94 -478.37 106.37 -456.75 26.49 -487.43 -482.71 26.99 0.61 3.61 24.32 7.44 33.13 6.22 17.66 6.87 6.44 6.86 2.48 38.45 37.58 19.39 46.20 21.49 40.10 47.98 5.59 4.50 3.41
Total current assets 411.96 587.88 402.46 467.83 417.93 530.08 521.58 473.28 466.63 575.44 478.37 620.81 456.75 551.00 487.43 482.71 470.31 517.00 520.95 641.52 594.66 1,013.82 398.84 532.44 486.00 496.73 527.90 536.22 373.30 408.38 474.52 373.29 391.91 323.00 288.03 22.83 304.21 264.78 163.02 158.99 154.06
Total non-current assets + 7,671.68 7,533.72 7,678.48 7,621.79 7,407.45 7,205.88 7,363.67 7,329.18 7,321.55 7,293.81 7,535.35 7,594.95 7,614.97 7,553.57 7,514.47 7,652.62 7,737.56 7,699.19 7,606.61 7,181.80 6,945.35 6,817.33 4,219.27 4,080.33 4,017.40 3,673.96 3,614.29 3,626.23 2,214.48 2,124.05 2,105.71 2,102.18 2,101.84 2,071.90 2,100.33 -22.83 2,023.42 1,422.35 1,437.74 1,486.10
Total assets 8,083.64 8,121.60 8,080.94 8,089.62 7,825.38 7,735.95 7,885.25 7,802.45 7,788.18 7,869.25 8,013.72 8,215.76 8,071.72 8,104.56 8,001.90 8,135.33 8,207.87 8,216.20 8,127.55 7,823.32 7,540.01 7,831.15 4,618.11 4,612.78 4,503.39 4,170.68 4,142.19 4,162.46 2,587.73 2,532.43 2,580.23 2,475.48 2,493.76 2,394.90 2,388.36 2,327.63 2,398.54 1,585.37 1,596.73 1,640.16
Total current liabilities + 1,175.25 889.94 958.93 895.16 1,054.51 844.50 862.21 1,217.74 998.83 956.27 890.73 1,394.44 1,123.16 1,057.70 1,019.22 1,169.60 1,077.79 951.36 905.50 723.02 587.62 414.22 373.91 350.92 358.23 275.61 332.10 287.69 276.05 271.71 269.19 244.89 250.94 203.02 243.84 196.86 212.00 85.76 80.78 97.90
Total non-current liabilities + 4,049.73 4,309.65 4,051.07 4,049.14 3,551.81 3,584.45 3,630.08 3,115.12 3,187.95 3,278.40 3,176.34 3,231.56 3,227.28 3,258.99 3,160.09 3,066.15 3,158.84 3,235.77 3,206.87 3,234.13 3,244.18 3,624.12 2,135.33 2,130.85 2,124.49 2,062.05 1,984.99 2,019.11 1,631.20 1,553.97 1,580.04 1,587.76 1,600.83 2,006.01 1,952.17 1,908.30 1,131.04 1,140.16 1,142.06
Total liabilities 5,224.99 5,199.59 5,010.00 4,944.30 4,606.32 4,428.95 4,492.30 4,332.87 4,186.77 4,234.67 4,067.07 4,626.00 4,350.44 4,316.68 4,179.31 4,235.75 4,236.63 4,187.12 4,112.37 3,957.15 3,831.80 4,038.33 2,509.23 2,481.77 2,482.72 2,337.67 2,303.61 2,306.80 1,907.25 1,825.67 1,849.23 1,832.66 1,851.77 2,209.03 2,196.01 2,105.16 2,137.52 1,216.80 1,220.94 1,239.96
Total stockholders' equity + 2,819.77 2,884.45 3,033.26 3,113.65 3,190.48 3,280.79 3,369.74 3,447.85 3,581.30 3,616.13 3,929.86 3,575.10 3,705.41 3,773.42 3,809.61 3,888.00 3,961.38 4,021.01 4,009.03 3,861.39 3,704.83 3,790.44 2,108.87 2,131.01 2,020.68 1,833.02 1,838.58 1,855.66 680.48 706.76 731.00 642.82 641.99 185.87 192.35 222.47 222.47 261.01 368.58 375.79 400.20
Common shares outstanding 285 286 286 285 285 285 285 285 285 284 278 270 270 271 270 270 270 268 263 253 253 210 209 205 204 198 197 186 149 152 148 146 124 110 70 70 70 70 142 104 70
4 days ago