Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 1,249.50 1,214.30 1,239.50 1,098.00 747.20 476.20 293.30 144.30
Cost of revenue 199.60 189.80 178.10 188.70 136.70 107.50 68.60 37.80
Gross profit 1,049.90 1,024.50 1,061.40 909.30 610.50 368.70 224.70 106.50
Total operating expenses + 824.20 927.10 801.90 733.50 497.20 331.60 173.00 76.30
Operating income 225.70 97.40 259.50 175.80 113.30 37.10 51.70 26.60
Non-operating income (net) -31.40 -66.10 129.30 18.80 -12.30 -68.80 -136.20 -58.10
Income before tax 194.30 31.30 388.80 194.60 101.00 -31.70 -84.50 -31.50
Income tax expense 70.10 2.20 281.50 131.40 6.10 4.70 -6.50 -2.90
Net income 124.20 29.10 107.30 63.20 116.80 -9.10 -78.00 -28.60
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18
Total revenue 310.20 319.10 318.00 306.70 305.70 309.10 303.60 291.50 310.10 316.40 313.80 308.60 300.70 301.60 287.60 267.10 241.70 222.30 197.60 174.00 153.30 139.70 123.40 110.90 102.20 91.10 79.10 68.50 54.60 40.80
Cost of revenue 55.60 51.10 41.80 49.50 47.30 53.20 47.30 45.90 48.70 50.00 44.80 43.60 45.50 49.20 48.20 47.00 44.00 40.40 37.90 30.30 28.10 26.60 26.70 33.80 20.40 18.50 17.80 17.60 14.70 7.10
Gross profit 254.60 268.00 276.20 257.20 258.40 255.90 256.30 245.60 261.40 266.40 269.00 265.00 255.20 252.40 239.40 220.10 197.70 181.90 159.70 143.70 125.20 113.10 96.70 77.10 81.80 72.60 61.30 50.90 39.90 33.70
Total operating expenses + 186.70 213.80 208.70 203.50 208.10 225.00 212.80 265.60 218.20 195.50 205.90 205.40 188.90 200.30 187.60 180.60 165.30 157.70 139.50 102.80 97.20 83.50 78.30 108.30 61.50 53.40 45.40 44.10 33.90 20.10
Operating income 67.90 54.20 67.50 53.70 50.30 30.90 43.50 -20.00 43.20 70.90 63.10 59.60 66.30 52.10 51.80 39.50 32.40 24.20 20.20 40.90 28.00 29.60 18.40 -31.20 20.30 19.20 13.10 5.60 -1.80 15.60
Non-operating income (net) -23.60 -12.90 -11.10 3.30 -10.70 -39.40 -8.60 -4.60 -13.70 135.80 -3.90 -4.90 1.90 46.90 -1.80 -13.10 -13.20 25.70 -15.60 -10.20 -12.20 1.60 -5.90 -37.90 -26.60 -25.50 -26.50 -26.90 -41.70 -17.60
Income before tax 44.30 41.30 56.40 57.00 39.60 -8.50 34.90 -24.60 29.50 206.70 59.20 54.70 68.20 99.00 50.00 26.40 19.20 49.90 4.60 30.70 15.80 31.20 12.50 -69.10 -6.30 -6.30 -13.40 -21.30 -43.50 -2.00
Income tax expense 15.00 6.60 17.70 33.00 12.80 -23.10 11.10 -0.20 14.40 212.20 29.00 16.60 23.70 75.80 32.10 10.50 13.00 -95.30 45.50 6.20 49.70 -5.10 1.40 8.80 -0.40 -0.80 -1.00 -1.40 -3.30 -1.70
Net income 29.30 34.70 38.70 24.00 26.80 14.60 23.80 -24.40 15.10 -5.50 30.20 38.10 44.50 23.20 17.90 15.90 6.20 144.90 -40.60 9.30 3.20 25.50 4.90 -33.60 -5.90 26.30 -12.40 -19.90 -40.20 -0.30
4 days ago