Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	686.63	545.53	463.41	380.92	218.34	141.41	80.23
Cost of revenue	417.86	329.91	285.15	234.93	161.20	108.12	65.49
Gross profit	268.77	215.62	178.26	145.99	57.14	33.29	14.74
Total operating expenses +	314.29	271.77	251.84	223.08	115.83	62.50	45.29
Selling, general and administrative	72.28	64.96	70.92	58.25	34.94	12.05	8.02
Research and development	46.79	39.32	34.46	31.01	17.78	12.19	10.64
Other operating expenses	195.21	167.49	146.46	133.82	63.11	38.27	26.63
Operating income	-45.52	-56.15	-73.58	-77.09	-58.69	-29.22	-30.55
Non-operating income (net)	-15.64	5.73	5.76	-1.92	-2.70	-1.87	-0.45
Income before tax	-61.16	-50.42	-67.82	-79.01	-61.38	-31.09	-30.99
Income tax expense	0.59	-0.02	-0.35	0.04	-1.98	0.31	0.04
Net income	-61.75	-50.40	-67.47	-79.06	-61.38	-31.09	-30.99

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	205.14	192.40	180.72	162.55	150.97	148.55	141.70	132.60	122.69	128.15	118.93	111.01	105.33	98.20	103.57	95.62	83.67	67.10	56.73	50.59	43.92	37.98	41.95	34.78	26.69
Cost of revenue	126.65	117.16	108.69	97.37	94.64	89.53	85.87	79.72	74.79	79.06	72.68	67.45	65.96	62.17	62.67	57.92	50.73	46.16	42.23	38.71	34.09	28.50	31.78	26.52	21.32
Gross profit	78.49	75.24	72.03	65.18	56.33	59.02	55.83	52.88	47.90	49.09	46.25	43.56	39.37	36.03	40.90	37.70	32.94	20.94	14.49	11.88	9.84	9.48	10.18	8.27	5.37
Total operating expenses +	83.71	84.01	83.09	75.47	71.72	70.54	67.31	68.17	65.76	61.62	59.45	71.61	59.16	60.33	56.10	53.30	51.89	43.51	28.76	23.68	19.88	18.85	15.94	13.99	13.72
Selling, general and administrative	20.65	19.01	19.31	16.95	17.03	17.49	16.06	16.36	14.92	14.44	14.94	25.58	15.96	14.85	15.13	15.06	12.96	16.60	8.78	5.24	4.33	3.25	3.28	2.77	2.74
Research and development	11.43	12.09	12.52	11.01	11.17	10.37	9.34	10.02	9.59	8.89	8.52	8.92	8.13	8.32	7.61	7.80	7.29	5.65	4.38	4.09	3.66	3.31	3.00	2.92	2.96
Other operating expenses	51.63	52.92	51.26	47.51	43.53	42.69	41.90	41.79	41.25	38.30	35.98	37.11	35.07	37.17	33.36	30.44	31.64	21.26	15.60	14.35	11.89	12.29	9.66	8.30	8.02
Operating income	-5.20	-8.78	-11.06	-10.29	-15.39	-11.52	-11.48	-15.29	-17.86	-12.54	-13.20	-28.05	-19.79	-24.30	-15.20	-15.60	-18.95	-22.57	-14.26	-11.80	-10.05	-9.37	-5.77	-5.73	-8.35
Non-operating income (net)	0.19	0.75	-0.56	-16.16	0.32	1.59	1.31	1.58	1.25	1.43	1.33	1.43	1.58	0.48	0.16	-0.95	-1.60	-1.33	-0.45	-0.46	-0.45	-0.81	-0.42	-0.39	-0.26
Income before tax	-5.01	-8.02	-11.61	-26.45	-15.08	-9.94	-10.17	-13.71	-16.60	-11.11	-11.87	-26.63	-18.21	-23.83	-15.04	-16.55	-20.55	-23.91	-14.71	-12.26	-10.50	-10.18	-6.18	-6.12	-8.61
Income tax expense	0.25	0.61	-0.02	-0.01	0.00	-0.04	0.03	-0.01	0.01	-0.56	0.14	-0.07	0.14	0.60	0.16	0.00	-0.56	1.33	0.45	0.46	0.45	2.40	0.42	0.39	0.26
Net income	-5.27	-8.64	-11.60	-26.43	-15.08	-9.89	-10.20	-13.70	-16.62	-10.55	-12.02	-26.55	-18.34	-24.42	-15.04	-16.55	-20.01	-23.90	-14.71	-12.26	-10.50	-10.18	-6.18	-6.12	-8.61

4 days ago

Ask a follow up