Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,052.25	1,053.38	957.67	904.74	786.58	635.03	704.64	633.79	515.03	414.13	390.11	402.13	344.50	331.75	335.46	270.03	225.57	329.16	366.50	341.61
Cost of revenue	576.52	587.24	541.37	515.18	449.21	357.72	410.88	355.51	284.00	225.74	209.98	223.75	186.80	185.95	190.25	151.60	134.76	193.36	227.72	214.92
Gross profit	475.73	466.15	416.31	389.56	337.37	277.31	293.76	278.28	231.03	188.39	180.13	178.37	157.70	145.80	145.21	118.43	90.81	135.80	138.78	126.69
Total operating expenses +	317.13	294.24	250.55	218.27	220.66	196.18	205.94	187.97	170.08	143.13	129.49	135.48	124.30	109.05	108.38	94.48	86.85	146.80	101.57	96.44
Selling, general and administrative	301.86	279.92	236.26	224.41	208.79	181.91	191.68	176.09	154.38	135.75	122.81	129.30	117.60	103.10	102.66	89.20	81.20	100.30	95.60	90.20
Research and development	15.26	14.32	13.56	12.72	11.40	11.30	10.88	10.55	9.56	7.38	6.68	6.16	6.72	5.95	5.72	5.27	5.62	6.19	5.96	6.20
Other operating expenses	0.00	0.00	0.72	-18.86	0.47	2.98	3.37	1.32	6.13	0.00	0.00	0.02	-0.02	0.00	0.00	0.01	0.03	40.31	0.02	0.04
Operating income	157.29	171.25	165.76	171.28	116.71	81.12	87.82	88.60	60.75	45.57	50.12	42.09	33.30	36.44	37.34	24.16	4.34	31.35	37.38	31.07
Non-operating income (net)	-13.70	-18.18	-6.74	-5.65	-4.66	-7.44	-18.90	-9.07	-3.10	-1.02	-0.75	-0.57	-0.28	-0.51	0.81	-0.31	-6.60	-45.16	-1.85	-3.84
Income before tax	143.59	153.07	159.02	165.64	112.05	73.69	68.92	79.53	57.65	44.55	49.37	41.52	33.03	35.93	38.14	23.85	-2.26	-13.81	35.52	27.24
Income tax expense	39.90	40.52	42.21	43.91	27.17	17.95	16.36	18.48	26.07	12.08	14.76	12.45	9.32	4.85	4.29	5.20	3.69	8.47	9.78	8.69
Net income	101.97	111.60	116.07	120.93	84.04	55.20	52.07	60.41	31.09	32.08	34.39	28.66	23.42	31.62	33.58	18.51	-5.92	-22.56	22.67	17.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	281.51	286.20	271.57	255.27	239.21	258.03	271.61	274.77	248.98	238.68	244.18	245.05	229.76	232.10	224.51	221.65	226.48	218.52	199.79	195.81	172.46	168.43	154.61	152.86	159.13	182.66	173.50	177.17	171.32	163.94	165.75	154.91	149.19	149.14	152.79	110.24	102.86	100.24	105.52	111.83	96.54	107.60	91.93	98.33	92.25	105.21	98.72	104.84	93.37	94.82	91.32	82.17	76.20	78.06	86.60	82.98	84.11	96.97	84.36	82.46	71.68	73.26	66.52	69.14	61.12	56.76	53.72	50.13	64.96	67.15	83.73	92.41	85.86	96.45	92.70	89.11	88.24	85.87	90.59	89.57	75.59
