Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-11 Dec-00 Dec-99
Total revenue 1,205.43 783.21 502.55 160.10 7.60 5.21 3.49 0.20 31.77 29.40 32.32 28.34 20.95 23.48
Cost of revenue 565.20 273.53 188.16 65.17 38.68 2.02 15.36 16.08 0.00 21.35 24.86 22.62 16.31 40.63
Gross profit 640.23 509.68 314.39 94.93 5.05 3.19 -11.88 0.20 0.00 8.05 7.46 5.71 4.63 -17.15
Total operating expenses + 613.59 427.55 263.27 186.86 53.30 29.05 28.38 27.85 6.52 0.03 0.12 10.66 8.09 -7.83 -0.99 -0.58
Operating income 26.64 82.13 15.84 -91.93 -81.25 -44.19 -36.02 -29.30 -6.52 -0.03 -0.12 -5.07 -1.91 -0.04 -0.99 -0.58
Non-operating income (net) -34.54 -26.07 -12.75 -6.69 -17.79 -16.06 4.90 13.59 0.14 -0.01 -0.02 10.54 -0.97 -1.15 0.50 0.29
Income before tax -7.90 56.06 3.09 -98.62 -99.04 -60.25 -31.12 -15.71 -6.38 -0.04 -0.13 5.47 -2.88 -1.18 -0.50 -0.29
Income tax expense 2.79 6.14 -2.07 5.46 -18.53 -15.37 -3.26 -1.88 0.01 -0.09 0.03 0.03 -0.37 1.36 -0.50 -0.29
Net income -10.69 49.92 5.21 -104.08 -80.51 -44.89 -27.87 -13.83 -6.38 -0.04 -0.13 5.43 -2.51 -2.54 -0.50 -0.29
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Jun-24 Dec-23 Jun-23 Dec-22 Jun-22 Dec-21 Jun-21 Dec-20 Jun-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Sep-14 Jun-14 Mar-14 Dec-13 Jun-13 Sep-12 Mar-12 Sep-11 Jun-11 Sep-00 Jun-00 Dec-99 Jun-99 Dec-98
Total revenue 620.44 593.11 594.24 188.96 281.71 220.83 136.05 24.05 4.69 2.91 3.61 1.61 1.67 6.61 1.82 5.07 0.20 4.77 4.16 5.91 0.05 13.15 5.19 4.03 7.94 7.64 7.74 5.01 6.87 11.60 7.94 5.73 7.00 6.27 7.00 6.63 5.17 5.70 5.41 7.31 9.36
Cost of revenue 293.02 304.77 208.45 65.08 57.74 130.02 91.16 39.62 23.54 14.09 11.86 10.23 7.37 4.99 7.99 3.85 0.64 4.41 0.00 3.96 31.31 11.04 4.78 3.57 5.50 5.54 5.65 3.87 5.52 8.87 6.12 4.22 4.89 5.54 5.25 4.75 4.03 4.51 8.98 6.84 7.71
Gross profit 327.42 288.34 385.80 123.88 223.98 90.81 44.89 -15.57 -18.86 -11.18 -8.25 -8.62 -5.70 1.63 -6.17 1.22 -0.44 0.37 0.00 1.94 0.05 2.11 -0.05 0.46 2.45 2.10 2.09 1.14 1.35 2.73 1.82 1.51 2.11 0.73 1.75 1.88 1.15 1.19 -3.57 0.48 1.65
Total operating expenses + 317.60 272.56 317.42 110.13 203.90 59.37 54.60 47.92 31.06 20.42 20.89 11.49 18.37 1.68 10.01 1.56 17.38 4.28 10.46 1.76 4.18 1.93 1.58 1.88 0.22 2.43 -0.19 2.40 0.06 2.33 0.06 2.30 2.50 2.85 1.89 2.19 2.29 2.03 -2.50 10.74 -4.46 -0.50 -0.50 -0.29 -0.33 -0.14
Operating income 9.82 15.79 68.38 13.75 -15.60 31.44 -9.70 -63.49 -49.92 -31.60 -29.14 -20.11 -24.07 0.24 -16.18 -0.35 -17.19 -3.85 -10.46 0.33 -3.37 1.70 -1.58 -1.41 -1.63 0.36 1.60 -1.41 -0.06 0.37 -0.06 -0.80 -0.35 -2.58 -0.09 0.20 -1.80 0.31 -1.50 -0.26 -3.04 -0.50 -0.50 -0.25 -0.29 -0.14
Non-operating income (net) -10.47 -23.13 -21.47 -4.61 30.99 -43.74 -18.22 -7.21 -12.08 -5.45 -6.01 -4.99 -1.62 -0.11 -0.94 -0.38 6.66 -0.33 5.27 -0.26 0.13 -0.26 0.01 -0.23 0.04 -0.17 -0.05 -0.05 -0.01 -0.12 -0.01 -0.09 -0.11 -0.07 -0.08 -0.02 1.02 -0.12 -0.09 -1.71 0.69 0.25 0.25 0.12 0.14 0.07
Income before tax -0.65 -7.35 46.91 9.14 15.39 -12.30 -27.92 -70.70 -61.99 -37.05 -35.16 -25.10 -25.69 0.13 -17.13 -0.73 -10.52 -4.18 -5.19 0.08 -3.23 1.44 -1.57 -1.64 -1.59 0.19 1.55 -1.46 -0.07 0.25 -0.07 -0.88 -0.46 -2.65 -0.17 0.19 -0.77 0.20 -1.59 -1.97 -2.36 -0.25 -0.25 -0.12 -0.14 -0.07
Income tax expense 6.61 3.87 8.67 -2.54 -4.14 2.02 5.27 0.19 -14.00 -4.53 -8.57 -6.80 -8.19 0.01 -6.76 0.01 -1.88 0.33 0.00 0.26 0.66 0.26 0.18 0.23 -0.04 0.01 0.02 0.05 0.02 0.12 0.10 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.01 0.04 -0.01 0.25 -0.25 -0.12 -0.14 -0.07
Net income -7.25 -3.48 38.24 11.68 19.53 -14.32 -33.19 -70.89 -48.00 -32.51 -26.59 -18.30 -17.50 0.12 -10.37 -0.74 -8.64 -4.51 -5.19 -0.18 -4.81 1.18 -3.14 -1.87 -1.56 0.18 1.51 -1.50 -0.07 0.12 -0.07 -0.90 -0.46 -2.66 -0.18 0.18 -0.78 0.19 -1.59 -2.01 -2.35 -0.50
4 days ago