Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 1,088.71 1,137.76 1,125.36 1,127.73 1,086.81 943.37 963.01 975.78 1,041.18 882.06 806.25 714.62 601.88 623.60 441.09 336.51 302.02 312.72 326.60 318.63
Cost of revenue 514.07 503.30 500.91 502.43 466.17 395.89 410.79 420.20 464.67 381.77 339.04 308.40 261.83 276.38 213.70 165.63 144.59 149.45 158.10 153.15
Gross profit 574.64 634.46 624.45 625.29 620.65 547.47 552.22 555.58 576.51 500.29 467.21 406.22 340.05 347.22 227.38 170.88 157.44 163.27 168.51 165.49
Total operating expenses + 265.23 297.69 282.02 647.71 290.73 250.07 261.07 259.90 360.64 242.85 206.90 198.66 151.44 155.33 124.56 94.73 75.98 81.21 77.09 70.81
Operating income 309.41 336.78 342.43 -22.42 329.92 297.40 291.16 67.50 215.87 205.61 260.32 207.56 188.62 191.88 102.82 76.15 78.70 -167.53 91.41 94.68
Non-operating income (net) -51.91 -52.59 -66.40 -71.50 -67.46 -93.29 -100.00 -105.56 -108.78 -94.76 -103.13 -80.10 -86.87 -85.85 -41.67 -27.62 -25.59 -28.44 -37.21 -39.51
Income before tax 257.50 284.19 276.03 -93.92 262.46 204.11 191.15 -38.06 107.09 110.85 157.19 127.46 101.75 106.03 61.16 48.53 53.11 -195.96 54.21 55.18
Income tax expense 67.20 69.58 66.69 -11.61 57.08 39.43 48.87 -2.26 -232.48 41.46 57.28 49.20 29.13 40.53 23.95 19.35 21.85 -9.19 20.29 19.10
Net income 190.30 214.61 209.34 -82.31 205.38 164.68 142.28 -35.80 339.57 69.40 99.91 78.26 72.62 65.51 37.21 29.22 32.12 -186.78 33.92 36.08
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 281.62 283.44 274.11 249.53 296.76 290.32 283.55 267.14 276.99 282.74 286.32 279.31 285.87 275.52 289.27 277.06 266.94 274.47 276.23 269.18 237.76 238.79 237.42 229.39 251.24 241.55 238.07 232.15 241.03 241.41 239.36 253.98 255.97 270.62 258.03 256.57 240.67 216.76 215.05 209.58 207.86 200.20 206.07 192.13 190.05 197.61 181.27 145.70 144.26 146.21 168.44 142.97 154.51 160.23 161.86 147.00 134.00 106.25 105.54 95.30 96.36 90.61 78.30 73.43 71.38 75.45 84.18 73.23 70.85 80.28 88.05 73.53 80.43 80.22 87.34 78.61 78.04 80.12 84.55 75.92 80.01
Cost of revenue 140.76 126.08 120.04 114.38 121.04 129.27 126.17 121.12 125.17 124.80 126.30 124.64 132.11 125.12 128.26 116.94 118.07 119.41 118.51 110.17 100.71 99.90 99.76 95.53 107.33 104.06 101.32 98.09 102.78 102.18 101.89 113.36 114.71 122.94 113.93 113.10 110.49 92.22 91.09 87.98 89.60 83.41 86.13 79.90 79.98 85.86 78.73 63.84 64.22 64.40 73.72 59.49 66.44 75.24 71.31 63.39 65.51 51.13 51.64 45.43 50.06 46.60 35.71 34.55 35.92 35.64 39.85 34.37 35.56 37.82 41.79 34.27 39.22 38.78 42.77 37.32 38.80 36.77 41.26 36.33 36.21
Gross profit 140.86 157.37 154.07 135.15 175.71 161.05 157.38 146.02 151.82 157.94 160.02 154.67 153.76 150.40 161.01 160.12 148.86 155.06 157.71 159.01 137.06 138.89 137.66 133.87 143.91 137.50 136.75 134.07 138.25 139.24 137.47 140.62 141.26 147.67 144.10 143.48 130.18 124.55 123.97 121.59 118.25 116.78 119.94 112.24 110.07 111.75 102.54 81.87 80.04 81.81 94.72 83.48 88.07 85.00 90.55 83.60 68.49 55.12 53.91 49.87 46.31 44.01 42.59 38.88 35.47 39.81 44.33 38.85 35.29 42.46 46.26 39.26 41.21 41.44 44.57 41.29 39.24 43.36 43.29 39.60 43.81