Cost of revenue	154.80	160.51	148.91	138.23	128.88	146.17	150.18	152.88	138.01	136.70	138.46	138.50	127.71	132.15	129.15	125.61	128.27	125.88	116.10	110.49	96.75	94.21	86.29	86.41	90.80	108.03	99.26	102.79	100.80	92.99	92.65	86.75	83.11	84.55	88.17	57.42	53.87	54.17	57.44	61.57	52.56	61.21	48.26	52.60	47.91	58.21	54.61	59.75	51.19	53.20	51.19	42.23	40.18	44.52	49.01	46.68	45.74	59.56	48.35	44.75	37.59	42.18	37.21	37.97	34.25	33.32	31.78	29.35	40.32	38.24	49.47	53.84	51.80	59.70	57.36	54.96	55.69	52.73	58.37	56.85	46.97
Gross profit	126.70	125.70	122.66	117.04	110.33	111.86	121.44	121.89	110.96	101.98	105.73	106.55	102.05	99.95	95.36	96.04	98.21	92.64	83.69	85.32	75.72	74.22	68.32	66.45	68.32	74.63	74.25	74.37	70.52	70.95	73.09	68.16	66.08	64.59	64.63	52.82	48.99	46.07	48.08	50.26	43.98	46.39	43.67	45.73	44.34	47.00	44.11	45.08	42.18	41.62	40.12	39.94	36.03	33.54	37.60	36.30	38.37	37.40	36.01	37.71	34.09	31.08	29.30	31.17	26.88	23.44	21.94	20.78	24.64	28.91	34.27	38.56	34.06	36.75	35.34	34.14	32.55	33.14	32.22	32.72	28.62
Total operating expenses +	86.59	85.99	80.05	77.67	74.74	74.92	72.45	73.49	74.04	62.96	62.18	63.40	61.93	61.00	56.40	58.57	42.24	61.09	54.97	52.31	52.29	52.21	46.98	48.33	48.67	53.07	49.69	51.23	51.94	46.12	45.34	47.86	48.65	46.58	45.17	41.38	36.95	35.40	35.52	38.02	34.20	31.75	30.99	32.87	33.88	34.84	33.43	32.98	34.23	34.18	30.16	31.30	28.65	26.81	27.68	26.88	27.98	30.16	27.49	27.22	25.79	24.31	23.79	23.89	22.50	21.59	20.62	20.97	23.68	65.47	25.93	28.42	26.98	26.40	25.43	24.97	25.16	25.81	22.97	23.99	23.67
Selling, general and administrative	82.54	80.86	75.84	73.94	71.22	70.57	69.04	70.00	70.31	70.31	59.82	59.99	58.56	58.56	53.15	55.32	55.32	57.77	52.32	49.27	49.43	181.91	47.39	43.85	45.59	1.69	47.10	48.47	49.32	42.30	42.90	42.90	45.13	38.40	38.40	39.00	34.60	38.40	35.35	36.10	32.50	30.30	29.20	31.10	32.20	33.40	31.90	31.60	32.50	32.60	28.60	29.40	27.00	25.30	26.20	26.20	25.49	26.14	26.10	25.80	24.50	22.90	22.50	22.70	21.10	20.20	19.60	19.20	22.20	23.60	24.40	26.90	25.40	25.00	24.00	24.00	23.09	24.10	24.10	22.50	22.10
Research and development	4.06	4.10	3.92	3.72	3.52	3.70	3.41	3.48	3.73	3.46	3.32	3.41	3.37	3.15	3.25	3.25	3.08	2.86	2.65	3.04	2.86	2.77	2.66	2.80	3.08	2.90	2.60	2.76	2.62	2.50	2.45	2.73	2.87	2.56	2.64	2.22	2.15	1.74	1.99	1.95	1.70	1.43	1.79	1.80	1.66	1.47	1.56	1.39	1.75	1.60	1.56	1.85	1.70	1.51	1.51	1.39	1.53	1.59	1.41	1.40	1.31	1.37	1.33	1.21	1.37	1.37	1.06	1.72	1.47	1.56	1.52	1.50	1.61	1.37	1.43	1.49	1.67	1.73	1.43	1.50	1.55
Other operating expenses	0.00	1.03	0.29	0.00	0.00	0.66	0.00	0.00	0.00	-10.80	-0.97	0.00	0.00	-0.72	0.00	0.00	-16.16	0.47	0.00	0.00	0.00	-132.47	-3.06	1.68	0.00	48.48	0.00	0.00	0.00	1.32	-0.01	2.23	0.64	5.62	4.14	0.16	0.20	-4.74	-1.82	-0.03	0.00	0.02	0.00	-0.03	0.02	-0.02	-0.03	-0.01	-0.02	-0.02	0.01	0.05	-0.05	0.00	-0.03	-0.71	0.96	2.43	-0.02	0.02	-0.03	0.04	-0.04	-0.02	0.02	0.02	-0.04	0.05	0.01	40.31	0.01	0.02	-0.03	0.03	0.00	-0.53	0.41	-0.02	-2.56	0.00	0.02
