Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-09 Dec-08 Dec-07
Total revenue 2,601.85 2,666.54 2,673.33 2,914.74 2,714.79 1,987.73 1,783.71 1,603.64 1,543.59 1,490.00 1,481.39 1,509.60 761.02 869.61 847.03
Cost of revenue 2,497.18 1,819.81 1,902.76 2,218.77 2,085.01 1,436.23 1,305.45 1,197.99 1,169.48 1,144.35 1,144.37 1,187.08 569.49 677.07 664.02
Gross profit 104.66 846.73 770.57 695.96 629.78 551.50 478.26 405.65 374.11 345.65 337.02 322.52 191.53 192.54 183.01
Total operating expenses + 6.01 722.72 878.88 608.09 556.81 383.05 346.79 225.69 237.12 213.52 226.36 216.50 173.62 139.61 138.17
Operating income 98.66 124.01 -108.31 87.87 72.97 168.45 131.47 179.96 136.99 132.12 110.66 106.02 17.90 52.93 44.84
Non-operating income (net) -234.39 -227.19 -219.78 -117.80 -103.57 -150.82 -88.46 -135.59 -128.20 -121.31 -121.61 -138.69 -65.07 -63.80 -62.63
Income before tax -135.73 -103.18 -328.09 -29.93 -30.60 17.63 43.01 44.37 8.79 10.81 -10.94 -32.67 -47.16 -10.87 -17.80
Income tax expense -20.45 -8.43 -2.27 -18.84 -1.57 -6.93 -5.16 -3.62 9.39 5.88 9.64 9.82 -4.36 0.72 -0.78
Net income -114.55 -94.31 -336.22 -19.44 -30.46 24.54 48.16 47.99 -0.61 4.93 -21.18 -42.43 -42.80 -11.59 -17.41
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-09 Dec-08
Total revenue 629.87 658.45 663.67 650.75 628.98 666.44 674.17 660.96 664.98 679.29 667.94 649.61 676.49 721.50 757.78 729.76 705.70 716.48 708.81 654.71 634.80 523.68 497.46 482.52 484.07 485.98 466.18 438.46 393.08 415.82 402.01 394.67 391.14 401.72 389.50 379.45 372.91 394.56 375.75 358.50 360.86 381.29 366.60 365.20 368.30 180.01 221.07
Cost of revenue 434.36 1,176.32 458.64 439.09 423.13 455.25 464.95 445.47 454.14 469.46 478.82 465.56 488.92 533.28 576.62 561.47 547.41 555.11 553.01 499.39 477.53 371.24 362.14 354.18 348.67 348.23 345.48 317.34 294.40 307.14 300.53 296.47 293.85 301.35 296.67 289.51 281.95 293.61 323.13 0.00 0.00 1,275.80 0.00 0.00 0.00 132.07 160.20
Gross profit 195.51 -517.87 205.03 211.66 205.85 211.19 209.22 215.48 210.84 209.84 189.12 184.05 187.57 188.23 181.16 168.29 158.29 161.37 155.79 155.32 157.27 152.44 135.32 128.34 135.40 137.75 120.71 121.12 98.68 108.68 101.49 98.20 97.29 100.37 92.83 89.94 90.96 100.95 52.62 0.00 0.00 333.48 0.00 0.00 0.00 47.94 60.87
Total operating expenses + 162.98 -539.96 188.28 174.06 183.63 222.56 179.04 152.12 169.01 404.16 156.12 163.38 155.22 155.18 157.99 144.63 150.30 157.17 124.24 132.38 143.01 125.67 97.86 71.79 87.72 91.18 81.32 92.03 82.26 57.51 57.93 48.90 61.36 57.10 65.39 61.23 54.18 67.72 0.00 0.00 0.00 1,362.68 0.00 0.00 0.00 51.21 39.89
Operating income 32.53 22.09 16.75 37.60 22.22 -11.37 30.18 63.37 41.83 -194.32 33.00 20.67 32.35 33.04 23.17 23.67 7.99 4.20 31.56 22.94 14.25 26.77 37.46 56.55 47.68 46.58 39.39 29.09 16.42 51.17 43.55 49.30 35.93 43.27 27.44 28.71 36.79 33.23 -1.73 0.00 0.00 115.27 0.00 0.00 0.00 -3.27 20.98
Non-operating income (net) -52.79 -130.95 -34.45 -32.81 -36.18 -32.14 -34.74 -130.27 -30.04 -33.08 -35.79 -116.73 -34.18 -32.78 -33.99 -28.49 -26.14 -21.70 -26.48 -27.36 -29.28 -80.16 -24.26 -22.69 -23.71 -23.53 -19.27 -25.10 -20.56 -49.35 -21.56 -20.02 -44.66 -29.36 -30.27 -37.01 -30.91 -23.88 -3.53 0.00 0.00 -126.81 0.00 0.00 0.00 -16.55 -15.62
Income before tax -20.26 -108.86 -17.70 4.79 -13.97 -43.51 -4.56 -66.91 11.80 -227.40 -2.79 -96.06 -1.83 0.26 -10.82 -4.83 -18.15 -17.51 5.08 -4.43 -15.03 -53.39 13.19 33.86 23.97 23.05 20.12 3.99 -4.14 1.83 21.99 29.28 -8.73 13.91 -2.83 -8.30 5.88 9.35 -5.26 0.00 0.00 -11.54 0.00 0.00 0.00 -19.82 5.36
Income tax expense -6.57 -19.95 -6.25 3.24 2.51 -7.10 -0.83 -2.50 1.99 -0.60 -0.49 0.46 -1.64 -2.69 -3.37 -12.07 -0.71 -9.53 -0.23 8.97 -0.79 -9.40 0.82 1.20 0.46 2.24 -6.98 -0.91 0.49 -0.85 -2.55 -0.13 -0.09 6.04 1.78 0.09 1.49 2.60 0.55 0.00 0.00 9.64 0.00 0.00 0.00 -1.58 0.63
Net income -13.56 -88.34 -11.37 1.54 -16.38 -36.22 -3.73 -64.11 9.74 -226.84 -2.09 -104.72 -2.56 2.94 -8.91 3.94 -17.41 -7.97 5.29 -13.37 -14.41 -44.01 12.37 32.66 23.51 20.81 27.09 4.89 -4.63 2.68 24.54 29.41 -8.64 8.00 -4.61 -8.39 4.38 12.36 -5.82 0.00 0.00 -21.18 0.00 0.00 0.00 -18.24 4.73
4 days ago