Total operating expenses + 65.37 74.88 74.40 63.39 87.28 69.09 73.04 73.98 69.66 71.11 71.77 69.48 434.76 63.22 76.63 73.11 71.44 72.47 79.15 67.67 66.12 65.44 64.76 53.75 69.99 61.09 67.40 62.58 62.23 61.69 67.83 68.14 164.08 64.17 67.94 64.45 76.86 58.67 52.91 109.38 52.98 54.14 50.04 49.73 48.83 54.75 56.02 39.06 35.09 41.35 40.96 34.04 37.90 38.28 39.39 39.77 45.93 31.49 24.50 22.63 27.68 30.99 18.75 17.56 17.47 16.11 23.10 19.79 14.90 22.50 25.76 18.05 16.42 18.53 23.96 18.18 16.61 18.82 19.13 16.25 23.74
Operating income 75.49 82.49 79.67 71.76 88.43 91.96 84.34 72.05 82.15 86.83 88.25 85.19 -281.00 87.18 84.38 87.01 77.43 82.59 78.56 91.34 70.94 73.44 72.90 80.12 73.92 76.40 69.35 71.49 -153.45 77.54 70.92 72.49 -22.82 83.50 76.16 79.03 53.05 69.29 71.06 12.21 65.27 62.64 69.90 62.51 61.25 56.99 46.52 42.80 44.96 40.46 53.76 49.44 50.17 46.72 51.16 43.83 22.56 23.63 29.40 27.24 18.62 13.02 23.84 21.32 15.25 23.70 21.23 19.06 -229.20 19.96 20.50 21.21 24.79 22.91 20.61 23.11 22.63 24.53 24.17 23.35 20.07
Non-operating income (net) -10.72 -20.68 -10.54 -9.98 -14.47 -11.81 -12.68 -13.63 -14.83 -17.26 -17.84 -16.48 -18.53 -19.07 -17.79 -16.12 -16.46 -17.10 -18.93 -14.97 -30.56 -19.77 -21.01 -21.95 -23.38 -25.85 -25.34 -25.44 -25.58 -26.55 -27.41 -26.03 -29.74 -25.86 -26.84 -26.34 -34.25 -18.55 -20.83 -21.13 -40.67 -19.46 -20.67 -22.34 -23.80 -23.46 -18.19 -14.65 -18.25 -36.27 -16.44 -15.91 -19.68 -26.66 -19.66 -19.85 -21.76 -8.12 -8.28 -3.52 -8.81 -7.67 -5.37 -5.76 -8.74 -5.56 -5.64 -5.65 -5.92 -7.05 -6.78 -8.68 -8.60 -9.33 -9.60 -9.69 -9.82 -10.16 -9.74 -9.79 -9.64
Income before tax 64.77 61.81 69.13 61.78 73.96 80.15 71.66 58.41 67.32 69.58 70.42 68.71 -299.52 68.12 66.59 70.90 60.97 65.49 59.63 76.37 40.37 53.68 51.90 58.17 50.54 50.55 44.01 46.05 -179.03 51.00 43.52 46.46 -52.56 57.64 49.32 52.69 18.80 50.73 50.23 -8.91 24.60 43.18 49.23 40.17 37.45 33.53 28.33 28.15 26.70 4.19 37.32 33.54 30.49 20.06 31.50 23.99 0.80 15.51 21.12 23.72 9.82 5.35 18.46 15.56 6.51 18.14 15.59 13.41 -235.13 12.91 13.72 12.53 16.20 13.58 11.02 13.42 12.82 14.38 14.42 13.56 10.43
Income tax expense 10.84 15.12 26.92 14.31 23.83 19.12 17.29 9.35 17.86 16.53 16.86 15.44 -58.97 16.17 15.57 15.63 8.88 15.28 14.31 18.62 4.86 12.80 7.31 14.46 13.49 12.50 10.76 12.13 -39.76 12.83 12.68 11.99 -12.88 -257.15 18.62 18.93 7.71 19.09 18.03 -3.38 10.67 15.19 17.43 14.00 13.68 12.24 11.86 11.42 10.70 1.06 4.53 12.84 11.14 7.80 12.25 9.33 0.82 6.00 8.17 8.95 3.40 3.20 7.05 5.94 3.26 7.81 5.91 5.08 -24.03 4.89 5.20 4.75 5.84 5.16 4.19 5.10 4.42 3.74 5.64 5.30 6.80
Net income 53.93 46.70 42.21 47.47 50.13 61.03 54.38 49.07 49.46 53.05 53.56 53.28 -240.55 51.95 51.02 55.27 52.09 50.22 45.33 57.76 35.51 40.87 44.59 43.71 37.05 38.06 33.25 33.93 -139.27 38.17 30.84 34.47 -39.69 314.79 30.71 33.76 11.09 31.64 32.20 -5.53 13.94 28.00 31.80 26.17 23.77 21.29 16.46 16.73 16.00 3.13 32.79 20.69 19.35 12.26 19.24 14.66 -0.02 9.51 12.95 14.77 6.41 2.18 11.02 9.61 3.29 10.58 9.92 8.33 -211.10 8.02 8.52 7.78 10.35 8.42 6.83 8.32 8.40 10.64 8.78 8.26 3.63
4 days ago