Operating income	40.11	39.71	42.62	39.38	35.59	36.94	48.99	48.40	36.93	39.02	43.54	43.08	40.11	38.96	38.89	37.47	55.97	31.55	28.73	33.01	23.43	22.01	21.34	18.12	19.66	21.55	24.55	23.14	18.58	24.82	27.38	19.74	16.66	17.81	19.46	11.44	12.05	10.68	12.56	12.24	10.09	14.42	12.68	12.64	10.37	12.28	10.15	12.04	7.62	7.59	9.91	8.43	7.37	6.73	9.98	9.49	10.58	9.27	10.93	10.60	8.41	6.56	5.57	7.31	4.42	1.89	0.90	-0.09	1.17	6.88	9.37	9.87	6.61	10.14	9.90	9.56	7.38	8.00	9.26	8.73	5.09
Non-operating income (net)	-4.15	-4.73	-2.74	-2.92	-3.32	-4.13	-5.13	-4.84	-4.09	-1.01	-1.69	-1.95	-2.09	-1.92	-1.47	-1.11	-1.15	-1.27	-1.29	-1.03	-1.07	-1.42	-1.65	-1.93	-2.44	-8.62	-3.12	-3.61	-3.55	-3.35	-1.95	-1.97	-1.80	-1.38	-1.19	-0.29	-0.24	-0.29	-0.25	-0.27	-0.21	-0.20	-0.19	-0.19	-0.18	-0.15	-0.17	-0.17	-0.08	-0.05	-0.08	-0.09	-0.06	-0.12	-0.22	-0.20	-0.31	-0.26	-0.25	-0.30	-0.26	-0.07	0.44	-0.32	-0.06	-2.52	-0.51	-1.52	-1.57	-46.98	-0.60	0.15	0.89	0.24	-0.42	-0.84	-0.46	-1.83	-0.65	-0.55	-0.87
Income before tax	35.96	34.98	39.88	36.46	32.27	32.80	43.86	43.57	32.84	38.01	41.86	41.13	38.02	37.04	37.42	36.36	54.82	30.28	27.44	31.98	22.36	20.59	19.69	16.20	17.22	12.93	21.43	19.53	15.03	21.48	25.42	17.76	14.87	16.43	18.27	11.15	11.80	10.39	12.31	11.97	9.88	14.23	12.50	12.46	10.19	12.13	9.98	11.87	7.54	7.55	9.83	8.34	7.32	6.60	9.76	9.29	10.28	9.02	10.67	10.31	8.15	6.49	6.00	7.00	4.36	-0.63	0.39	-1.61	-0.40	-40.10	8.77	10.01	7.50	10.38	9.49	8.73	6.93	6.18	8.61	8.17	4.22
Income tax expense	10.14	10.49	11.77	9.82	7.83	8.71	11.96	11.99	7.85	10.45	10.82	11.18	9.76	10.83	9.75	9.95	13.38	5.92	6.74	8.95	5.56	4.21	4.71	4.47	4.56	4.05	5.22	3.13	3.96	2.91	6.44	5.27	3.86	15.52	4.86	2.96	2.74	2.58	3.08	3.53	2.89	3.80	3.78	3.91	3.27	2.98	3.25	3.87	2.35	1.53	3.33	2.49	1.97	-3.05	2.06	2.71	3.14	-1.69	0.77	2.93	2.27	1.33	1.43	1.72	0.72	1.10	0.53	-0.40	2.46	1.31	1.89	2.98	2.29	2.51	2.38	2.71	2.19	2.01	2.69	2.53	1.46
Net income	25.51	24.03	27.72	26.16	24.06	24.03	31.59	31.29	24.69	27.40	30.86	29.73	28.08	26.08	27.49	26.17	41.19	24.16	20.46	22.86	16.56	16.21	14.85	11.61	12.53	8.75	16.12	16.30	10.90	18.42	18.78	12.35	10.86	0.76	13.29	8.10	8.95	7.73	9.16	8.31	6.88	10.39	8.64	8.46	6.90	9.10	6.65	7.86	5.05	5.93	6.45	5.76	5.28	9.57	8.46	6.54	7.05	11.83	8.65	7.30	5.79	5.18	4.50	5.22	3.61	-1.72	-0.12	-1.19	-2.89	-41.42	6.86	6.89	5.11	7.67	5.78	4.91	4.30	3.84	5.64	4.97	2.65

4 days ago

Ask a follow up